ham and petersham sos
ham and petersham sos Company Information
Company Number
07001262
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other human health activities
Registered Address
the woodville centre at ham, woodville road, richmond, surrey, TW10 7QW
Website
www.hamandpetershamsos.co.ukham and petersham sos Estimated Valuation
Pomanda estimates the enterprise value of HAM AND PETERSHAM SOS at £28.3k based on a Turnover of £57.5k and 0.49x industry multiple (adjusted for size and gross margin).
ham and petersham sos Estimated Valuation
Pomanda estimates the enterprise value of HAM AND PETERSHAM SOS at £0 based on an EBITDA of £-10.2k and a 3.79x industry multiple (adjusted for size and gross margin).
ham and petersham sos Estimated Valuation
Pomanda estimates the enterprise value of HAM AND PETERSHAM SOS at £301.7k based on Net Assets of £128.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ham And Petersham Sos Overview
Ham And Petersham Sos is a live company located in richmond, TW10 7QW with a Companies House number of 07001262. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2009, it's largest shareholder is unknown. Ham And Petersham Sos is a established, micro sized company, Pomanda has estimated its turnover at £57.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ham And Petersham Sos Health Check
Pomanda's financial health check has awarded Ham And Petersham Sos a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £57.5k, make it smaller than the average company (£721.4k)
£57.5k - Ham And Petersham Sos
£721.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.2%)
-13% - Ham And Petersham Sos
7.2% - Industry AVG
Production
with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)
38.6% - Ham And Petersham Sos
38.6% - Industry AVG
Profitability
an operating margin of -17.7% make it less profitable than the average company (5.1%)
-17.7% - Ham And Petersham Sos
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Ham And Petersham Sos
18 - Industry AVG
Pay Structure
on an average salary of £16.3k, the company has a lower pay structure (£26.4k)
£16.3k - Ham And Petersham Sos
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£45.6k)
£28.8k - Ham And Petersham Sos
£45.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ham And Petersham Sos
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ham And Petersham Sos
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ham And Petersham Sos
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ham And Petersham Sos
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ham And Petersham Sos
- - Industry AVG
HAM AND PETERSHAM SOS financials
Ham And Petersham Sos's latest turnover from March 2024 is £57.5 thousand and the company has net assets of £128.4 thousand. According to their latest financial statements, Ham And Petersham Sos has 2 employees and maintains cash reserves of £128.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 57,512 | 57,119 | 39,694 | 86,448 | 41,338 | 41,773 | 41,191 | 127,620 | 45,429 | 49,633 | 32,839 | 41,820 | 31,584 | 34,424 | 36,986 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -3,344 | 2,913 | -4,322 | 42,329 | -8,649 | -11,567 | -10,439 | 78,382 | 5,597 | 6,063 | -94 | 11,172 | 3,836 | -481 | 10,410 |
| Tax | |||||||||||||||
| Profit After Tax | -3,344 | 2,913 | -4,322 | 42,329 | -8,649 | -11,567 | -10,439 | 78,382 | 5,597 | 6,063 | -94 | 11,172 | 3,836 | -481 | 10,410 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -3,344 | 2,913 | -4,322 | 42,329 | -8,649 | -11,567 | -10,439 | 78,382 | 5,597 | 6,063 | -94 | 11,172 | 3,836 | -481 | 10,410 |
| Employee Costs | 32,623 | 32,578 | 32,109 | 31,836 | 31,457 | 30,430 | 28,611 | 26,199 | |||||||
| Number Of Employees | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,889 | 8,666 | 14,443 | 20,220 | 25,997 | 341 | 871 | 590 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,889 | 8,666 | 14,443 | 20,220 | 25,997 | 341 | 871 | 590 | |||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,036 | 70,183 | |||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 128,434 | 131,778 | 128,865 | 133,188 | 96,858 | 103,146 | 101,838 | 49,281 | 41,449 | 24,537 | 42,772 | 43,358 | 32,619 | 29,129 | 30,392 |
| misc current assets | |||||||||||||||
| total current assets | 128,434 | 131,778 | 128,865 | 133,188 | 96,858 | 103,146 | 103,874 | 119,464 | 41,449 | 24,537 | 42,772 | 43,358 | 32,619 | 29,129 | 30,392 |
| total assets | 128,434 | 131,778 | 128,865 | 133,188 | 96,858 | 106,035 | 112,540 | 133,907 | 61,669 | 50,534 | 42,772 | 43,358 | 32,960 | 30,000 | 30,982 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 18,538 | ||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 6,000 | 6,528 | 1,466 | 12,394 | 13,000 | 11,300 | 11,792 | 12,566 | 13,442 | 13,942 | |||||
| total current liabilities | 6,000 | 6,528 | 1,466 | 12,394 | 18,538 | 13,000 | 11,300 | 11,792 | 12,566 | 13,442 | 13,942 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 6,000 | 6,528 | 1,466 | 12,394 | 18,538 | 13,000 | 11,300 | 11,792 | 12,566 | 13,442 | 13,942 | ||||
| net assets | 128,434 | 131,778 | 128,865 | 133,188 | 90,858 | 99,507 | 111,074 | 121,513 | 43,131 | 37,534 | 31,472 | 31,566 | 20,394 | 16,558 | 17,040 |
| total shareholders funds | 128,434 | 131,778 | 128,865 | 133,188 | 90,858 | 99,507 | 111,074 | 121,513 | 43,131 | 37,534 | 31,472 | 31,566 | 20,394 | 16,558 | 17,040 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,889 | 5,777 | 5,777 | 5,777 | 5,777 | 2,889 | 268 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -2,036 | -68,147 | 70,183 | ||||||||||||
| Creditors | -18,538 | 18,538 | |||||||||||||
| Accruals and Deferred Income | -6,000 | -528 | 5,062 | -10,928 | 12,394 | -13,000 | 1,700 | -492 | -774 | -876 | -500 | 13,942 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -1 | 1 | -1 | -1 | 6,630 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,344 | 2,913 | -4,323 | 36,330 | -6,288 | 1,308 | 52,557 | 7,832 | 16,912 | -18,235 | -586 | 10,739 | 3,490 | -1,263 | 30,392 |
| overdraft | |||||||||||||||
| change in cash | -3,344 | 2,913 | -4,323 | 36,330 | -6,288 | 1,308 | 52,557 | 7,832 | 16,912 | -18,235 | -586 | 10,739 | 3,490 | -1,263 | 30,392 |
ham and petersham sos Credit Report and Business Information
Ham And Petersham Sos Competitor Analysis
Perform a competitor analysis for ham and petersham sos by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TW10 area or any other competitors across 12 key performance metrics.
ham and petersham sos Ownership
HAM AND PETERSHAM SOS group structure
Ham And Petersham Sos has no subsidiary companies.
Ultimate parent company
HAM AND PETERSHAM SOS
07001262
ham and petersham sos directors
Ham And Petersham Sos currently has 5 directors. The longest serving directors include Mr Aiden Buckley (Jun 2020) and Mr Christopher Ayliffe (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aiden Buckley | 48 years | Jun 2020 | - | Director | |
| Mr Christopher Ayliffe | 72 years | Mar 2021 | - | Director | |
| Mr Jeffrey Andrews | 58 years | Jan 2023 | - | Director | |
| Mr Christopher Lane | 46 years | May 2023 | - | Director | |
| Miss Louisa Peacock | 46 years | Jan 2025 | - | Director |
P&L
March 2024turnover
57.5k
+1%
operating profit
-10.2k
0%
gross margin
38.7%
+2.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
128.4k
-0.03%
total assets
128.4k
-0.03%
cash
128.4k
-0.03%
net assets
Total assets minus all liabilities
ham and petersham sos company details
company number
07001262
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
86900 - Other human health activities
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CLARE JUDGE
auditor
-
address
the woodville centre at ham, woodville road, richmond, surrey, TW10 7QW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
ham and petersham sos Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ham and petersham sos.
ham and petersham sos Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAM AND PETERSHAM SOS. This can take several minutes, an email will notify you when this has completed.
ham and petersham sos Companies House Filings - See Documents
| date | description | view/download |
|---|
