d s batteries ltd

Live EstablishedMicroDeclining

d s batteries ltd Company Information

Share D S BATTERIES LTD

Company Number

07003229

Directors

David Smith

Shareholders

david edward smith

Group Structure

View All

Industry

Manufacture of batteries and accumulators

 +1

Registered Address

101 mannamead road, plymouth, PL3 5LJ

d s batteries ltd Estimated Valuation

£18.9k

Pomanda estimates the enterprise value of D S BATTERIES LTD at £18.9k based on a Turnover of £44k and 0.43x industry multiple (adjusted for size and gross margin).

d s batteries ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of D S BATTERIES LTD at £0 based on an EBITDA of £-7.8k and a 3.16x industry multiple (adjusted for size and gross margin).

d s batteries ltd Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of D S BATTERIES LTD at £25.9k based on Net Assets of £12.7k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D S Batteries Ltd Overview

D S Batteries Ltd is a live company located in plymouth, PL3 5LJ with a Companies House number of 07003229. It operates in the manufacture of batteries and accumulators sector, SIC Code 27200. Founded in August 2009, it's largest shareholder is david edward smith with a 100% stake. D S Batteries Ltd is a established, micro sized company, Pomanda has estimated its turnover at £44k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D S Batteries Ltd Health Check

Pomanda's financial health check has awarded D S Batteries Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £44k, make it smaller than the average company (£7.4m)

£44k - D S Batteries Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.6%)

-7% - D S Batteries Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (28.3%)

17.4% - D S Batteries Ltd

28.3% - Industry AVG

profitability

Profitability

an operating margin of -17.7% make it less profitable than the average company (4.5%)

-17.7% - D S Batteries Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - D S Batteries Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - D S Batteries Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£147.9k)

£44k - D S Batteries Ltd

£147.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is near the average (75 days)

88 days - D S Batteries Ltd

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (36 days)

3 days - D S Batteries Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D S Batteries Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D S Batteries Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (63.7%)

2.6% - D S Batteries Ltd

63.7% - Industry AVG

D S BATTERIES LTD financials

EXPORTms excel logo

D S Batteries Ltd's latest turnover from August 2023 is estimated at £44 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, D S Batteries Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover43,99962,73563,18255,52850,68551,77747,30429,1859,32915,75621,82019,26732,26829,517
Other Income Or Grants
Cost Of Sales36,35351,10852,09445,80341,70739,99736,78422,6667,28212,71218,47116,05225,12723,031
Gross Profit7,64611,62611,0879,7258,97811,77910,5216,5202,0483,0433,3493,2157,1426,487
Admin Expenses15,44312,31210,1025,2997,99219,7797,490-87-7,444984-1,731-6,0139,6956,490
Operating Profit-7,797-6869854,426986-8,0003,0316,6079,4922,0595,0809,228-2,553-3
Interest Payable
Interest Receivable61715231763
Pre-Tax Profit-7,797-6869854,426986-8,0003,0316,6139,5092,0735,1039,245-2,547
Tax-187-841-187-576-1,322-1,902-435-1,174-2,219
Profit After Tax-7,797-6867983,585799-8,0002,4555,2907,6071,6383,9297,026-2,547
Dividends Paid
Retained Profit-7,797-6867983,585799-8,0002,4555,2907,6071,6383,9297,026-2,547
Employee Costs45,50945,37044,51741,76843,14843,29743,28142,41141,41440,73539,75939,28037,86336,251
Number Of Employees11111111111111
EBITDA*-7,797-6869854,426986-8,0003,0316,60712,4753,8856,05410,762-1,2921,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets2,4232,3143,1533,2013,6544,8086,41012,6188,9506,3034,0223,2754,6664,960
Intangible Assets
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets2,4242,3153,1543,2023,6544,8086,41012,6188,9506,3034,0223,2754,6664,960
Stock & work in progress1,7381,8313,3212,2472,7325,000
Trade Debtors10,62821,53821,25422,01617,51117,64521,05711,6613,1773,8214,2151,8195,2013,242
Group Debtors
Misc Debtors
Cash4,4182,3733,5395,6831,1741,174
misc current assets2,049
total current assets10,62821,53821,25422,01619,56017,64521,05711,6619,3338,02511,0759,7499,1079,416
total assets13,05223,85324,40825,21823,21422,45327,46724,27918,28314,32815,09713,02413,77314,376
Bank overdraft
Bank loan
Trade Creditors 3373,3413,2104,8186,3996,4373,4512,7181,9095,6638,0709,92617,70115,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3373,3413,2104,8186,3996,4373,4512,7181,9095,6638,0709,92617,70115,757
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities102
provisions
total long term liabilities102
total liabilities3373,3413,2104,8186,3996,4373,4512,7182,0115,6638,0709,92617,70115,757
net assets12,71520,51221,19820,40016,81516,01624,01621,56116,2728,6657,0273,098-3,928-1,381
total shareholders funds12,71520,51221,19820,40016,81516,01624,01621,56116,2728,6657,0273,098-3,928-1,381
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-7,797-6869854,426986-8,0003,0316,6079,4922,0595,0809,228-2,553-3
Depreciation2,9831,8269741,5341,2611,655
Amortisation
Tax-187-841-187-576-1,322-1,902-435-1,174-2,219
Stock-1,738-93-1,4901,074-485-2,2685,000
Debtors-10,910284-7624,505-134-3,4129,3968,484-644-3942,396-3,3821,9593,242
Creditors-3,004131-1,608-1,581-382,986733809-3,754-2,407-1,856-7,7751,94415,757
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations109-839-48-2,501895-1,602-6,208-6527,5562,927-4464,6359619,167
Investing Activities
capital expenditure-109839484531,1541,6026,208-3,668-5,630-4,107-1,721-143-967-6,615
Change in Investments1
cash flow from investments-109839484521,1541,6026,208-3,668-5,630-4,107-1,721-143-967-6,615
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-102102
share issue-1-1,381
interest61715231763
cash flow from financing-971191523176-1,378
cash and cash equivalents
cash-4,4182,045-1,166-2,1444,5091,174
overdraft
change in cash-4,4182,045-1,166-2,1444,5091,174

d s batteries ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d s batteries ltd. Get real-time insights into d s batteries ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D S Batteries Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d s batteries ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PL3 area or any other competitors across 12 key performance metrics.

d s batteries ltd Ownership

D S BATTERIES LTD group structure

D S Batteries Ltd has no subsidiary companies.

Ultimate parent company

D S BATTERIES LTD

07003229

D S BATTERIES LTD Shareholders

david edward smith 100%

d s batteries ltd directors

D S Batteries Ltd currently has 1 director, Mr David Smith serving since Aug 2009.

officercountryagestartendrole
Mr David SmithUnited Kingdom58 years Aug 2009- Director

P&L

August 2023

turnover

44k

-30%

operating profit

-7.8k

0%

gross margin

17.4%

-6.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

12.7k

-0.38%

total assets

13.1k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

d s batteries ltd company details

company number

07003229

Type

Private limited with Share Capital

industry

27200 - Manufacture of batteries and accumulators

71122 - Engineering related scientific and technical consulting activities

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

101 mannamead road, plymouth, PL3 5LJ

Bank

-

Legal Advisor

-

d s batteries ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d s batteries ltd.

d s batteries ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D S BATTERIES LTD. This can take several minutes, an email will notify you when this has completed.

d s batteries ltd Companies House Filings - See Documents

datedescriptionview/download