quantum sheep limited

Live EstablishedMicroLow

quantum sheep limited Company Information

Share QUANTUM SHEEP LIMITED

Company Number

07006832

Shareholders

george kotsiofides

Group Structure

View All

Industry

Ready-made interactive leisure and entertainment software development

 

Registered Address

208 chase side, london, N14 4PH

quantum sheep limited Estimated Valuation

£29.9k

Pomanda estimates the enterprise value of QUANTUM SHEEP LIMITED at £29.9k based on a Turnover of £42.1k and 0.71x industry multiple (adjusted for size and gross margin).

quantum sheep limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUANTUM SHEEP LIMITED at £0 based on an EBITDA of £-145 and a 4.14x industry multiple (adjusted for size and gross margin).

quantum sheep limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUANTUM SHEEP LIMITED at £0 based on Net Assets of £-12.4k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quantum Sheep Limited Overview

Quantum Sheep Limited is a live company located in london, N14 4PH with a Companies House number of 07006832. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in September 2009, it's largest shareholder is george kotsiofides with a 100% stake. Quantum Sheep Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quantum Sheep Limited Health Check

Pomanda's financial health check has awarded Quantum Sheep Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £42.1k, make it smaller than the average company (£7.5m)

£42.1k - Quantum Sheep Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11%)

1% - Quantum Sheep Limited

11% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - Quantum Sheep Limited

57% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.8%)

-0.4% - Quantum Sheep Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (48)

1 - Quantum Sheep Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)

£60.1k - Quantum Sheep Limited

£60.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.1k, this is less efficient (£149.2k)

£42.1k - Quantum Sheep Limited

£149.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quantum Sheep Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Quantum Sheep Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is more than average (10 days)

55 days - Quantum Sheep Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Quantum Sheep Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 546.6%, this is a higher level of debt than the average (46.1%)

546.6% - Quantum Sheep Limited

46.1% - Industry AVG

QUANTUM SHEEP LIMITED financials

EXPORTms excel logo

Quantum Sheep Limited's latest turnover from March 2024 is estimated at £42.1 thousand and the company has net assets of -£12.4 thousand. According to their latest financial statements, we estimate that Quantum Sheep Limited has 1 employee and maintains cash reserves of £32 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover42,14722,2348,15840,86252,53834,75439,04437,77341,85948,26544,58029,40013,76619,4925,028
Other Income Or Grants
Cost Of Sales18,1059,4084,13018,75626,83315,37017,87817,29615,00719,91219,10314,6706,4578,1022,380
Gross Profit24,04212,8264,02922,10625,70519,38521,16620,47726,85228,35225,47714,7307,31011,3902,648
Admin Expenses24,18812,9494,12022,19626,61720,71324,29622,12527,89625,26727,37016,2986,85912,2825,060
Operating Profit-146-123-91-90-912-1,328-3,130-1,648-1,0443,085-1,893-1,568451-892-2,412
Interest Payable
Interest Receivable231111101121
Pre-Tax Profit-144-120-90-90-912-1,327-3,130-1,648-1,0333,095-1,892-1,567453-891-2,412
Tax-650-118
Profit After Tax-144-120-90-90-912-1,327-3,130-1,648-1,0332,445-1,892-1,567335-891-2,412
Dividends Paid
Retained Profit-144-120-90-90-912-1,327-3,130-1,648-1,0332,445-1,892-1,567335-891-2,412
Employee Costs60,08861,58157,33753,08653,08651,03049,23851,05747,73549,25343,89343,82041,64540,27636,103
Number Of Employees111111111111111
EBITDA*-146-123-91-90-912-1,328-3,130-1,648-1,0443,085-1,893-1,568451-892-2,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,7392,7392,7392,7392,7392,7392,2504,260
Trade Debtors2,821226
Group Debtors
Misc Debtors
Cash32321221221221321042634,000104150274372100
misc current assets
total current assets2,7712,7712,8612,8612,8612,8712,3542,8214,5234,000104150274372326
total assets2,7712,7712,8612,8612,8612,8712,3542,8214,5234,000104150274372326
Bank overdraft
Bank loan
Trade Creditors 9,4849,4387,8826,4314,5853,1423,5752,638
Group/Directors Accounts15,00314,88314,88314,79314,70313,80111,957
other short term finances
hp & lease commitments
other current liabilities1441209090909090
total current liabilities15,14715,00314,97314,88314,79313,89112,0479,4849,4387,8826,4314,5853,1423,5752,638
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,14715,00314,97314,88314,79313,89112,0479,4849,4387,8826,4314,5853,1423,5752,638
net assets-12,376-12,232-12,112-12,022-11,932-11,020-9,693-6,663-4,915-3,882-6,327-4,435-2,868-3,203-2,312
total shareholders funds-12,376-12,232-12,112-12,022-11,932-11,020-9,693-6,663-4,915-3,882-6,327-4,435-2,868-3,203-2,312
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-146-123-91-90-912-1,328-3,130-1,648-1,0443,085-1,893-1,568451-892-2,412
Depreciation
Amortisation
Tax-650-118
Stock4892,250-4,2604,260
Debtors-2,8212,821-226226
Creditors-9,484461,5561,4511,8461,443-4339372,638
Accruals and Deferred Income243090
Deferred Taxes & Provisions
Cash flow from operations-122-93-91-90-912-1,817-11,953-163-3,7483,886-47-125-100271
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts12090909021,84411,957
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest231111101121
cash flow from financing122391909021,84512,057-10011101121100
cash and cash equivalents
cash-90-1028104-263-3,7373,896-46-124-98272100
overdraft
change in cash-90-1028104-263-3,7373,896-46-124-98272100

quantum sheep limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quantum sheep limited. Get real-time insights into quantum sheep limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quantum Sheep Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quantum sheep limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

quantum sheep limited Ownership

QUANTUM SHEEP LIMITED group structure

Quantum Sheep Limited has no subsidiary companies.

Ultimate parent company

QUANTUM SHEEP LIMITED

07006832

QUANTUM SHEEP LIMITED Shareholders

george kotsiofides 100%

quantum sheep limited directors

Quantum Sheep Limited currently has 1 director, Mr George Kotsidfides serving since Aug 2010.

officercountryagestartendrole
Mr George Kotsidfides54 years Aug 2010- Director

P&L

March 2024

turnover

42.1k

+90%

operating profit

-145.7

0%

gross margin

57.1%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-12.4k

+0.01%

total assets

2.8k

0%

cash

32

0%

net assets

Total assets minus all liabilities

quantum sheep limited company details

company number

07006832

Type

Private limited with Share Capital

industry

62011 - Ready-made interactive leisure and entertainment software development

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

NRM ACCOUNTANCY SERVICES LTD

auditor

-

address

208 chase side, london, N14 4PH

Bank

-

Legal Advisor

-

quantum sheep limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quantum sheep limited.

quantum sheep limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUANTUM SHEEP LIMITED. This can take several minutes, an email will notify you when this has completed.

quantum sheep limited Companies House Filings - See Documents

datedescriptionview/download