Aston Rose London Limited

POWER SEARCH PRICING

SOLUTIONS

aston rose london limited Company Information

Live

EstablishedMicroDeclining

Company Number

07007568

Website

www.astonrose.co.uk

Registered Address

c/o j khan flat a (garden flat), 33 camden square, london, NW1 9XA

Industry

Other business support service activities n.e.c.

Other personal service activities n.e.c.

Telephone

02077199000

Next Accounts Due

June 2025

Group Structure

View All

Directors

Yukiko Tsumura6 Years

Shareholders

yukiko tsumura 100%

aston rose london limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of ASTON ROSE LONDON LIMITED at £15k based on a Turnover of £33.3k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aston Rose London Limited is a live company located in london, NW1 9XA with a Companies House number of 07007568. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is yukiko tsumura with a 100% stake. Aston Rose London Limited is a established, micro sized company, Pomanda has estimated its turnover at £33.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aston Rose London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £33.3k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.7%)

EXPORT

Aston Rose London Limited's latest turnover from September 2023 is estimated at £33.3 thousand and the company has net assets of -£35.9 thousand. According to their latest financial statements, Aston Rose London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Turnover	33,297	21,609	38,968	51,755	47,984	21,808	4,586	22,941	29,672	58,381	150,490	199,168	33,366	60,729
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,046	17,722	32,601	42,653	39,391	17,864	3,723	18,449	24,017	47,586	121,519	160,059	26,607	47,747
Gross Profit	6,251	3,887	6,367	9,103	8,593	3,944	863	4,492	5,655	10,795	28,972	39,109	6,759	12,982
Admin Expenses	7,151	-4,014	-5,381	-12,597	-16,747	-2,450	-9,507	4,563	4,783	25,865	50,220	79,653	15,241	31,004
Operating Profit	-900	7,901	11,748	21,700	25,340	6,394	10,370	-71	872	-15,070	-21,248	-40,544	-8,482	-18,022
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	8	25	17	15	16	16	8
Pre-Tax Profit	-900	7,901	11,748	21,700	25,340	6,394	10,370	-63	898	-15,053	-21,233	-40,528	-8,466	-18,014
Tax	0	-1,501	-2,232	-4,123	-4,815	-1,215	-1,970	0	-179	0	0	0	0	0
Profit After Tax	-900	6,400	9,516	17,577	20,525	5,179	8,400	-63	718	-15,053	-21,233	-40,528	-8,466	-18,014
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-900	6,400	9,516	17,577	20,525	5,179	8,400	-63	718	-15,053	-21,233	-40,528	-8,466	-18,014
Employee Costs	39,010	36,816	35,367	34,033	68,083	32,581	31,344	32,378	32,151	31,929	31,560	31,276	30,900	29,990
Number Of Employees	1	1	1	1	2	1	1	1	1	1	1	1	1	1
EBITDA*	-900	7,901	11,748	21,700	25,340	6,394	10,370	-71	1,103	-14,195	-20,363	-39,659	-8,153	-17,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Tangible Assets	0	0	0	0	0	0	416	520	694	925	1,234	2,119	782	615
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	416	520	694	925	1,234	2,119	782	615
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,875	2,631	9,306	13,344	4,654	5,383	393	5,056	2,964	0	6,314	0	24	9,528
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	6,121	4,034	2,905	3,092	3,252	3,181
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,875	2,631	9,306	13,344	4,654	5,383	393	5,056	9,085	4,034	9,219	3,092	3,276	12,709
total assets	6,875	2,631	9,306	13,344	4,654	5,383	809	5,576	9,779	4,959	10,453	5,211	4,058	13,324
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,164	1,534	9,298	11,734	10,133	5,768	3,040	6,463	16,515	18,589	98,594	72,119	30,438	31,238
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	3,164	1,534	9,298	11,734	10,133	5,768	3,040	6,463	16,515	18,589	98,594	72,119	30,438	31,238
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	39,653	36,139	41,450	52,568	63,056	88,675	92,008	101,752	95,740	89,564	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,653	36,139	41,450	52,568	63,056	88,675	92,008	101,752	95,740	89,564	0	0	0	0
total liabilities	42,817	37,673	50,748	64,302	73,189	94,443	95,048	108,215	112,255	108,153	98,594	72,119	30,438	31,238
net assets	-35,942	-35,042	-41,442	-50,958	-68,535	-89,060	-94,239	-102,639	-102,476	-103,194	-88,141	-66,908	-26,380	-17,914
total shareholders funds	-35,942	-35,042	-41,442	-50,958	-68,535	-89,060	-94,239	-102,639	-102,476	-103,194	-88,141	-66,908	-26,380	-17,914

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Operating Activities
Operating Profit	-900	7,901	11,748	21,700	25,340	6,394	10,370	-71	872	-15,070	-21,248	-40,544	-8,482	-18,022
Depreciation	0	0	0	0	0	0	0	0	231	875	885	885	329	205
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,501	-2,232	-4,123	-4,815	-1,215	-1,970	0	-179	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,244	-6,675	-4,038	8,690	-729	4,990	-4,663	2,092	2,964	-6,314	6,314	-24	-9,504	9,528
Creditors	1,630	-7,764	-2,436	1,601	4,365	2,728	-3,423	-10,052	-2,074	-80,005	26,475	41,681	-800	31,238
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-3,514	5,311	11,118	10,488	25,619	2,917	9,640	-12,215	-4,114	-87,886	-202	2,046	551	3,893
Investing Activities
capital expenditure	0	0	0	0	0	416	104	174	0	-566	0	-2,222	-496	-820
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	416	104	174	0	-566	0	-2,222	-496	-820
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	3,514	-5,311	-11,118	-10,488	-25,619	-3,333	-9,744	6,012	6,176	89,564	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	8	25	17	15	16	16	8
cash flow from financing	3,514	-5,311	-11,118	-10,488	-25,619	-3,333	-9,744	5,920	6,201	89,581	15	16	16	108
cash and cash equivalents
cash	0	0	0	0	0	0	0	-6,121	2,087	1,129	-187	-160	71	3,181
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-6,121	2,087	1,129	-187	-160	71	3,181

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aston rose london limited. Get real-time insights into aston rose london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aston rose london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

ASTON ROSE LONDON LIMITED group structure

Aston Rose London Limited has no subsidiary companies.

Ultimate parent company

ASTON ROSE LONDON LIMITED

07007568

ASTON ROSE LONDON LIMITED Shareholders

yukiko tsumura

100%

Aston Rose London Limited currently has 1 director, Ms Yukiko Tsumura serving since Jul 2018.

officer	country	age	start	end	role
Ms Yukiko Tsumura	England	53 years	Jul 2018	-	Director

P&L

September 2023

turnover

33.3k

+54%

operating profit

-900

gross margin

18.8%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-35.9k

+0.03%

total assets

6.9k

+1.61%

cash

net assets

Total assets minus all liabilities

Similar Companies

supagrass lawn treatment service limited

patrice-farrell limited

muscle dynamic ltd

1.5

eddette steynberg limited

1.5

aparo ltd

company number

07007568

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

96090 - Other personal service activities n.e.c.

incorporation date

September 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

c/o j khan flat a (garden flat), 33 camden square, london, NW1 9XA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aston rose london limited.

aston rose london limited Company Information

aston rose london limited Estimated Valuation

aston rose london limited Estimated Valuation

aston rose london limited Estimated Valuation

Aston Rose London Limited Overview

Aston Rose London Limited Health Check

ASTON ROSE LONDON LIMITED financials

aston rose london limited Credit Report and Business Information

Aston Rose London Limited Competitor Analysis

aston rose london limited Ownership

aston rose london limited directors

aston rose london limited company details

aston rose london limited Charges & Mortgages

aston rose london limited Companies House Filings - See Documents