hale international(uk) limited

hale international(uk) limited Company Information

Share HALE INTERNATIONAL(UK) LIMITED
Live 
EstablishedMicroLow

Company Number

07011593

Industry

Dispensing chemist in specialised stores

 

Shareholders

sj pharmacare ltd

Group Structure

View All

Contact

Registered Address

hillingdon house, 386-388 kenton road, harrow, middlesex, HA3 9DP

hale international(uk) limited Estimated Valuation

£62.6k

Pomanda estimates the enterprise value of HALE INTERNATIONAL(UK) LIMITED at £62.6k based on a Turnover of £211.7k and 0.3x industry multiple (adjusted for size and gross margin).

hale international(uk) limited Estimated Valuation

£164.8k

Pomanda estimates the enterprise value of HALE INTERNATIONAL(UK) LIMITED at £164.8k based on an EBITDA of £47.6k and a 3.46x industry multiple (adjusted for size and gross margin).

hale international(uk) limited Estimated Valuation

£66.9k

Pomanda estimates the enterprise value of HALE INTERNATIONAL(UK) LIMITED at £66.9k based on Net Assets of £31.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hale International(uk) Limited Overview

Hale International(uk) Limited is a live company located in harrow, HA3 9DP with a Companies House number of 07011593. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in September 2009, it's largest shareholder is sj pharmacare ltd with a 100% stake. Hale International(uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hale International(uk) Limited Health Check

Pomanda's financial health check has awarded Hale International(Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £211.7k, make it smaller than the average company (£13.9m)

£211.7k - Hale International(uk) Limited

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.7%)

1% - Hale International(uk) Limited

7.7% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (30.5%)

27% - Hale International(uk) Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it more profitable than the average company (2.8%)

4.7% - Hale International(uk) Limited

2.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (92)

4 - Hale International(uk) Limited

92 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)

£23.7k - Hale International(uk) Limited

£23.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.9k, this is less efficient (£125.9k)

£52.9k - Hale International(uk) Limited

£125.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (29 days)

24 days - Hale International(uk) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is close to average (66 days)

61 days - Hale International(uk) Limited

66 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 59 days, this is more than average (29 days)

59 days - Hale International(uk) Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (18 weeks)

115 weeks - Hale International(uk) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (58.9%)

90.5% - Hale International(uk) Limited

58.9% - Industry AVG

HALE INTERNATIONAL(UK) LIMITED financials

EXPORTms excel logo

Hale International(Uk) Limited's latest turnover from April 2024 is estimated at £211.7 thousand and the company has net assets of £31.4 thousand. According to their latest financial statements, Hale International(Uk) Limited has 4 employees and maintains cash reserves of £58.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover211,651218,088198,740208,326198,635384,250458,489468,066444,186465,135468,754623,011479,769424,5880
Other Income Or Grants000000000000000
Cost Of Sales154,456157,108142,280151,175149,026285,003334,605336,445321,868341,620337,085451,366353,503314,8760
Gross Profit57,19560,98056,45957,15149,60999,246123,884131,621122,318123,515131,669171,645126,265109,7120
Admin Expenses47,23473,61641,26266,19541,370106,996127,362111,860103,396124,555126,511172,334159,16364,7120
Operating Profit9,961-12,63615,197-9,0448,239-7,750-3,47819,76118,922-1,0405,158-689-32,89845,0000
Interest Payable000000000000000
Interest Receivable2,100904644912035102329430696820
Pre-Tax Profit12,061-11,73215,841-8,9538,259-7,715-3,47719,76218,924-1,0375,452-383-32,80245,0820
Tax-3,0150-3,0100-1,56900-3,755-3,7850-1,14500-11,7210
Profit After Tax9,046-11,73212,831-8,9536,690-7,715-3,47716,00715,139-1,0374,307-383-32,80233,3610
Dividends Paid000000000000000
Retained Profit9,046-11,73212,831-8,9536,690-7,715-3,47716,00715,139-1,0374,307-383-32,80233,3610
Employee Costs94,79588,32784,11577,51176,12174,24473,02870,76969,31468,74768,06384,37967,15050,5220
Number Of Employees444444444445430
EBITDA*47,62725,32553,684319,84947,80730,741-3,47819,76159,62140,89747,89738,7446,202101,8140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets13,06414,24516,34819,08520,67416,36412,670484,30919,79524,74427,95414,73613,39716,5160
Intangible Assets218,222253,972289,722325,472361,222396,972432,7220504,222539,972575,722611,472647,222682,9720
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets231,286268,217306,070344,557381,896413,336445,392484,309524,017564,716603,676626,208660,619699,4880
Stock & work in progress25,19827,36431,91731,35538,69934,29750,505028,57529,52526,22525,04823,11433,2580
Trade Debtors13,96119,32712,83511,75016,46088,79992,82187,45693,10090,07092,014111,377107,47586,4690
Group Debtors000000000000000
Misc Debtors000000000000000
Cash58,15921,85220,691150,96030,9569,0842030314571692117,0465,34532,8630
misc current assets000000001001001001001001000
total current assets97,31868,54365,443194,06586,115132,180143,52987,456122,089120,266119,031253,571136,034152,6900
total assets328,604336,760371,513538,622468,011545,516588,921571,765646,106684,982722,707879,779796,653852,1780
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 26,10314,62114,94146,78513,49380,893164,32399,920146,087157,771154,199276,069156,149143,2040
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities26,10314,62114,94146,78513,49380,893164,32399,920146,087157,771154,199276,069156,149143,2040
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities271,119299,803322,504470,600421,663439,500391,329437,253481,334523,665563,925603,434639,845675,5130
provisions00002,6651,6232,05400000000
total long term liabilities271,119299,803322,504470,600424,328441,123393,383437,253481,334523,665563,925603,434639,845675,5130
total liabilities297,222314,424337,445517,385437,821522,016557,706537,173627,421681,436718,124879,503795,994818,7170
net assets31,38222,33634,06821,23730,19023,50031,21534,59218,6853,5464,58327665933,4610
total shareholders funds31,38222,33634,06821,23730,19023,50031,21534,59218,6853,5464,58327665933,4610
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit9,961-12,63615,197-9,0448,239-7,750-3,47819,76118,922-1,0405,158-689-32,89845,0000
Depreciation1,9162,2112,7373,4213,8182,741004,9496,1876,9893,6833,3503,6050
Amortisation35,75035,75035,750325,47235,75035,7500035,75035,75035,75035,75035,75053,2090
Tax-3,0150-3,0100-1,56900-3,755-3,7850-1,14500-11,7210
Stock-2,166-4,553562-7,3444,402-16,20850,505-28,575-9503,3001,1771,934-10,14433,2580
Debtors-5,3666,4921,085-4,710-72,339-4,0225,365-5,6443,030-1,944-19,3633,90221,00686,4690
Creditors11,482-320-31,84433,292-67,400-83,43064,403-46,167-11,6843,572-121,870119,92012,945143,2040
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000-2,6651,042-4312,05400000000
Cash flow from operations63,62623,06617,183362,53047,817-32,8907,1094,05842,07243,113-56,932152,8288,285113,5700
Investing Activities
capital expenditure-735-1080-291,554-8,128-6,43538,91739,7080-2,977-20,207-5,022-231-756,3020
Change in Investments000000000000000
cash flow from investments-735-1080-291,554-8,128-6,43538,91739,7080-2,977-20,207-5,022-231-756,3020
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-28,684-22,701-148,09648,937-17,83748,171-45,924-44,081-42,331-40,260-39,509-36,411-35,668675,5130
share issue000000100-100000001000
interest2,100904644912035102329430696820
cash flow from financing-26,584-21,797-147,45249,028-17,81748,206-45,823-44,181-42,329-40,257-39,215-36,105-35,572675,6950
cash and cash equivalents
cash36,3071,161-130,269120,00421,8728,881203-314-257-121-116,354111,701-27,51832,8630
overdraft000000000000000
change in cash36,3071,161-130,269120,00421,8728,881203-314-257-121-116,354111,701-27,51832,8630

hale international(uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hale international(uk) limited. Get real-time insights into hale international(uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hale International(uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hale international(uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

hale international(uk) limited Ownership

HALE INTERNATIONAL(UK) LIMITED group structure

Hale International(Uk) Limited has 1 subsidiary company.

Ultimate parent company

1 parent

HALE INTERNATIONAL(UK) LIMITED

07011593

1 subsidiary

HALE INTERNATIONAL(UK) LIMITED Shareholders

sj pharmacare ltd 100%

hale international(uk) limited directors

Hale International(Uk) Limited currently has 2 directors. The longest serving directors include Mr Jayvin Patel (Feb 2019) and Mrs Shree Patel (Feb 2019).

officercountryagestartendrole
Mr Jayvin PatelEngland36 years Feb 2019- Director
Mrs Shree PatelEngland35 years Feb 2019- Director

P&L

April 2024

turnover

211.7k

-3%

operating profit

10k

0%

gross margin

27.1%

-3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

31.4k

+0.4%

total assets

328.6k

-0.02%

cash

58.2k

+1.66%

net assets

Total assets minus all liabilities

hale international(uk) limited company details

company number

07011593

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

September 2009

age

15

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

M C PATEL & CO

auditor

-

address

hillingdon house, 386-388 kenton road, harrow, middlesex, HA3 9DP

Bank

-

Legal Advisor

-

hale international(uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hale international(uk) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

hale international(uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALE INTERNATIONAL(UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

hale international(uk) limited Companies House Filings - See Documents

datedescriptionview/download