
Company Number
07014166
Next Accounts
Apr 2025
Directors
-
Shareholders
iwg group holdings s.a.r.l.
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+1Registered Address
6th floor, 2 kingdom street, london, W2 6BD
Website
https://www.regus.co.ukPomanda estimates the enterprise value of BIRMINGHAM QUAYSIDE CENTRE LIMITED at £431 based on a Turnover of £-1k and -0.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BIRMINGHAM QUAYSIDE CENTRE LIMITED at £0 based on an EBITDA of £1k and a -0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BIRMINGHAM QUAYSIDE CENTRE LIMITED at £0 based on Net Assets of £-1.4m and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Birmingham Quayside Centre Limited is a dissolved company that was located in london, W2 6BD with a Companies House number of 07014166. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2009, it's largest shareholder was iwg group holdings s.a.r.l. with a 100% stake. The last turnover for Birmingham Quayside Centre Limited was estimated at £-1k.
Pomanda's financial health check has awarded Birmingham Quayside Centre Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
7 Weak
Size
annual sales of £-1k, make it smaller than the average company (£538.3k)
£-1k - Birmingham Quayside Centre Limited
£538.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Birmingham Quayside Centre Limited
- - Industry AVG
Production
with a gross margin of -100%, this company has a higher cost of product (70%)
-100% - Birmingham Quayside Centre Limited
70% - Industry AVG
Profitability
an operating margin of -100% make it less profitable than the average company (21.3%)
-100% - Birmingham Quayside Centre Limited
21.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Birmingham Quayside Centre Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Birmingham Quayside Centre Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £-1k, this is less efficient (£119.9k)
- Birmingham Quayside Centre Limited
£119.9k - Industry AVG
Debtor Days
it gets paid by customers after -730 days, this is earlier than average (45 days)
-730 days - Birmingham Quayside Centre Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after -1825 days, this is quicker than average (35 days)
-1825 days - Birmingham Quayside Centre Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Birmingham Quayside Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Birmingham Quayside Centre Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4461.3%, this is a higher level of debt than the average (62.6%)
4461.3% - Birmingham Quayside Centre Limited
62.6% - Industry AVG
Birmingham Quayside Centre Limited's latest turnover from December 2021 is -£1 thousand and the company has net assets of -£1.4 million. According to their latest financial statements, we estimate that Birmingham Quayside Centre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | -1,000 | 414,000 | 904,000 | 1,027,000 | 1,189,000 | 1,185,000 | 926,000 | 786,000 | 285,000 | 57,000 | 13,000 | ||
Other Income Or Grants | |||||||||||||
Cost Of Sales | -2,000 | 820,000 | -261,000 | 1,015,000 | 970,000 | 882,000 | 971,000 | 905,000 | 853,000 | 344,000 | 2,000 | 9,000 | |
Gross Profit | 1,000 | -820,000 | 675,000 | -111,000 | 57,000 | 307,000 | 214,000 | 21,000 | -67,000 | -59,000 | 55,000 | 4,000 | |
Admin Expenses | -5,000 | 97,000 | 166,000 | 125,000 | 252,000 | 228,000 | 157,000 | 197,000 | 130,000 | 14,000 | 2,000 | ||
Operating Profit | 1,000 | -815,000 | 578,000 | -277,000 | -68,000 | 55,000 | -14,000 | -136,000 | -264,000 | -189,000 | 41,000 | 2,000 | |
Interest Payable | 16,000 | 42,000 | 45,000 | 16,000 | 6,000 | 8,000 | 2,000 | 1,000 | 6,000 | ||||
Interest Receivable | 1,000 | 1,000 | 1,000 | 5,000 | 2,000 | ||||||||
Pre-Tax Profit | -15,000 | -857,000 | 533,000 | -293,000 | -74,000 | 47,000 | -16,000 | -136,000 | -263,000 | -194,000 | 46,000 | 4,000 | |
Tax | |||||||||||||
Profit After Tax | -15,000 | -857,000 | 533,000 | -293,000 | -74,000 | 47,000 | -16,000 | -136,000 | -263,000 | -194,000 | 46,000 | 4,000 | |
Dividends Paid | 30,000 | ||||||||||||
Retained Profit | -15,000 | -857,000 | 533,000 | -293,000 | -74,000 | 47,000 | -16,000 | -136,000 | -263,000 | -194,000 | 16,000 | 4,000 | |
Employee Costs | 105,000 | 122,000 | 95,000 | 23,000 | |||||||||
Number Of Employees | 4 | 6 | 5 | 3 | |||||||||
EBITDA* | 1,000 | -815,000 | 788,000 | -272,000 | -63,000 | 60,000 | -8,000 | -131,000 | -237,000 | -169,000 | 41,000 | 2,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,000 | 24,000 | 29,000 | 34,000 | 40,000 | ||||||||
Intangible Assets | 27,000 | ||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 19,000 | 24,000 | 29,000 | 34,000 | 40,000 | 27,000 | |||||||
Stock & work in progress | |||||||||||||
Trade Debtors | 2,000 | 2,000 | 759,000 | 106,000 | 160,000 | 135,000 | 159,000 | 112,000 | 102,000 | 94,000 | |||
Group Debtors | 50,000 | 25,000 | 219,000 | 331,000 | 229,000 | 396,000 | 282,000 | 258,000 | 42,000 | ||||
Misc Debtors | 29,000 | 31,000 | 177,000 | 191,000 | 242,000 | 138,000 | 308,000 | 213,000 | 105,000 | 95,000 | 3,000 | 137,000 | |
Cash | 35,000 | ||||||||||||
misc current assets | |||||||||||||
total current assets | 31,000 | 33,000 | 936,000 | 347,000 | 427,000 | 492,000 | 798,000 | 554,000 | 603,000 | 471,000 | 296,000 | 179,000 | |
total assets | 31,000 | 33,000 | 936,000 | 366,000 | 451,000 | 521,000 | 832,000 | 594,000 | 603,000 | 498,000 | 296,000 | 179,000 | |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 10,000 | 10,000 | 37,000 | 325,000 | 171,000 | 362,000 | 232,000 | 122,000 | 118,000 | 27,000 | |||
Group/Directors Accounts | 1,373,000 | 1,349,000 | 1,362,000 | 565,000 | 321,000 | 149,000 | 336,000 | 119,000 | 131,000 | 69,000 | |||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 11,000 | 17,000 | 426,000 | 616,000 | 593,000 | 894,000 | 967,000 | 791,000 | 576,000 | 276,000 | 175,000 | ||
total current liabilities | 1,383,000 | 1,370,000 | 1,416,000 | 1,316,000 | 1,108,000 | 1,104,000 | 1,462,000 | 1,208,000 | 1,040,000 | 672,000 | 276,000 | 175,000 | |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | |||||||||||||
total liabilities | 1,383,000 | 1,370,000 | 1,416,000 | 1,316,000 | 1,108,000 | 1,104,000 | 1,462,000 | 1,208,000 | 1,040,000 | 672,000 | 276,000 | 175,000 | |
net assets | -1,352,000 | -1,337,000 | -480,000 | -950,000 | -657,000 | -583,000 | -630,000 | -614,000 | -437,000 | -174,000 | 20,000 | 4,000 | |
total shareholders funds | -1,352,000 | -1,337,000 | -480,000 | -950,000 | -657,000 | -583,000 | -630,000 | -614,000 | -437,000 | -174,000 | 20,000 | 4,000 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 1,000 | -815,000 | 578,000 | -277,000 | -68,000 | 55,000 | -14,000 | -136,000 | -264,000 | -189,000 | 41,000 | 2,000 | |
Depreciation | 210,000 | 5,000 | 5,000 | 5,000 | 6,000 | 5,000 | |||||||
Amortisation | 27,000 | 20,000 | |||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | -2,000 | -903,000 | 589,000 | -80,000 | -65,000 | -306,000 | 244,000 | -49,000 | 132,000 | 210,000 | 82,000 | 179,000 | |
Creditors | -27,000 | -288,000 | 154,000 | -191,000 | 130,000 | 110,000 | 4,000 | 91,000 | 27,000 | ||||
Accruals and Deferred Income | -11,000 | -6,000 | -409,000 | -190,000 | 23,000 | -301,000 | -73,000 | 176,000 | 215,000 | 300,000 | 101,000 | 175,000 | |
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | -8,000 | 55,000 | -498,000 | -228,000 | -166,000 | 195,000 | -215,000 | 98,000 | -63,000 | -52,000 | 60,000 | -2,000 | |
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | 24,000 | -13,000 | 797,000 | 244,000 | 172,000 | -187,000 | 217,000 | -12,000 | 62,000 | 69,000 | |||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | -16,000 | -42,000 | -45,000 | -16,000 | -6,000 | -8,000 | -2,000 | 1,000 | -5,000 | 5,000 | 2,000 | ||
cash flow from financing | 8,000 | -55,000 | 689,000 | 228,000 | 166,000 | -195,000 | 215,000 | -53,000 | 63,000 | 64,000 | 5,000 | 2,000 | |
cash and cash equivalents | |||||||||||||
cash | -35,000 | 35,000 | |||||||||||
overdraft | |||||||||||||
change in cash | -35,000 | 35,000 |
Perform a competitor analysis for birmingham quayside centre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W 2 area or any other competitors across 12 key performance metrics.
BIRMINGHAM QUAYSIDE CENTRE LIMITED group structure
Birmingham Quayside Centre Limited has no subsidiary companies.
Ultimate parent company
IWG PLC
#0078602
IWG GROUP HOLDINGS SARL
#0104720
2 parents
BIRMINGHAM QUAYSIDE CENTRE LIMITED
07014166
Birmingham Quayside Centre Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
December 2021turnover
-1k
0%
operating profit
1k
-100%
gross margin
-100%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-1.4m
+0.01%
total assets
31k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07014166
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2021
previous names
regus (birmingham quayside) limited (March 2016)
accountant
-
auditor
KPMG
address
6th floor, 2 kingdom street, london, W2 6BD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to birmingham quayside centre limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIRMINGHAM QUAYSIDE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|