garrard consulting limited
garrard consulting limited Company Information
Company Number
07014206
Website
garrardconsulting.comRegistered Address
1 floor 244 edgware road, london, W2 1DS
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
02077233302
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
isobel jane garrard 50%
brett garrard 50%
garrard consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GARRARD CONSULTING LIMITED at £52.1k based on a Turnover of £92.2k and 0.57x industry multiple (adjusted for size and gross margin).
garrard consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GARRARD CONSULTING LIMITED at £0 based on an EBITDA of £-207 and a 2.09x industry multiple (adjusted for size and gross margin).
garrard consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GARRARD CONSULTING LIMITED at £406 based on Net Assets of £239 and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Garrard Consulting Limited Overview
Garrard Consulting Limited is a live company located in london, W2 1DS with a Companies House number of 07014206. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2009, it's largest shareholder is isobel jane garrard with a 50% stake. Garrard Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Garrard Consulting Limited Health Check
Pomanda's financial health check has awarded Garrard Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £92.2k, make it smaller than the average company (£552.3k)
- Garrard Consulting Limited
£552.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (5.7%)
- Garrard Consulting Limited
5.7% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (44.7%)
- Garrard Consulting Limited
44.7% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (2%)
- Garrard Consulting Limited
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Garrard Consulting Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Garrard Consulting Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £92.2k, this is more efficient (£64.5k)
- Garrard Consulting Limited
£64.5k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (14 days)
- Garrard Consulting Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (32 days)
- Garrard Consulting Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Garrard Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Garrard Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (38.9%)
99.3% - Garrard Consulting Limited
38.9% - Industry AVG
GARRARD CONSULTING LIMITED financials
Garrard Consulting Limited's latest turnover from March 2023 is estimated at £92.2 thousand and the company has net assets of £239. According to their latest financial statements, Garrard Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,285 | 6,543 | 7,149 | 5,692 | 4,239 | 4,053 | 952 | 846 | 694 | 925 | 1,234 | 1,646 | 1,481 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,285 | 6,543 | 7,149 | 5,692 | 4,239 | 4,053 | 952 | 846 | 694 | 925 | 1,234 | 1,646 | 1,481 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 25,838 | 39,216 | 47,727 | 222 | 71 | 3,217 | 0 | 2,667 | 1,667 | 1,667 | 1,583 | 2,000 | 5,180 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 4,214 | 2,295 | 6,990 | 2,360 | 6,276 | 9,717 | 9,169 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,838 | 39,216 | 47,727 | 222 | 71 | 3,217 | 4,214 | 4,962 | 8,657 | 4,027 | 7,859 | 11,717 | 14,349 |
| total assets | 35,123 | 45,759 | 54,876 | 5,914 | 4,310 | 7,270 | 5,166 | 5,808 | 9,351 | 4,952 | 9,093 | 13,363 | 15,830 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,129 | 3,559 | 3,090 | 3,781 | 4,022 | 3,321 | 0 | 0 | 6,156 | 3,320 | 3,334 | 3,073 | 3,596 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,619 | 4,156 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,129 | 3,559 | 3,090 | 3,781 | 4,022 | 3,321 | 4,619 | 4,156 | 6,156 | 3,320 | 3,334 | 3,073 | 3,596 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 31,755 | 41,754 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 31,755 | 41,754 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 34,884 | 45,313 | 53,090 | 3,781 | 4,022 | 3,321 | 4,619 | 4,156 | 6,156 | 3,320 | 3,334 | 3,073 | 3,596 |
| net assets | 239 | 446 | 1,786 | 2,133 | 288 | 3,949 | 547 | 1,652 | 3,195 | 1,632 | 5,759 | 10,290 | 12,234 |
| total shareholders funds | 239 | 446 | 1,786 | 2,133 | 288 | 3,949 | 547 | 1,652 | 3,195 | 1,632 | 5,759 | 10,290 | 12,234 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 291 | 282 | 231 | 309 | 412 | 549 | 494 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -13,378 | -8,511 | 47,505 | 151 | -3,146 | 3,217 | -2,667 | 1,000 | 0 | 84 | -417 | -3,180 | 5,180 |
| Creditors | -430 | 469 | -691 | -241 | 701 | 3,321 | 0 | -6,156 | 2,836 | -14 | 261 | -523 | 3,596 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 4,156 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,999 | -8,246 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,919 | -4,695 | 4,630 | -3,916 | -3,441 | 548 | 9,169 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,919 | -4,695 | 4,630 | -3,916 | -3,441 | 548 | 9,169 |
garrard consulting limited Credit Report and Business Information
Garrard Consulting Limited Competitor Analysis
Perform a competitor analysis for garrard consulting limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
garrard consulting limited Ownership
GARRARD CONSULTING LIMITED group structure
Garrard Consulting Limited has no subsidiary companies.
Ultimate parent company
GARRARD CONSULTING LIMITED
07014206
garrard consulting limited directors
Garrard Consulting Limited currently has 2 directors. The longest serving directors include Mr Brett Garrard (Sep 2009) and Ms Isobel Garrard (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brett Garrard | 48 years | Sep 2009 | - | Director | |
| Ms Isobel Garrard | 42 years | Sep 2021 | - | Director |
P&L
March 2023turnover
92.2k
-38%
operating profit
-207
0%
gross margin
21.4%
-5.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
239
-0.46%
total assets
35.1k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
garrard consulting limited company details
company number
07014206
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
September 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
1 floor 244 edgware road, london, W2 1DS
Bank
-
Legal Advisor
-
garrard consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to garrard consulting limited.
garrard consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
