teach-ict.com limited

Live EstablishedSmallDeclining

teach-ict.com limited Company Information

Share TEACH-ICT.COM LIMITED

Company Number

07015192

Shareholders

deborah susan jones

ceirion wyn jones

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

196 rushmere road, ipswich, IP4 3LT

teach-ict.com limited Estimated Valuation

£803k

Pomanda estimates the enterprise value of TEACH-ICT.COM LIMITED at £803k based on a Turnover of £1.5m and 0.55x industry multiple (adjusted for size and gross margin).

teach-ict.com limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEACH-ICT.COM LIMITED at £0 based on an EBITDA of £-40.6k and a 3.2x industry multiple (adjusted for size and gross margin).

teach-ict.com limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of TEACH-ICT.COM LIMITED at £1.4m based on Net Assets of £607k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teach-ict.com Limited Overview

Teach-ict.com Limited is a live company located in ipswich, IP4 3LT with a Companies House number of 07015192. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2009, it's largest shareholder is deborah susan jones with a 50% stake. Teach-ict.com Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teach-ict.com Limited Health Check

Pomanda's financial health check has awarded Teach-Ict.Com Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£480.7k)

£1.5m - Teach-ict.com Limited

£480.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.6%)

-7% - Teach-ict.com Limited

5.6% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (57.5%)

31.3% - Teach-ict.com Limited

57.5% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (5.1%)

-2.8% - Teach-ict.com Limited

5.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Teach-ict.com Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Teach-ict.com Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £483.5k, this is more efficient (£51.3k)

£483.5k - Teach-ict.com Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (18 days)

140 days - Teach-ict.com Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is close to average (23 days)

22 days - Teach-ict.com Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teach-ict.com Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Teach-ict.com Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (24.6%)

11.7% - Teach-ict.com Limited

24.6% - Industry AVG

TEACH-ICT.COM LIMITED financials

EXPORTms excel logo

Teach-Ict.Com Limited's latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of £607 thousand. According to their latest financial statements, Teach-Ict.Com Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover1,450,4791,486,7891,597,6371,780,0721,657,9571,561,7681,633,099486,695665,180895,7491,037,886954,368448,908323,593
Other Income Or Grants
Cost Of Sales995,8391,047,7261,136,8221,268,1171,172,0781,111,4661,155,492345,518471,566627,185730,584633,837302,869215,281
Gross Profit454,639439,063460,815511,955485,879450,302477,607141,177193,614268,564307,302320,530146,038108,312
Admin Expenses495,285421,715430,683420,334421,925391,882479,06817,433330,11517,27289,781128,813101,913186,523
Operating Profit-40,64617,34830,13291,62163,95458,420-1,461123,744-136,501251,292217,521191,71744,125-78,211
Interest Payable
Interest Receivable7411,4122,7332,4611,495516407315
Pre-Tax Profit-40,64617,34830,13291,62163,95458,420-720125,156-133,768253,753219,016192,23344,532-77,896
Tax-3,296-5,725-17,408-12,151-11,100-25,031-53,288-50,374-46,136-11,578
Profit After Tax-40,64614,05224,40774,21351,80347,320-720100,125-133,768200,465168,642146,09732,954-77,896
Dividends Paid
Retained Profit-40,64614,05224,40774,21351,80347,320-720100,125-133,768200,465168,642146,09732,954-77,896
Employee Costs86,18081,77380,04725,81025,04724,51223,729165,213215,608267,000308,602305,029139,119112,203
Number Of Employees33311117911131365
EBITDA*-40,64617,34830,13291,62163,95458,420-1,461125,089-135,464252,216219,405198,860246,349100,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets129,305130,420131,631130,3982,4342,0193,0842,0431,3728171,4082,5598,09211,199
Intangible Assets195,667
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets129,305130,420131,631130,3982,4342,0193,0842,0431,3728171,4082,5598,092206,866
Stock & work in progress
Trade Debtors558,512619,718627,298653,669677,550652,351656,82554,87583,012105,593131,326126,48054,53032,550
Group Debtors
Misc Debtors206,812162,819169,385121,655
Cash592,821537,117556,079428,194169,66636,722126,064
misc current assets
total current assets558,512619,718627,298653,669677,550652,351656,825647,696620,129868,484722,339465,531212,907158,614
total assets687,817750,138758,929784,067679,984654,370659,909649,739621,501869,301723,747468,090220,999365,480
Bank overdraft
Bank loan
Trade Creditors 62,74082,070101,564144,189130,866161,237180,286158,700223,908308,659320,090288,458206,781203,720
Group/Directors Accounts229
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,74082,070101,564144,189130,866161,237180,286158,700224,137308,659320,090288,458206,781203,720
loans
hp & lease commitments
Accruals and Deferred Income23,72330,64314,096
other liabilities18,02920,3749,91443,72454,41660,86690,376133,85677,92259,156239,023
provisions551629
total long term liabilities18,02920,37423,72330,64314,0969,91443,72454,41660,86690,376133,85678,47359,156239,652
total liabilities80,769102,444125,287174,832144,962171,151224,010213,116285,003399,035453,946366,931265,937443,372
net assets607,048647,694633,642609,235535,022483,219435,899436,623336,498470,266269,801101,159-44,938-77,892
total shareholders funds607,048647,694633,642609,235535,022483,219435,899436,623336,498470,266269,801101,159-44,938-77,892
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-40,64617,34830,13291,62163,95458,420-1,461123,744-136,501251,292217,521191,71744,125-78,211
Depreciation1,3451,0379241,8847,1436,5575,479
Amortisation195,667173,333
Tax-3,296-5,725-17,408-12,151-11,100-25,031-53,288-50,374-46,136-11,578
Stock
Debtors-61,206-7,580-26,371-23,88125,199-4,474601,950-28,137-229,39318,260-1,720119,680143,63532,550
Creditors-19,330-19,494-42,62513,323-30,371-19,04921,586-65,208-84,751-11,43131,63281,6773,061203,720
Accruals and Deferred Income-23,723-6,92016,54714,096
Deferred Taxes & Provisions-551551-629629
Cash flow from operations1,230-21,5851,233127,96410,32932,745-581,82562,9879,178169,237201,832115,27293,568272,400
Investing Activities
capital expenditure1,1151,211-1,233-127,964-4151,065-1,041-2,016-1,592-333-733-1,610-3,450-385,678
Change in Investments
cash flow from investments1,1151,211-1,233-127,964-4151,065-1,041-2,016-1,592-333-733-1,610-3,450-385,678
Financing Activities
Bank loans
Group/Directors Accounts-229229
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,34520,374-9,914-33,810-10,692-6,450-29,510-43,48055,93418,766-179,867239,023
share issue-44
interest7411,4122,7332,4611,495516407315
cash flow from financing-2,34520,374-9,914-33,810-9,955-5,267-26,548-41,01957,42919,282-179,460239,342
cash and cash equivalents
cash-592,82155,704-18,962127,885258,528132,944-89,342126,064
overdraft
change in cash-592,82155,704-18,962127,885258,528132,944-89,342126,064

teach-ict.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teach-ict.com limited. Get real-time insights into teach-ict.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teach-ict.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teach-ict.com limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in IP4 area or any other competitors across 12 key performance metrics.

teach-ict.com limited Ownership

TEACH-ICT.COM LIMITED group structure

Teach-Ict.Com Limited has no subsidiary companies.

Ultimate parent company

TEACH-ICT.COM LIMITED

07015192

TEACH-ICT.COM LIMITED Shareholders

deborah susan jones 50%
ceirion wyn jones 50%

teach-ict.com limited directors

Teach-Ict.Com Limited currently has 2 directors. The longest serving directors include Mrs Deborah Jones (Sep 2009) and Mr Ceirion Jones (Sep 2009).

officercountryagestartendrole
Mrs Deborah JonesEngland62 years Sep 2009- Director
Mr Ceirion JonesUnited Kingdom67 years Sep 2009- Director

P&L

September 2023

turnover

1.5m

-2%

operating profit

-40.6k

0%

gross margin

31.4%

+6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

607k

-0.06%

total assets

687.8k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

teach-ict.com limited company details

company number

07015192

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

196 rushmere road, ipswich, IP4 3LT

Bank

-

Legal Advisor

-

teach-ict.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teach-ict.com limited.

teach-ict.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEACH-ICT.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

teach-ict.com limited Companies House Filings - See Documents

datedescriptionview/download