Evolok Limited

POWER SEARCH PRICING

SOLUTIONS

evolok limited Company Information

Company Number

07016254

Next Accounts

Jun 2025

Directors

Nina Juss

Tim Dufficy

Shareholders

reehan ellahi sheikh

nina juss

View All

Group Structure

View All

Industry

Other information technology and computer service activities

Registered Address

62-64 baker street, london, W1U 7DF

Website

www.evolok.com

evolok limited Estimated Valuation

£815.6k

Pomanda estimates the enterprise value of EVOLOK LIMITED at £815.6k based on a Turnover of £1.1m and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Evolok Limited is a live company located in london, W1U 7DF with a Companies House number of 07016254. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2009, it's largest shareholder is reehan ellahi sheikh with a 47.7% stake. Evolok Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Evolok Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£6.9m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.8%)

EXPORT

Evolok Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £216.2 thousand. According to their latest financial statements, Evolok Limited has 8 employees and maintains cash reserves of £144 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	1,119,798	799,102	562,736	603,672	446,240	361,443	259,885	287,165	594,165	396,126	215,775	31,519
Other Income Or Grants
Cost Of Sales	557,035	385,008	276,203	290,980	212,638	168,475	122,336	130,613	279,012	185,832	100,831	14,778
Gross Profit	562,763	414,094	286,533	312,693	233,602	192,968	137,549	156,552	315,152	210,293	114,945	16,741
Admin Expenses	560,959	481,183	273,568	302,030	228,683	159,386	128,750	147,479	307,572	202,014	107,871	16,680
Operating Profit	1,804	-67,089	12,965	10,663	4,919	33,582	8,799	9,073	7,580	8,279	7,074	61
Interest Payable	13,202	7,311	3,126	1,784	572	578	670	399
Interest Receivable	611	262	5	5	17	16	21	29	21	29	25	1
Pre-Tax Profit	-10,787	-74,138	9,844	8,884	4,364	33,021	8,151	8,704	7,601	8,308	7,099	62
Tax			-1,870	-1,688	-829	-6,274	-1,549	-1,741	-1,520	-1,745	-1,633	-15
Profit After Tax	-10,787	-74,138	7,974	7,196	3,535	26,747	6,602	6,963	6,081	6,563	5,466	47
Dividends Paid
Retained Profit	-10,787	-74,138	7,974	7,196	3,535	26,747	6,602	6,963	6,081	6,563	5,466	47
Employee Costs	572,780	403,983	255,338	357,349	239,750	230,829	166,711	161,598	216,537	160,470	101,095	51,069
Number Of Employees	8	6	4	6	4	4	3	3	4	3	2	1
EBITDA*	24,559	-45,362	34,340	32,038	15,819	44,482	19,699	9,073	7,580	8,279	7,074	61

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	4,274	4,664	949	1,424
Intangible Assets	92,700	113,600	134,500	155,400	76,300	87,200	98,100	109,000	109,000	633,897	633,897	633,897
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	96,974	118,264	135,449	156,824	76,300	87,200	98,100	109,000	109,000	633,897	633,897	633,897
Stock & work in progress
Trade Debtors	176,924	129,130	101,745	79,695	65,687	46,929	32,900	38,541	82,838	68,639	37,943	4,300
Group Debtors	195,589	169,682	136,892
Misc Debtors	97,432	136,655	89,504	205,183	300,296	105,100	81,519	68,553				19,988
Cash	144	23,151	150	10,681	186	4,315	83	16,843	6,373	1,960	9,678	272
misc current assets
total current assets	470,089	458,618	328,291	295,559	366,169	156,344	114,502	123,937	89,211	70,599	47,621	24,560
total assets	567,063	576,882	463,740	452,383	442,469	243,544	212,602	232,937	198,211	704,496	681,518	658,457
Bank overdraft					8,505	8,438	8,676	12,752
Bank loan
Trade Creditors	61,847	62,884	21,144	33,821	43,145	19,505	18,381	16,026	179,954	62,987	19,819
Group/Directors Accounts
other short term finances	87,525	67,880	15,227
hp & lease commitments
other current liabilities	178,024	161,426	114,009	100,452	129,905	83,222	137,913	163,129				7,912
total current liabilities	327,396	292,190	150,380	134,273	181,555	111,165	164,970	191,907	179,954	62,987	19,819	7,912
loans	22,439	56,860	37,276	50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities										629,333	656,086	650,398
provisions	1,069	886
total long term liabilities	23,508	57,746	37,276	50,000						629,333	656,086	650,398
total liabilities	350,904	349,936	187,656	184,273	181,555	111,165	164,970	191,907	179,954	692,320	675,905	658,310
net assets	216,159	226,946	276,084	268,110	260,914	132,379	47,632	41,030	18,257	12,176	5,613	147
total shareholders funds	216,159	226,946	276,084	268,110	260,914	132,379	47,632	41,030	18,257	12,176	5,613	147

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	1,804	-67,089	12,965	10,663	4,919	33,582	8,799	9,073	7,580	8,279	7,074	61
Depreciation	1,855	827	475	475
Amortisation	20,900	20,900	20,900	20,900	10,900	10,900	10,900
Tax			-1,870	-1,688	-829	-6,274	-1,549	-1,741	-1,520	-1,745	-1,633	-15
Stock
Debtors	34,478	107,326	43,263	-81,105	213,954	37,610	7,325	24,256	14,199	30,696	13,655	24,288
Creditors	-1,037	41,740	-12,677	-9,324	23,640	1,124	2,355	-163,928	116,967	43,168	19,819
Accruals and Deferred Income	16,598	47,417	13,557	-29,453	46,683	-54,691	-25,216	163,129			-7,912	7,912
Deferred Taxes & Provisions	183	886
Cash flow from operations	5,825	-62,645	-9,913	72,678	-128,641	-52,969	-12,036	-17,723	108,828	19,006	3,693	-16,330
Investing Activities
capital expenditure	-1,465	-4,542		-101,899					524,897			-633,897
Change in Investments
cash flow from investments	-1,465	-4,542		-101,899					524,897			-633,897
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans	19,645	52,653	15,227
Long term loans	-34,421	19,584	-12,724	50,000
Hire Purchase and Lease Commitments
other long term liabilities									-629,333	-26,753	5,688	650,398
share issue		25,000			125,000	58,000		15,810				100
interest	-12,591	-7,049	-3,121	-1,779	-555	-562	-649	-370	21	29	25	1
cash flow from financing	-27,367	90,188	-618	48,221	124,445	57,438	-649	15,440	-629,312	-26,724	5,713	650,499
cash and cash equivalents
cash	-23,007	23,001	-10,531	10,495	-4,129	4,232	-16,760	10,470	4,413	-7,718	9,406	272
overdraft				-8,505	67	-238	-4,076	12,752
change in cash	-23,007	23,001	-10,531	19,000	-4,196	4,470	-12,684	-2,282	4,413	-7,718	9,406	272

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for evolok limited. Get real-time insights into evolok limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for evolok limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

EVOLOK LIMITED group structure

Evolok Limited has no subsidiary companies.

Ultimate parent company

EVOLOK LIMITED

07016254

EVOLOK LIMITED Shareholders

reehan ellahi sheikh	47.66%
nina juss	24.86%
tim pat dufficy	23.67%
alexander john kirkpatrick	1.87%
carol watson	1.01%
keith bishop	0.93%

Evolok Limited currently has 2 directors. The longest serving directors include Ms Nina Juss (Sep 2009) and Mr Tim Dufficy (Mar 2019).

officer	country	age	start	end	role
Ms Nina Juss	United Kingdom	48 years	Sep 2009	-	Director
Mr Tim Dufficy	England	51 years	Mar 2019	-	Director

P&L

September 2023

turnover

1.1m

+40%

operating profit

1.8k

gross margin

50.3%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

216.2k

-0.05%

total assets

567.1k

-0.02%

cash

144

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

this is forge limited

zym ventures limited

1.5

business semantics ltd.

justgiving foundation

punch computer electronic & satellite uk limited

2.5

company number

07016254

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 2009

ultimate parent company

None

previous names

N/A

address

62-64 baker street, london, W1U 7DF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evolok limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVOLOK LIMITED. This can take several minutes, an email will notify you when this has completed.

evolok limited Company Information

evolok limited Estimated Valuation

evolok limited Estimated Valuation

evolok limited Estimated Valuation

Evolok Limited Overview

Evolok Limited Health Check

EVOLOK LIMITED financials

evolok limited Credit Report and Business Information

Evolok Limited Competitor Analysis

evolok limited Ownership

evolok limited directors

evolok limited company details

evolok limited Charges & Mortgages

evolok limited Capital Raised & Share Issues BETA

evolok limited Companies House Filings - See Documents