Pomanda estimates the enterprise value of THE BUTTON CORPORATION LIMITED at £1.7m based on a Turnover of £1.5m and 1.12x industry multiple (adjusted for size and gross margin).
the button corporation limitedEstimated Valuation
£448.6k
Pomanda estimates the enterprise value of THE BUTTON CORPORATION LIMITED at £448.6k based on an EBITDA of £110k and a 4.08x industry multiple (adjusted for size and gross margin).
the button corporation limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of THE BUTTON CORPORATION LIMITED at £2.1m based on Net Assets of £1.7m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Button Corporation LimitedOverview
The Button Corporation Limited is a live company located in london, NW11 0PU with a Companies House number of 07018198. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2009, it's largest shareholder is
the button group limited
with a 100% stake. The Button Corporation Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.5m with
healthy
growth in recent years.
Pomanda's financial health check has awarded The Button Corporation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£5.5m)
£1.5m - The Button Corporation Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5%)
7% - The Button Corporation Limited
5% - Industry AVG
Production
with a gross margin of 54.3%, this company has a comparable cost of product (54.3%)
54.3% - The Button Corporation Limited
54.3% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (9%)
5.8% - The Button Corporation Limited
9% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - The Button Corporation Limited
14 - Industry AVG
Pay Structure
on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)
£82.7k - The Button Corporation Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £217.4k, this is equally as efficient (£221.7k)
£217.4k - The Button Corporation Limited
£221.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Button Corporation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Button Corporation Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 51 days, this is more than average (29 days)
51 days - The Button Corporation Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 55 weeks, this is more cash available to meet short term requirements (29 weeks)
55 weeks - The Button Corporation Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (71.4%)
16.9% - The Button Corporation Limited
71.4% - Industry AVG
THE BUTTON CORPORATION LIMITED financials
EXPORT
The Button Corporation Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £1.7 million. According to their latest financial statements, The Button Corporation Limited has 7 employees and maintains cash reserves of £357.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,521,683
1,309,393
1,272,853
1,224,992
327,113
405,980
392,978
24,894
551
1,179,911
313,635
607,401
159,702
145,526
Other Income Or Grants
Cost Of Sales
695,940
574,505
532,080
525,454
139,395
173,186
165,792
9,651
194
448,647
123,097
253,204
69,693
66,921
Gross Profit
825,744
734,888
740,772
699,538
187,718
232,794
227,186
15,243
357
731,264
190,539
354,197
90,009
78,606
Admin Expenses
738,044
658,294
661,226
531,621
-166,205
-242,933
78,261
-154,799
-222,571
555,263
182,772
334,462
58,983
-4,251
Operating Profit
87,700
76,594
79,546
167,917
353,923
475,727
148,925
170,042
222,928
176,001
7,767
19,735
31,026
82,857
Interest Payable
Interest Receivable
9,858
4,017
286
18
94
395
609
319
794
709
333
303
311
147
Pre-Tax Profit
97,559
80,611
79,832
167,936
354,017
476,122
149,533
170,361
223,723
176,710
8,100
20,038
31,336
83,004
Tax
-24,390
-15,316
-15,168
-31,908
-67,263
-90,463
-28,411
-34,072
-44,744
-37,109
-1,863
-4,809
-8,147
-23,241
Profit After Tax
73,169
65,295
64,664
136,028
286,754
385,659
121,122
136,289
178,978
139,601
6,237
15,229
23,189
59,763
Dividends Paid
Retained Profit
73,169
65,295
64,664
136,028
286,754
385,659
121,122
136,289
178,978
139,601
6,237
15,229
23,189
59,763
Employee Costs
578,808
475,448
463,337
448,777
147,528
144,652
137,540
66,108
64,138
370,483
125,838
180,086
60,602
59,349
Number Of Employees
7
6
6
6
2
2
2
1
1
6
2
3
1
1
EBITDA*
110,034
98,783
100,348
188,347
354,823
476,627
149,825
170,942
223,828
176,001
7,767
19,735
31,026
82,857
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
21,417
43,025
58,277
77,220
97,650
900
1,800
2,700
3,600
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
21,417
43,026
58,278
77,221
97,651
901
1,801
2,701
3,601
1
1
1
1
1
Stock & work in progress
97,700
163,159
100
100
5,100
5,100
5,100
10,100
100
100
32,500
Trade Debtors
2,500
170,600
43,651
85,930
23,312
20,343
Group Debtors
408,605
679,600
334,600
164,600
22,600
22,600
Misc Debtors
1,151,463
1,006,166
1,283,293
1,631,283
1,585,975
1,448,808
907,520
575,940
366,015
Cash
357,681
17,877
211,675
17,480
19,152
6,035
99,378
144,044
111,495
206,241
77,365
55,726
65,627
58,669
misc current assets
total current assets
2,015,449
1,866,802
1,829,668
1,813,463
1,610,227
1,459,943
1,011,998
755,184
500,210
376,941
153,516
141,656
88,939
79,012
total assets
2,036,866
1,909,828
1,887,946
1,890,684
1,707,878
1,460,844
1,013,799
757,885
503,811
376,942
153,517
141,657
88,940
79,013
Bank overdraft
Bank loan
Trade Creditors
9,014
132,922
49,098
43,475
5,987
19,249
Group/Directors Accounts
32,405
37,202
11,080
5,880
680
292,676
680
1,654
1,125
other short term finances
hp & lease commitments
17,578
17,578
14,648
14,648
14,648
other current liabilities
287,586
211,343
263,298
321,252
257,477
102,100
332,710
196,944
79,688
total current liabilities
337,569
266,123
289,026
341,780
281,819
394,776
333,390
198,598
80,813
132,922
49,098
43,475
5,987
19,249
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
7,319
24,896
45,406
60,054
73,237
provisions
total long term liabilities
7,319
24,896
45,406
60,054
73,237
total liabilities
344,888
291,019
334,432
401,834
355,056
394,776
333,390
198,598
80,813
132,922
49,098
43,475
5,987
19,249
net assets
1,691,978
1,618,809
1,553,514
1,488,850
1,352,822
1,066,068
680,409
559,287
422,998
244,020
104,419
98,182
82,953
59,764
total shareholders funds
1,691,978
1,618,809
1,553,514
1,488,850
1,352,822
1,066,068
680,409
559,287
422,998
244,020
104,419
98,182
82,953
59,764
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
87,700
76,594
79,546
167,917
353,923
475,727
148,925
170,042
222,928
176,001
7,767
19,735
31,026
82,857
Depreciation
22,334
22,189
20,802
20,430
900
900
900
900
900
Amortisation
Tax
-24,390
-15,316
-15,168
-31,908
-67,263
-90,463
-28,411
-34,072
-44,744
-37,109
-1,863
-4,809
-8,147
-23,241
Stock
-65,459
163,059
-5,000
-5,000
10,000
-32,400
32,500
Debtors
-125,698
67,873
-177,990
209,908
137,167
541,288
306,480
212,425
218,015
126,949
-42,279
62,618
2,969
20,343
Creditors
-9,014
9,014
-132,922
83,824
5,623
37,488
-13,262
19,249
Accruals and Deferred Income
76,243
-51,955
-57,954
63,775
155,377
-230,610
135,766
117,256
79,688
Deferred Taxes & Provisions
Cash flow from operations
353,044
-199,420
205,216
6,292
314,784
-385,734
-44,300
31,701
-92,165
128,167
21,306
-10,204
6,648
58,522
Investing Activities
capital expenditure
-726
-6,937
-1,859
-97,650
-4,500
Change in Investments
-1
1
cash flow from investments
-725
-6,937
-1,859
-97,650
-4,500
-1
Financing Activities
Bank loans
Group/Directors Accounts
-4,797
26,122
5,200
5,200
-291,996
291,996
-974
529
1,125
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
2,930
14,648
other long term liabilities
-17,577
-20,510
-14,648
-13,183
73,237
share issue
1
interest
9,858
4,017
286
18
94
395
609
319
794
709
333
303
311
147
cash flow from financing
-12,516
12,559
-9,162
-7,965
-204,017
292,391
-365
848
1,919
709
333
303
311
148
cash and cash equivalents
cash
339,804
-193,798
194,195
-1,672
13,117
-93,343
-44,666
32,549
-94,746
128,876
21,639
-9,901
6,958
58,669
overdraft
change in cash
339,804
-193,798
194,195
-1,672
13,117
-93,343
-44,666
32,549
-94,746
128,876
21,639
-9,901
6,958
58,669
the button corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the button corporation limited. Get real-time insights into the button corporation limited's credit score, group structure and payment trends.
The Button Corporation Limited Competitor Analysis
Perform a competitor analysis for the button corporation limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
the button corporation limited Ownership
THE BUTTON CORPORATION LIMITED group structure
The Button Corporation Limited has no subsidiary companies.
The sole shareholder of The Button Corporation Limited is The Button Group Limited.
the button group limited
100%
the button corporation limited directors
The Button Corporation Limited currently has 2 directors.
The longest serving directors include
Mr Charles Knopf (Sep 2009) and
Mrs Helen Knopf (Jul 2022).
new burlington house, 1075 finchley road, london, NW11 0PU
Bank
-
Legal Advisor
-
the button corporation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the button corporation limited.
the button corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BUTTON CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
the button corporation limitedCompanies House Filings - See Documents
