resound (derriford) limited

Live EstablishedMicroDeclining

resound (derriford) limited Company Information

Share RESOUND (DERRIFORD) LIMITED

Company Number

07018708

Shareholders

resound (health) ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

resound (derriford) limited Estimated Valuation

£982.9k

Pomanda estimates the enterprise value of RESOUND (DERRIFORD) LIMITED at £982.9k based on a Turnover of £340k and 2.89x industry multiple (adjusted for size and gross margin).

resound (derriford) limited Estimated Valuation

£825.2k

Pomanda estimates the enterprise value of RESOUND (DERRIFORD) LIMITED at £825.2k based on an EBITDA of £146k and a 5.65x industry multiple (adjusted for size and gross margin).

resound (derriford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RESOUND (DERRIFORD) LIMITED at £0 based on Net Assets of £-23k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resound (derriford) Limited Overview

Resound (derriford) Limited is a live company located in birmingham, B16 8QG with a Companies House number of 07018708. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2009, it's largest shareholder is resound (health) ltd with a 100% stake. Resound (derriford) Limited is a established, micro sized company, Pomanda has estimated its turnover at £340k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resound (derriford) Limited Health Check

Pomanda's financial health check has awarded Resound (Derriford) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £340k, make it smaller than the average company (£921.2k)

£340k - Resound (derriford) Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.9%)

-11% - Resound (derriford) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 52.7%, this company has a higher cost of product (75.3%)

52.7% - Resound (derriford) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 42.9% make it more profitable than the average company (29.3%)

42.9% - Resound (derriford) Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Resound (derriford) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Resound (derriford) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170k, this is equally as efficient (£177.6k)

£170k - Resound (derriford) Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Resound (derriford) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (38 days)

15 days - Resound (derriford) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resound (derriford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 140 weeks, this is more cash available to meet short term requirements (11 weeks)

140 weeks - Resound (derriford) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (64.3%)

100.3% - Resound (derriford) Limited

64.3% - Industry AVG

RESOUND (DERRIFORD) LIMITED financials

EXPORTms excel logo

Resound (Derriford) Limited's latest turnover from March 2024 is £340 thousand and the company has net assets of -£23 thousand. According to their latest financial statements, we estimate that Resound (Derriford) Limited has 2 employees and maintains cash reserves of £785 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover340,000373,000323,000487,000495,000216,000175,000173,000128,000157,000145,000537,000532,35587,752
Other Income Or Grants
Cost Of Sales161,000198,000171,000349,000328,00078,00088,00093,00075,00077,00060,000102,000118,97522,784
Gross Profit179,000175,000152,000138,000167,000138,00087,00080,00053,00080,00085,000435,000413,38064,968
Admin Expenses33,00014,00025,00024,00023,00030,00024,0008,0008,00027,00021,00030,00026,1904,8225,274
Operating Profit146,000161,000127,000114,000144,000108,00063,00072,00045,00053,00064,000405,000387,19060,146-5,274
Interest Payable432,000436,000441,000435,000440,000440,000439,000445,000432,000433,000435,000437,000428,946106,466
Interest Receivable456,000440,000434,000433,000433,000433,000413,000415,000419,000419,000420,0002,0002144910
Pre-Tax Profit170,000165,000120,000112,000137,000101,00037,00042,00032,00039,00049,000-30,000-41,542-46,271-5,264
Tax-47,000-36,000-44,000-21,000-22,00017,000-11,000-10,000-12,000-9,000-7,0005,67410,2581,477
Profit After Tax123,000129,00076,00091,000115,000118,00026,00032,00020,00030,00042,000-30,000-35,868-36,013-3,787
Dividends Paid14,00049,000
Retained Profit109,00080,00076,00091,000115,000118,00026,00032,00020,00030,00042,000-30,000-35,868-36,013-3,787
Employee Costs23,352
Number Of Employees233442221214411
EBITDA*146,000161,000127,000114,000144,000108,00063,00072,00045,00053,00064,000469,000451,45175,776-5,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,109,0005,955,0006,019,0196,035,0122,137,214
Intangible Assets
Investments & Other6,036,0006,057,0006,097,000
Debtors (Due After 1 year)6,515,0006,655,0006,935,0006,918,0007,345,0006,599,0006,302,000465,000384,000457,000359,000
Total Fixed Assets6,515,0006,655,0006,935,0006,918,0007,345,0006,599,0006,302,0006,501,0006,441,0006,554,0006,468,0005,955,0006,019,0196,035,0122,137,214
Stock & work in progress
Trade Debtors66,0006,00015,00014,0001,000
Group Debtors5,0005,0007,00028,00075,0009,0004,00022,65015,540
Misc Debtors2,0002,000131,000180,00071,0007,0005,0004,00023,00026,20913,444245,042
Cash785,000661,000650,000627,000737,000494,000388,000346,000332,000402,000296,000354,000322,396587,143156,476
misc current assets
total current assets790,000668,000657,000657,000943,000683,000463,000419,000343,000421,000310,000378,000371,255616,127401,518
total assets7,305,0007,323,0007,592,0007,575,0008,288,0007,282,0006,765,0006,920,0006,784,0006,975,0006,778,0006,333,0006,390,2746,651,1392,538,732
Bank overdraft22,720225,922
Bank loan112,00082,00060,00055,00057,00039,00015,00034,00051,00064,00061,00042,000213,532
Trade Creditors 7,00024,0004,00022,0006,0001,0004,0001,0002,0003,0002,0001,0001,9776,2808,453
Group/Directors Accounts31,00025,00038,00029,0001,00055,00040,00045,00029,00026,0001,8672,185129,961
other short term finances23,00016,00012,00011,0005,000
hp & lease commitments
other current liabilities118,00071,00070,00083,000371,00091,00015,00099,00029,000119,00014,000113,000120,660113,33322,730
total current liabilities291,000218,000184,000200,000435,000131,00089,000174,000127,000220,000103,000156,000147,224347,720374,676
loans7,037,0007,431,0008,666,0008,329,0009,099,0008,610,0008,350,0006,090,0006,124,0006,181,0007,888,0006,283,0006,318,7176,343,2182,167,842
hp & lease commitments
Accruals and Deferred Income
other liabilities2,750,0002,091,0002,186,000
provisions
total long term liabilities7,037,0007,431,0008,666,0008,329,0009,099,0008,610,0008,350,0008,840,0008,215,0008,367,0007,888,0006,283,0006,318,7176,343,2182,167,842
total liabilities7,328,0007,649,0008,850,0008,529,0009,534,0008,741,0008,439,0009,014,0008,342,0008,587,0007,991,0006,439,0006,465,9416,690,9382,542,518
net assets-23,000-326,000-1,258,000-954,000-1,246,000-1,459,000-1,674,000-2,094,000-1,558,000-1,612,000-1,213,000-106,000-75,667-39,799-3,786
total shareholders funds-23,000-326,000-1,258,000-954,000-1,246,000-1,459,000-1,674,000-2,094,000-1,558,000-1,612,000-1,213,000-106,000-75,667-39,799-3,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit146,000161,000127,000114,000144,000108,00063,00072,00045,00053,00064,000405,000387,19060,146-5,274
Depreciation64,00064,26115,630
Amortisation
Tax-47,000-36,000-44,000-21,000-22,00017,000-11,000-10,000-12,000-9,000-7,0005,67410,2581,477
Stock
Debtors-142,000-280,000-6,000-603,000763,000411,0005,839,000143,000-81,000103,000349,000-24,85919,875-216,058245,042
Creditors-17,00020,000-18,00016,0005,000-3,0003,000-1,000-1,0001,0001,000-977-4,303-2,1738,453
Accruals and Deferred Income47,0001,000-13,000-288,000280,00076,000-84,00070,000-90,000105,000-99,000-7,6607,32790,60322,730
Deferred Taxes & Provisions
Cash flow from operations271,000426,00058,000424,000-356,000-213,000-5,868,000-12,00023,00047,000-390,000485,222440,274390,522-217,656
Investing Activities
capital expenditure617,000598,000568,00019-48,268-3,913,428-2,137,214
Change in Investments-6,036,000-21,000-40,0006,097,000
cash flow from investments6,653,000619,00040,000-5,529,00019-48,268-3,913,428-2,137,214
Financing Activities
Bank loans30,00022,0005,000-2,00018,00024,000-19,000-17,000-13,0003,00019,00042,000-213,532213,532
Group/Directors Accounts6,000-13,0009,00028,0001,000-55,00015,000-5,00016,0003,00026,000-1,867-318-127,776129,961
Other Short Term Loans 7,0004,0001,00011,000-5,0005,000
Long term loans-394,000-1,235,000337,000-770,000489,000260,0002,260,000-34,000-57,000-1,707,0001,605,000-35,717-24,5014,175,3762,167,842
Hire Purchase and Lease Commitments
other long term liabilities-2,750,000659,000-95,0002,186,000
share issue194,000852,000-380,000201,00098,00097,000394,000-568,00034,000-429,000-1,149,000-3331
interest24,0004,000-7,000-2,000-7,000-7,000-26,000-30,000-13,000-14,000-15,000-435,000-428,732-106,41710
cash flow from financing-133,000-366,000-35,000-534,000599,000319,000-126,0005,000-133,00047,000486,000-430,917-453,5513,727,6512,511,346
cash and cash equivalents
cash124,00011,00023,000-110,000243,000106,00042,00014,000-70,000106,000-58,00031,604-264,747430,667156,476
overdraft-22,720-203,202225,922
change in cash124,00011,00023,000-110,000243,000106,00042,00014,000-70,000106,000-58,00054,324-61,545204,745156,476

resound (derriford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resound (derriford) limited. Get real-time insights into resound (derriford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resound (derriford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resound (derriford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.

resound (derriford) limited Ownership

RESOUND (DERRIFORD) LIMITED group structure

Resound (Derriford) Limited has no subsidiary companies.

Ultimate parent company

2 parents

RESOUND (DERRIFORD) LIMITED

07018708

RESOUND (DERRIFORD) LIMITED Shareholders

resound (health) ltd 100%

resound (derriford) limited directors

Resound (Derriford) Limited currently has 5 directors. The longest serving directors include Mr Rodney Chilcott (Feb 2015) and Mrs Charlotte Douglass (Aug 2017).

officercountryagestartendrole
Mr Rodney ChilcottUnited Kingdom59 years Feb 2015- Director
Mrs Charlotte DouglassEngland46 years Aug 2017- Director
Ms Elaine SiewUnited Kingdom57 years Sep 2024- Director
Mr Akinola AmusuEngland48 years Dec 2024- Director
Ms Francesca KavanaghUnited Kingdom39 years Feb 2025- Director

P&L

March 2024

turnover

340k

-9%

operating profit

146k

-9%

gross margin

52.7%

+12.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-23k

-0.93%

total assets

7.3m

0%

cash

785k

+0.19%

net assets

Total assets minus all liabilities

resound (derriford) limited company details

company number

07018708

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

Bank

-

Legal Advisor

-

resound (derriford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to resound (derriford) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

resound (derriford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESOUND (DERRIFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

resound (derriford) limited Companies House Filings - See Documents

datedescriptionview/download