platinum portfolio builder limited

Live (In Liquidation)EstablishedSmallHigh

platinum portfolio builder limited Company Information

Share PLATINUM PORTFOLIO BUILDER LIMITED

Company Number

07023737

Directors

Philip Easter

Shareholders

philip easter

nicholas carlile

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

12 bank street, norwich, NR2 4SE

platinum portfolio builder limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PLATINUM PORTFOLIO BUILDER LIMITED at £1.6m based on a Turnover of £986.5k and 1.62x industry multiple (adjusted for size and gross margin).

platinum portfolio builder limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of PLATINUM PORTFOLIO BUILDER LIMITED at £3.8m based on an EBITDA of £885.2k and a 4.27x industry multiple (adjusted for size and gross margin).

platinum portfolio builder limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLATINUM PORTFOLIO BUILDER LIMITED at £0 based on Net Assets of £-934.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Platinum Portfolio Builder Limited Overview

Platinum Portfolio Builder Limited is a live company located in norwich, NR2 4SE with a Companies House number of 07023737. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2009, it's largest shareholder is philip easter with a 38% stake. Platinum Portfolio Builder Limited is a established, small sized company, Pomanda has estimated its turnover at £986.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Platinum Portfolio Builder Limited Health Check

Pomanda's financial health check has awarded Platinum Portfolio Builder Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £986.5k, make it larger than the average company (£316k)

£986.5k - Platinum Portfolio Builder Limited

£316k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.4%)

18% - Platinum Portfolio Builder Limited

2.4% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (74.2%)

17% - Platinum Portfolio Builder Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 89.7% make it more profitable than the average company (8.8%)

89.7% - Platinum Portfolio Builder Limited

8.8% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - Platinum Portfolio Builder Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Platinum Portfolio Builder Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.4k, this is more efficient (£80.8k)

£164.4k - Platinum Portfolio Builder Limited

£80.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Platinum Portfolio Builder Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 416 days, this is slower than average (33 days)

416 days - Platinum Portfolio Builder Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Platinum Portfolio Builder Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Platinum Portfolio Builder Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Platinum Portfolio Builder Limited

- - Industry AVG

PLATINUM PORTFOLIO BUILDER LIMITED financials

EXPORTms excel logo

Platinum Portfolio Builder Limited's latest turnover from February 2022 is estimated at £986.5 thousand and the company has net assets of -£934.4 thousand. According to their latest financial statements, we estimate that Platinum Portfolio Builder Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover986,511792,599599,686600,464742,41858,714104,4431,418,3801,517,6491,675,6641,604,9301,579,850
Other Income Or Grants
Cost Of Sales818,979674,147488,258492,700599,9311837,7011,263,5721,343,7791,496,8951,428,0091,420,410
Gross Profit167,532118,453111,427107,765142,48758,53196,742154,808173,870178,768176,921159,440
Admin Expenses-717,71196,96980,1215,023611,39750,307158,065865,667354,886426,325321,058136,344
Operating Profit885,24321,48431,306102,742-468,9108,224-61,323-710,859-181,016-247,557-144,13723,096
Interest Payable
Interest Receivable548802,2904,0903,4791,005
Pre-Tax Profit885,24321,48431,306102,742-468,8568,224-61,323-709,979-178,726-243,467-140,65824,101
Tax-168,196-4,082-5,948-19,521-6,748
Profit After Tax717,04717,40225,35883,221-468,8568,224-61,323-709,979-178,726-243,467-140,65817,353
Dividends Paid
Retained Profit717,04717,40225,35883,221-468,8568,224-61,323-709,979-178,726-243,467-140,65817,353
Employee Costs221,849174,275101,33499,762130,49631,28236,486167,262196,995221,510235,085230,724
Number Of Employees653341156777
EBITDA*885,24321,48431,306102,742-468,9108,224-61,323-710,112-179,576-238,001-135,27323,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets7476938,864
Intangible Assets
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets7486948,8651
Stock & work in progress
Trade Debtors21,95711,71010,49328,4378,0558,05524,631160,558154,013159,250343,055
Group Debtors
Misc Debtors3,385
Cash21,73020,85682,427269,766646,295989,707401,973
misc current assets
total current assets21,95711,71010,49328,43729,78532,296107,058430,324800,3081,148,957745,028
total assets21,95711,71010,49328,43729,78532,296107,058431,072801,0021,157,822745,029
Bank overdraft
Bank loan
Trade Creditors 934,4031,673,4071,680,5621,704,7031,805,868113,546154,0841,358,785972,8201,164,7741,278,127724,676
Group/Directors Accounts1,032,044943,145
other short term finances
hp & lease commitments
other current liabilities189,020248,116
total current liabilities934,4031,673,4071,680,5621,704,7031,805,8681,334,6101,345,3451,358,785972,8201,164,7741,278,127724,676
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities934,4031,673,4071,680,5621,704,7031,805,8681,334,6101,345,3451,358,785972,8201,164,7741,278,127724,676
net assets-934,403-1,651,450-1,668,852-1,694,210-1,777,431-1,304,825-1,313,049-1,251,727-541,748-363,772-120,30520,353
total shareholders funds-934,403-1,651,450-1,668,852-1,694,210-1,777,431-1,304,825-1,313,049-1,251,727-541,748-363,772-120,30520,353
Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit885,24321,48431,306102,742-468,9108,224-61,323-710,859-181,016-247,557-144,13723,096
Depreciation7471,4409,5568,864
Amortisation
Tax-168,196-4,082-5,948-19,521-6,748
Stock
Debtors-21,95710,2471,217-17,94420,382-3,385-13,191-135,9276,545-5,237-183,805343,055
Creditors-739,004-7,155-24,141-101,1651,692,322-40,538-1,204,701385,965-191,954-113,353553,451724,676
Accruals and Deferred Income-189,020-59,096248,116
Deferred Taxes & Provisions
Cash flow from operations1,014,010-88,025-1,004,717-188,220-378,075-346,117601,983397,969
Investing Activities
capital expenditure-1,494-1,385-17,728
Change in Investments-11
cash flow from investments1-1,494-1,385-17,728-1
Financing Activities
Bank loans
Group/Directors Accounts-1,032,04488,899943,145
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,75017503,000
interest548802,2904,0903,4791,005
cash flow from financing-1,035,74088,899943,1468803,0404,0903,4794,005
cash and cash equivalents
cash-21,730874-61,571-187,339-376,529-343,412587,734401,973
overdraft
change in cash-21,730874-61,571-187,339-376,529-343,412587,734401,973

platinum portfolio builder limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for platinum portfolio builder limited. Get real-time insights into platinum portfolio builder limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Platinum Portfolio Builder Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for platinum portfolio builder limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NR2 area or any other competitors across 12 key performance metrics.

platinum portfolio builder limited Ownership

PLATINUM PORTFOLIO BUILDER LIMITED group structure

Platinum Portfolio Builder Limited has no subsidiary companies.

Ultimate parent company

PLATINUM PORTFOLIO BUILDER LIMITED

07023737

PLATINUM PORTFOLIO BUILDER LIMITED Shareholders

philip easter 37.95%
nicholas carlile 35.44%
loftbridge holdings ltd 5.86%
richard hall 3.67%
julie hodges 2.93%
dean thompson 2.51%
ayuka mizoguchi 1.16%
stanley young 1.16%
lucy borez 0.58%
michael symonds 0.58%

platinum portfolio builder limited directors

Platinum Portfolio Builder Limited currently has 1 director, Mr Philip Easter serving since Aug 2010.

officercountryagestartendrole
Mr Philip Easter71 years Aug 2010- Director

P&L

February 2022

turnover

986.5k

+24%

operating profit

885.2k

0%

gross margin

17%

+13.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

-934.4k

-0.43%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

platinum portfolio builder limited company details

company number

07023737

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2022

previous names

ps invest limited (March 2010)

accountant

-

auditor

-

address

12 bank street, norwich, NR2 4SE

Bank

-

Legal Advisor

-

platinum portfolio builder limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to platinum portfolio builder limited.

platinum portfolio builder limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLATINUM PORTFOLIO BUILDER LIMITED. This can take several minutes, an email will notify you when this has completed.

platinum portfolio builder limited Companies House Filings - See Documents

datedescriptionview/download