channicool training services limited

Live EstablishedMicroLow

channicool training services limited Company Information

Share CHANNICOOL TRAINING SERVICES LIMITED

Company Number

07025855

Shareholders

andrew david channon

susan pitcher

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2, broadley court, parkwood close, plymouth, PL6 7SQ

channicool training services limited Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £63.6k based on a Turnover of £117.5k and 0.54x industry multiple (adjusted for size and gross margin).

channicool training services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £0 based on an EBITDA of £-4.7k and a 3.96x industry multiple (adjusted for size and gross margin).

channicool training services limited Estimated Valuation

£50.7k

Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £50.7k based on Net Assets of £23.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Channicool Training Services Limited Overview

Channicool Training Services Limited is a live company located in plymouth, PL6 7SQ with a Companies House number of 07025855. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is andrew david channon with a 92% stake. Channicool Training Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Channicool Training Services Limited Health Check

Pomanda's financial health check has awarded Channicool Training Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £117.5k, make it smaller than the average company (£3.9m)

£117.5k - Channicool Training Services Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.3%)

2% - Channicool Training Services Limited

5.3% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Channicool Training Services Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (6.1%)

-5.8% - Channicool Training Services Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Channicool Training Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Channicool Training Services Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.7k, this is less efficient (£154.6k)

£58.7k - Channicool Training Services Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (41 days)

15 days - Channicool Training Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (33 days)

8 days - Channicool Training Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Channicool Training Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (24 weeks)

63 weeks - Channicool Training Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.3%, this is a lower level of debt than the average (61.6%)

53.3% - Channicool Training Services Limited

61.6% - Industry AVG

CHANNICOOL TRAINING SERVICES LIMITED financials

EXPORTms excel logo

Channicool Training Services Limited's latest turnover from September 2023 is estimated at £117.5 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, Channicool Training Services Limited has 2 employees and maintains cash reserves of £33.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover117,468107,72898,187109,363256,826221,233176,060166,825158,915109,56167,534120,070140,28892,793
Other Income Or Grants
Cost Of Sales72,93066,74461,93868,195161,055138,637108,838103,529100,63570,47343,54775,33486,01555,563
Gross Profit44,53840,98436,24941,16895,77082,59667,22263,29658,28039,08823,98744,73654,27337,229
Admin Expenses51,39434,67954,3469,37593,32369,31764,20463,93658,80537,77224,05062,36343,62523,652
Operating Profit-6,8566,305-18,09731,7932,44713,2793,018-640-5251,316-63-17,62710,64813,577
Interest Payable
Interest Receivable1,843810442738638239842319
Pre-Tax Profit-5,0137,115-18,05331,8202,44713,2793,056-577-4431,356-55-17,62310,67213,596
Tax-1,352-6,046-465-2,523-581-285-2,775-3,807
Profit After Tax-5,0135,763-18,05325,7741,98210,7562,475-577-4431,071-55-17,6237,8979,789
Dividends Paid
Retained Profit-5,0135,763-18,05325,7741,98210,7562,475-577-4431,071-55-17,6237,8979,789
Employee Costs96,94691,64186,12883,82883,04878,54875,90576,03375,60337,61837,00936,78572,53735,401
Number Of Employees22222222211121
EBITDA*-4,6918,634-15,63731,7932,44713,2793,0181,9541,4683,2141,785-14,81612,50513,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets9,9298,0834,9496,5647,0206,6018,2965,8813,7423,6814,6429,98211,9002,192
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,9298,0834,9496,5647,0206,6018,2965,8813,7423,6814,6429,98211,9002,192
Stock & work in progress
Trade Debtors5,1134,6204,6246,12834,51432,82822,4649,18612,4149,9977,86017,12422,73315,148
Group Debtors
Misc Debtors2,7062,7063,9903,1043,756
Cash33,11137,09034,88153,91430,23820,18212,5333,2181,7567,503
misc current assets3,4072,567
total current assets40,93044,41643,49563,14638,27036,23525,03139,42432,59622,53011,07817,12424,48922,651
total assets50,85952,49948,44469,71045,29042,83633,32745,30536,33826,21115,72027,10636,38924,843
Bank overdraft
Bank loan
Trade Creditors 1,7552,8462,0872,15928,92022,64825,32743,98534,94820,8129,75112,6329,8438,114
Group/Directors Accounts1,6483,8869,5174,5686,475
other short term finances
hp & lease commitments
other current liabilities23,70817,00613,84221,932
total current liabilities27,11123,73825,44628,65928,92022,64825,32743,98534,94820,8129,75112,6329,84314,589
loans
hp & lease commitments
Accruals and Deferred Income1,0986,8985,466
other liabilities3,5795,02812,4106,475
provisions1,2567497369281,9962,380460
total long term liabilities1,0986,8985,4661,2567494,3155,95614,4068,855460
total liabilities27,11123,73825,44628,65930,01829,54630,79345,24135,69725,12715,70727,03818,69815,049
net assets23,74828,76122,99841,05115,27213,2902,534646411,084136817,6919,794
total shareholders funds23,74828,76122,99841,05115,27213,2902,534646411,084136817,6919,794
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-6,8566,305-18,09731,7932,44713,2793,018-640-5251,316-63-17,62710,64813,577
Depreciation2,1652,3292,4602,5941,9931,8981,8482,8111,857383
Amortisation
Tax-1,352-6,046-465-2,523-581-285-2,775-3,807
Stock
Debtors493-1,288-618-29,0385,44210,36413,278-3,2282,4172,137-9,264-5,6097,58515,148
Creditors-1,091759-72-26,7616,272-2,679-18,6589,03714,13611,061-2,8812,7891,7298,114
Accruals and Deferred Income6,7023,164-8,09020,834-5,8001,4325,466
Deferred Taxes & Provisions-1,25650713-192-1,068-3841,920460
Cash flow from operations42712,493-23,18148,858-2,988-855-25,28914,72613,20011,6617,100-6,8025,7943,579
Investing Activities
capital expenditure-4,011-5,463-845456-4191,695-2,415-4,733-2,054-9373,492-893-11,565-2,575
Change in Investments
cash flow from investments-4,011-5,463-845456-4191,695-2,415-4,733-2,054-9373,492-893-11,565-2,575
Financing Activities
Bank loans
Group/Directors Accounts-2,238-5,6314,9494,568-6,4756,475
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,579-1,449-7,3825,9356,475
share issue5-55
interest1,843810442738638239842319
cash flow from financing-395-4,8214,9934,6003363-3,497-1,410-7,3745,939236,499
cash and cash equivalents
cash-3,9792,209-19,03353,914-30,23810,0567,6499,3153,218-1,756-5,7477,503
overdraft
change in cash-3,9792,209-19,03353,914-30,23810,0567,6499,3153,218-1,756-5,7477,503

channicool training services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for channicool training services limited. Get real-time insights into channicool training services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Channicool Training Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for channicool training services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.

channicool training services limited Ownership

CHANNICOOL TRAINING SERVICES LIMITED group structure

Channicool Training Services Limited has no subsidiary companies.

Ultimate parent company

CHANNICOOL TRAINING SERVICES LIMITED

07025855

CHANNICOOL TRAINING SERVICES LIMITED Shareholders

andrew david channon 92%
susan pitcher 2%
rebecca channon 2%
taylor channon 2%
george channon 2%

channicool training services limited directors

Channicool Training Services Limited currently has 1 director, Mr Andrew Channon serving since Sep 2009.

officercountryagestartendrole
Mr Andrew ChannonEngland55 years Sep 2009- Director

P&L

September 2023

turnover

117.5k

+9%

operating profit

-6.9k

0%

gross margin

38%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

23.7k

-0.17%

total assets

50.9k

-0.03%

cash

33.1k

-0.11%

net assets

Total assets minus all liabilities

channicool training services limited company details

company number

07025855

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

channicool limited (June 2011)

accountant

-

auditor

-

address

2, broadley court, parkwood close, plymouth, PL6 7SQ

Bank

-

Legal Advisor

-

channicool training services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to channicool training services limited.

channicool training services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANNICOOL TRAINING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

channicool training services limited Companies House Filings - See Documents

datedescriptionview/download