channicool training services limited Company Information
Company Number
07025855
Next Accounts
Jun 2025
Directors
Shareholders
andrew david channon
susan pitcher
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2, broadley court, parkwood close, plymouth, PL6 7SQ
Website
channicool.co.ukchannicool training services limited Estimated Valuation
Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £63.6k based on a Turnover of £117.5k and 0.54x industry multiple (adjusted for size and gross margin).
channicool training services limited Estimated Valuation
Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £0 based on an EBITDA of £-4.7k and a 3.96x industry multiple (adjusted for size and gross margin).
channicool training services limited Estimated Valuation
Pomanda estimates the enterprise value of CHANNICOOL TRAINING SERVICES LIMITED at £50.7k based on Net Assets of £23.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Channicool Training Services Limited Overview
Channicool Training Services Limited is a live company located in plymouth, PL6 7SQ with a Companies House number of 07025855. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is andrew david channon with a 92% stake. Channicool Training Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Channicool Training Services Limited Health Check
Pomanda's financial health check has awarded Channicool Training Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

6 Weak

Size
annual sales of £117.5k, make it smaller than the average company (£3.9m)
- Channicool Training Services Limited
£3.9m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.3%)
- Channicool Training Services Limited
5.3% - Industry AVG

Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- Channicool Training Services Limited
37.9% - Industry AVG

Profitability
an operating margin of -5.8% make it less profitable than the average company (6.1%)
- Channicool Training Services Limited
6.1% - Industry AVG

Employees
with 2 employees, this is below the industry average (24)
2 - Channicool Training Services Limited
24 - Industry AVG

Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Channicool Training Services Limited
£48.5k - Industry AVG

Efficiency
resulting in sales per employee of £58.7k, this is less efficient (£154.6k)
- Channicool Training Services Limited
£154.6k - Industry AVG

Debtor Days
it gets paid by customers after 15 days, this is earlier than average (41 days)
- Channicool Training Services Limited
41 days - Industry AVG

Creditor Days
its suppliers are paid after 8 days, this is quicker than average (33 days)
- Channicool Training Services Limited
33 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Channicool Training Services Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (24 weeks)
63 weeks - Channicool Training Services Limited
24 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 53.3%, this is a lower level of debt than the average (61.6%)
53.3% - Channicool Training Services Limited
61.6% - Industry AVG
CHANNICOOL TRAINING SERVICES LIMITED financials

Channicool Training Services Limited's latest turnover from September 2023 is estimated at £117.5 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, Channicool Training Services Limited has 2 employees and maintains cash reserves of £33.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,929 | 8,083 | 4,949 | 6,564 | 7,020 | 6,601 | 8,296 | 5,881 | 3,742 | 3,681 | 4,642 | 9,982 | 11,900 | 2,192 |
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 9,929 | 8,083 | 4,949 | 6,564 | 7,020 | 6,601 | 8,296 | 5,881 | 3,742 | 3,681 | 4,642 | 9,982 | 11,900 | 2,192 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 5,113 | 4,620 | 4,624 | 6,128 | 34,514 | 32,828 | 22,464 | 9,186 | 12,414 | 9,997 | 7,860 | 17,124 | 22,733 | 15,148 |
Group Debtors | ||||||||||||||
Misc Debtors | 2,706 | 2,706 | 3,990 | 3,104 | 3,756 | |||||||||
Cash | 33,111 | 37,090 | 34,881 | 53,914 | 30,238 | 20,182 | 12,533 | 3,218 | 1,756 | 7,503 | ||||
misc current assets | 3,407 | 2,567 | ||||||||||||
total current assets | 40,930 | 44,416 | 43,495 | 63,146 | 38,270 | 36,235 | 25,031 | 39,424 | 32,596 | 22,530 | 11,078 | 17,124 | 24,489 | 22,651 |
total assets | 50,859 | 52,499 | 48,444 | 69,710 | 45,290 | 42,836 | 33,327 | 45,305 | 36,338 | 26,211 | 15,720 | 27,106 | 36,389 | 24,843 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 1,755 | 2,846 | 2,087 | 2,159 | 28,920 | 22,648 | 25,327 | 43,985 | 34,948 | 20,812 | 9,751 | 12,632 | 9,843 | 8,114 |
Group/Directors Accounts | 1,648 | 3,886 | 9,517 | 4,568 | 6,475 | |||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 23,708 | 17,006 | 13,842 | 21,932 | ||||||||||
total current liabilities | 27,111 | 23,738 | 25,446 | 28,659 | 28,920 | 22,648 | 25,327 | 43,985 | 34,948 | 20,812 | 9,751 | 12,632 | 9,843 | 14,589 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | 1,098 | 6,898 | 5,466 | |||||||||||
other liabilities | 3,579 | 5,028 | 12,410 | 6,475 | ||||||||||
provisions | 1,256 | 749 | 736 | 928 | 1,996 | 2,380 | 460 | |||||||
total long term liabilities | 1,098 | 6,898 | 5,466 | 1,256 | 749 | 4,315 | 5,956 | 14,406 | 8,855 | 460 | ||||
total liabilities | 27,111 | 23,738 | 25,446 | 28,659 | 30,018 | 29,546 | 30,793 | 45,241 | 35,697 | 25,127 | 15,707 | 27,038 | 18,698 | 15,049 |
net assets | 23,748 | 28,761 | 22,998 | 41,051 | 15,272 | 13,290 | 2,534 | 64 | 641 | 1,084 | 13 | 68 | 17,691 | 9,794 |
total shareholders funds | 23,748 | 28,761 | 22,998 | 41,051 | 15,272 | 13,290 | 2,534 | 64 | 641 | 1,084 | 13 | 68 | 17,691 | 9,794 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,165 | 2,329 | 2,460 | 2,594 | 1,993 | 1,898 | 1,848 | 2,811 | 1,857 | 383 | ||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | 493 | -1,288 | -618 | -29,038 | 5,442 | 10,364 | 13,278 | -3,228 | 2,417 | 2,137 | -9,264 | -5,609 | 7,585 | 15,148 |
Creditors | -1,091 | 759 | -72 | -26,761 | 6,272 | -2,679 | -18,658 | 9,037 | 14,136 | 11,061 | -2,881 | 2,789 | 1,729 | 8,114 |
Accruals and Deferred Income | 6,702 | 3,164 | -8,090 | 20,834 | -5,800 | 1,432 | 5,466 | |||||||
Deferred Taxes & Provisions | -1,256 | 507 | 13 | -192 | -1,068 | -384 | 1,920 | 460 | ||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -2,238 | -5,631 | 4,949 | 4,568 | -6,475 | 6,475 | ||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -3,579 | -1,449 | -7,382 | 5,935 | 6,475 | |||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,979 | 2,209 | -19,033 | 53,914 | -30,238 | 10,056 | 7,649 | 9,315 | 3,218 | -1,756 | -5,747 | 7,503 | ||
overdraft | ||||||||||||||
change in cash | -3,979 | 2,209 | -19,033 | 53,914 | -30,238 | 10,056 | 7,649 | 9,315 | 3,218 | -1,756 | -5,747 | 7,503 |
channicool training services limited Credit Report and Business Information
Channicool Training Services Limited Competitor Analysis

Perform a competitor analysis for channicool training services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.
channicool training services limited Ownership
CHANNICOOL TRAINING SERVICES LIMITED group structure
Channicool Training Services Limited has no subsidiary companies.
Ultimate parent company
CHANNICOOL TRAINING SERVICES LIMITED
07025855
channicool training services limited directors
Channicool Training Services Limited currently has 1 director, Mr Andrew Channon serving since Sep 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Channon | England | 55 years | Sep 2009 | - | Director |
P&L
September 2023turnover
117.5k
+9%
operating profit
-6.9k
0%
gross margin
38%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
23.7k
-0.17%
total assets
50.9k
-0.03%
cash
33.1k
-0.11%
net assets
Total assets minus all liabilities
channicool training services limited company details
company number
07025855
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
channicool limited (June 2011)
accountant
-
auditor
-
address
2, broadley court, parkwood close, plymouth, PL6 7SQ
Bank
-
Legal Advisor
-
channicool training services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to channicool training services limited.
channicool training services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHANNICOOL TRAINING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
channicool training services limited Companies House Filings - See Documents
date | description | view/download |
---|