chapelcrest investments limited

Live EstablishedMidRapid

chapelcrest investments limited Company Information

Share CHAPELCREST INVESTMENTS LIMITED

Company Number

07026575

Shareholders

barclays us holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 churchill place, london, E14 5HP

Website

-

chapelcrest investments limited Estimated Valuation

£28.5m

Pomanda estimates the enterprise value of CHAPELCREST INVESTMENTS LIMITED at £28.5m based on a Turnover of £13m and 2.19x industry multiple (adjusted for size and gross margin).

chapelcrest investments limited Estimated Valuation

£4.2b

Pomanda estimates the enterprise value of CHAPELCREST INVESTMENTS LIMITED at £4.2b based on an EBITDA of £557.9m and a 7.56x industry multiple (adjusted for size and gross margin).

chapelcrest investments limited Estimated Valuation

£285.9m

Pomanda estimates the enterprise value of CHAPELCREST INVESTMENTS LIMITED at £285.9m based on Net Assets of £219.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chapelcrest Investments Limited Overview

Chapelcrest Investments Limited is a live company located in london, E14 5HP with a Companies House number of 07026575. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2009, it's largest shareholder is barclays us holdings limited with a 100% stake. Chapelcrest Investments Limited is a established, mid sized company, Pomanda has estimated its turnover at £13m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chapelcrest Investments Limited Health Check

Pomanda's financial health check has awarded Chapelcrest Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £13m, make it larger than the average company (£5.6m)

£13m - Chapelcrest Investments Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (5%)

76% - Chapelcrest Investments Limited

5% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (54.1%)

100% - Chapelcrest Investments Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of 4288.3% make it more profitable than the average company (9.1%)

4288.3% - Chapelcrest Investments Limited

9.1% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (14)

59 - Chapelcrest Investments Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Chapelcrest Investments Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.5k, this is equally as efficient (£223.3k)

£220.5k - Chapelcrest Investments Limited

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chapelcrest Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chapelcrest Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chapelcrest Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (29 weeks)

57 weeks - Chapelcrest Investments Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (71.4%)

95.7% - Chapelcrest Investments Limited

71.4% - Industry AVG

CHAPELCREST INVESTMENTS LIMITED financials

EXPORTms excel logo

Chapelcrest Investments Limited's latest turnover from December 2023 is £13 million and the company has net assets of £219.1 million. According to their latest financial statements, we estimate that Chapelcrest Investments Limited has 59 employees and maintains cash reserves of £8.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover13,010,1375,147,5131,602,3142,366,670114,782142,5965,9193,36741,0931,193,7862,819
Other Income Or Grants
Cost Of Sales218,44531,0922,29210,65513,493,8783,180,569
Gross Profit13,010,1355,129,0681,602,3142,366,670114,779141,5033,6273,36730,438-12,300,092-3,177,750
Admin Expenses-544,910,455-489,689,015-346,667,375-266,346,236-186,940,554-93,232,694-5,755-120,325-13,552-332,391-776,602,938-1,014,386
Operating Profit557,920,590494,818,083348,269,689268,712,906187,055,33393,232,7087,258123,95216,919362,829764,302,846-2,163,364
Interest Payable10,65513,493,87817,726,38816,754,56914,071,588
Interest Receivable41,0931,193,7861,195,576701,385255,012
Pre-Tax Profit28,874,94628,456,56918,874,24419,734,4563,411,7985,344,5197,67089,85226,77459,517546,700,062-63,252,929-100,752,055-105,162,243-25,572,558
Tax-7,120,842-5,196,515-3,374,872-3,911,754-858,059-342,520-27110,084-5,329-12,80222,124,40424,714,62426,699,29529,445,4287,160,316
Profit After Tax21,754,10423,260,05415,499,37315,822,7012,553,7385,001,9997,40099,93621,44546,715568,824,466-38,538,305-74,052,760-75,716,815-18,412,242
Dividends Paid24,401,47318,109,26916,400,48412,238,8708,216,3367,774,0542,282,446360,000,000
Retained Profit-2,647,3705,150,785-901,1123,583,831-5,662,5975,001,9997,400-7,674,118-2,261,00146,715208,824,466-38,538,305-74,052,760-75,716,815-18,412,242
Employee Costs
Number Of Employees59248121111116111
EBITDA*557,920,590494,818,083348,269,689268,712,906187,055,33393,232,7087,258123,95216,919362,829764,302,846-2,163,364

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,823,868,4114,584,363,8545,229,949,3895,298,050,3712,866,021,5002,617,583,319224,155,247214,531,162171,035,2976,330,4726,020,5762,890,472,4463,045,020,8353,016,857,5342,885,152,972
Intangible Assets
Investments & Other4,823,304,9764,584,363,8545,227,282,5725,296,692,9682,864,093,6342,581,499,484224,155,247214,531,162171,035,2956,330,4726,020,5762,890,472,4463,045,020,8353,016,857,5341,222,906,921
Debtors (Due After 1 year)563,4341,333,408678,701963,9321,662,246,051
Total Fixed Assets4,823,868,4104,584,363,8545,228,615,9805,297,371,6692,865,057,5672,617,583,319224,155,247214,531,162171,035,2966,330,4726,020,5762,890,472,4463,045,020,8353,016,857,5342,885,152,972
Stock & work in progress
Trade Debtors
Group Debtors179,879,148646,759369,844,020277,422,365136,235,20217,654,907
Misc Debtors
Cash8,130,7486,188,9744,938,3786,675,8092,637,64922,360389,495361,581412,0833,542,9274,978,4792,320,816579,34236,669448,704
misc current assets219,794,915219,706,079231,162,331241,838,418207,083,29776011,68715,2945,2471,0451,874,95030,154,93027,127,52629,904,98629,968,284
total current assets227,925,663225,895,053236,100,710248,514,227209,720,946179,902,269401,182376,876417,3303,543,9727,500,188402,319,766305,129,233166,176,85748,071,895
total assets5,051,794,0734,810,258,9075,464,716,6905,545,885,8963,074,778,5132,797,485,588224,556,429214,908,038171,452,6269,874,44413,520,7643,292,792,2123,350,150,0683,183,034,3912,933,224,867
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts6,368,712822,1092,721,689,0562,646,274,2142,541,196,1962,451,067,253
other short term finances10,000,000777,323,754871,557,765735,467,500500,000,000
hp & lease commitments
other current liabilities7,306,6584,310,5183,932,4295,971,1752,150,346342,6241,250,736481,43970,474
total current liabilities7,306,6594,310,5193,932,4295,971,1752,150,346342,6247,619,44811,303,5483,499,012,8103,517,831,9793,276,663,6962,951,137,727
loans4,825,409,0814,584,208,8915,232,563,6455,300,210,0962,869,736,2642,579,524,315
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions27,604
total long term liabilities4,825,409,0814,584,222,6935,232,563,6455,300,210,0962,869,736,2642,579,524,315
total liabilities4,832,715,7404,588,533,2125,236,496,0745,306,181,2712,871,886,6102,579,866,9397,619,44811,303,5483,499,012,8103,517,831,9793,276,663,6962,951,137,727
net assets219,078,333221,725,695228,220,616239,704,625202,891,903217,618,649224,556,429214,908,038171,452,6262,254,9962,217,216-206,220,598-167,681,911-93,629,305-17,912,860
total shareholders funds219,078,333221,725,695228,220,616239,704,626202,891,903217,618,648224,556,430214,908,038171,452,6272,254,9962,217,216-206,220,598-167,681,911-93,629,305-17,912,860
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit557,920,590494,818,083348,269,689268,712,906187,055,33393,232,7087,258123,95216,919362,829764,302,846-2,163,364
Depreciation
Amortisation
Tax-7,120,842-5,196,515-3,374,872-3,911,754-858,059-342,520-27110,084-5,329-12,80222,124,40424,714,62426,699,29529,445,4287,160,316
Stock
Debtors563,434-1,333,408654,707-285,231-178,915,216179,879,148-646,759-369,197,26192,421,655141,187,163-1,543,665,7561,679,900,958
Creditors
Accruals and Deferred Income2,996,140378,089-2,038,7463,820,8291,807,722342,624-1,250,736769,297481,439-70,47470,474
Deferred Taxes & Provisions-27,60427,604
Cash flow from operations553,204,850491,360,669342,201,364268,907,212366,920,212-86,646,3366,987134,036-1,239,1461,766,0831,156,105,950-67,707,031-114,487,8681,573,040,710-1,674,833,532
Investing Activities
capital expenditure-239,504,557645,585,53568,100,982-2,432,028,871-248,438,181-2,393,428,072-9,624,085-43,495,865-164,704,825-309,8962,884,451,870154,548,389-28,163,301-131,704,562-2,885,152,972
Change in Investments238,941,122-642,918,718-69,410,3962,432,599,334282,594,1502,357,344,2379,624,08543,495,867164,704,823309,896-2,884,451,870-154,548,38928,163,3011,793,950,6131,222,906,921
cash flow from investments-478,445,6791,288,504,253137,511,378-4,864,628,205-531,032,331-4,750,772,309-19,248,170-86,991,732-329,409,648-619,7925,768,903,740309,096,778-56,326,602-1,925,655,175-4,108,059,893
Financing Activities
Bank loans
Group/Directors Accounts-6,368,7125,546,603-2,720,866,94775,414,842105,078,01890,128,9432,451,067,253
Other Short Term Loans -10,000,000-767,323,754-94,234,011136,090,265235,467,500500,000,000
Long term loans241,200,190-648,354,754-67,646,4512,430,473,832290,211,9492,579,524,315
Hire Purchase and Lease Commitments
other long term liabilities
share issue8-11,645,706-10,582,89833,228,892-9,064,148-11,939,7809,640,99251,129,529171,458,632-8,935-386,652-382154370499,382
interest30,438-12,300,092-16,530,812-16,053,184-13,816,576
cash flow from financing241,200,198-660,000,460-78,229,3492,463,702,724281,147,8012,567,584,5359,640,99251,129,529165,089,920-4,431,894-3,500,877,445-35,350,363225,115,253311,780,2372,951,566,635
cash and cash equivalents
cash1,941,7741,250,596-1,737,4314,038,1602,615,289-367,13527,914-50,502-3,130,844-1,435,5522,657,6631,741,474542,673-412,035448,704
overdraft
change in cash1,941,7741,250,596-1,737,4314,038,1602,615,289-367,13527,914-50,502-3,130,844-1,435,5522,657,6631,741,474542,673-412,035448,704

chapelcrest investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chapelcrest investments limited. Get real-time insights into chapelcrest investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chapelcrest Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chapelcrest investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

chapelcrest investments limited Ownership

CHAPELCREST INVESTMENTS LIMITED group structure

Chapelcrest Investments Limited has no subsidiary companies.

Ultimate parent company

BARCLAYS US HOLDINGS LTD

#0153776

1 parent

CHAPELCREST INVESTMENTS LIMITED

07026575

CHAPELCREST INVESTMENTS LIMITED Shareholders

barclays us holdings limited 100%

chapelcrest investments limited directors

Chapelcrest Investments Limited currently has 3 directors. The longest serving directors include Mr Carl Senior (Dec 2016) and Mr David Blagbrough (Jun 2023).

officercountryagestartendrole
Mr Carl SeniorEngland46 years Dec 2016- Director
Mr David BlagbroughEngland36 years Jun 2023- Director
Mr Sterling AustinUnited Kingdom34 years Jul 2023- Director

P&L

December 2023

turnover

13m

+153%

operating profit

557.9m

0%

gross margin

100%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

219.1m

-0.01%

total assets

5.1b

+0.05%

cash

8.1m

+0.31%

net assets

Total assets minus all liabilities

chapelcrest investments limited company details

company number

07026575

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

BARCLAYS US HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

1 churchill place, london, E14 5HP

Bank

-

Legal Advisor

-

chapelcrest investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to chapelcrest investments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

chapelcrest investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAPELCREST INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

chapelcrest investments limited Companies House Filings - See Documents

datedescriptionview/download