s & t enterprises limited

Live EstablishedMidRapid

s & t enterprises limited Company Information

Share S & T ENTERPRISES LIMITED

Company Number

07028101

Shareholders

oyetola isola

olusegun shadrack akande

Group Structure

View All

Industry

Manufacture of other food products n.e.c.

 +3

Registered Address

'poa house', 135 new john st west, birmingham, B6 4LD

Website

-

s & t enterprises limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of S & T ENTERPRISES LIMITED at £1.6m based on a Turnover of £5m and 0.31x industry multiple (adjusted for size and gross margin).

s & t enterprises limited Estimated Valuation

£430.6k

Pomanda estimates the enterprise value of S & T ENTERPRISES LIMITED at £430.6k based on an EBITDA of £128.1k and a 3.36x industry multiple (adjusted for size and gross margin).

s & t enterprises limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of S & T ENTERPRISES LIMITED at £1.2m based on Net Assets of £588.3k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & T Enterprises Limited Overview

S & T Enterprises Limited is a live company located in birmingham, B6 4LD with a Companies House number of 07028101. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in September 2009, it's largest shareholder is oyetola isola with a 50% stake. S & T Enterprises Limited is a established, mid sized company, Pomanda has estimated its turnover at £5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S & T Enterprises Limited Health Check

Pomanda's financial health check has awarded S & T Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£24.7m)

£5m - S & T Enterprises Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 91%, show it is growing at a faster rate (7.8%)

91% - S & T Enterprises Limited

7.8% - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (17.2%)

10.8% - S & T Enterprises Limited

17.2% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (3%)

2.1% - S & T Enterprises Limited

3% - Industry AVG

employees

Employees

with 48 employees, this is similar to the industry average (51)

48 - S & T Enterprises Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - S & T Enterprises Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.8k, this is less efficient (£556k)

£104.8k - S & T Enterprises Limited

£556k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (43 days)

24 days - S & T Enterprises Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (35 days)

79 days - S & T Enterprises Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is in line with average (37 days)

42 days - S & T Enterprises Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (9 weeks)

14 weeks - S & T Enterprises Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (56.7%)

71.1% - S & T Enterprises Limited

56.7% - Industry AVG

S & T ENTERPRISES LIMITED financials

EXPORTms excel logo

S & T Enterprises Limited's latest turnover from December 2023 is estimated at £5 million and the company has net assets of £588.3 thousand. According to their latest financial statements, S & T Enterprises Limited has 48 employees and maintains cash reserves of £266.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover5,031,1923,771,4083,461,443723,9172,223,9611,644,3951,573,0161,546,4891,462,750489,968151,755114,264537,28374,45221,116
Other Income Or Grants
Cost Of Sales4,487,7673,370,0593,110,310654,2621,989,2291,490,2041,426,2811,397,5211,316,526439,061135,426102,088481,33966,86518,935
Gross Profit543,425401,349351,13269,655234,732154,191146,735148,967146,22450,90816,32912,17655,9447,5872,181
Admin Expenses439,853279,978270,106-161,99769,830162,050167,520118,395115,18966,237-51,159-32,99889,14731,1712,204
Operating Profit103,572121,37181,026231,652164,902-7,859-20,78530,57231,035-15,32967,48845,174-33,203-23,584-23
Interest Payable18,05430,73214,616108
Interest Receivable11,0836,9166441727467173791271921223173023
Pre-Tax Profit114,655128,28663,616201,093151,032-7,250-20,40630,69931,226-15,20767,51945,174-33,196-23,554
Tax-28,664-24,374-12,087-38,208-28,696-6,140-6,245-15,529-10,842
Profit After Tax85,991103,91251,529162,885122,336-7,250-20,40624,55924,981-15,20751,99034,332-33,196-23,554
Dividends Paid
Retained Profit85,991103,91251,529162,885122,336-7,250-20,40624,55924,981-15,20751,99034,332-33,196-23,554
Employee Costs2,039,7561,916,4711,482,61039,2351,233,348812,372841,948719,362614,75430,35630,05629,78230,99630,35034,087
Number Of Employees48483813322252220111111
EBITDA*128,146129,84893,742231,652164,902-7,859-18,96530,88033,201-13,16470,19648,559-28,825-22,484-23

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets780,742695,806695,806654,345658,6687,9809,9755,2953,7915,9577,4458,57216,9222,350
Intangible Assets50,86563,58172,058
Investments & Other78,04278,04278,042
Debtors (Due After 1 year)
Total Fixed Assets909,649837,429845,906654,345658,6687,9809,9755,2953,7915,9577,4458,57216,9222,350
Stock & work in progress524,605537,253205,844190,419174,363154,435112,57887,65977,02873,50036,57628,50062,461
Trade Debtors332,946135,978434,62751,455190,885162,601139,866106,75990,59750,7504,532
Group Debtors
Misc Debtors91,54440,445
Cash266,632155,576239,611275,71768,705130,17790,62461,14640,31536,37312,474282,7599,201
misc current assets
total current assets1,124,183828,807880,082609,135433,953487,658343,068255,564207,940160,62349,05028,50062,4897,2919,201
total assets2,033,8321,666,2361,725,9881,263,4801,092,621495,638353,043260,859211,731166,58056,49537,07279,4119,6419,201
Bank overdraft1,1253,200
Bank loan
Trade Creditors 981,190522,619595,728217,397175,512152,662109,535191,954167,385147,21521,92313,788131,16128,1954,201
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities99,05751,216
total current liabilities981,190522,619595,728317,579175,512207,078109,535191,954167,385147,21521,92313,788131,16128,1954,201
loans576,599429,867
hp & lease commitments
Accruals and Deferred Income
other liabilities464,334641,300731,85522,426301,751226,905195,00940,702
provisions1,500
total long term liabilities464,334641,300731,855599,025733,118226,905195,00940,702
total liabilities1,445,5241,163,9191,327,583916,604908,630433,983304,544191,954167,385147,21521,92354,490131,16128,1954,201
net assets588,308502,317398,405346,876183,99161,65548,49968,90544,34619,36534,572-17,418-51,750-18,5545,000
total shareholders funds588,308502,317398,405346,876183,99161,65548,49968,90544,34619,36534,572-17,418-51,750-18,5545,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit103,572121,37181,026231,652164,902-7,859-20,78530,57231,035-15,32967,48845,174-33,203-23,584-23
Depreciation11,8581,8203082,1662,1652,7083,3854,3781,100
Amortisation12,7168,47712,716
Tax-28,664-24,374-12,087-38,208-28,696-6,140-6,245-15,529-10,842
Stock-12,648331,40915,42516,05619,92866,77624,91910,6313,52836,9248,076-33,96162,461
Debtors196,968-298,649291,628-47,886-12,16196,28733,10716,16239,84750,750-4,5324,532
Creditors458,571-73,109378,33141,88522,850-39,292-82,41924,56920,170125,2928,135-117,373102,96623,9944,201
Accruals and Deferred Income-99,05799,057-51,21651,216
Deferred Taxes & Provisions-1,5001,500
Cash flow from operations373,733-39553,876364,716101,573-158,998-159,41022,5163,75124,45454,726-45,69516,212-3,0224,178
Investing Activities
capital expenditure-96,794-126,2354,323-650,688-2,685-6,500-1,812-677-1,5814,965-18,950-3,450
Change in Investments78,042
cash flow from investments-96,794-204,2774,323-650,688-2,685-6,500-1,812-677-1,5814,965-18,950-3,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-576,599146,732429,867
Hire Purchase and Lease Commitments
other long term liabilities-176,966-90,555709,429-279,32574,846226,905195,009-40,70240,702
share issue5,000
interest11,0836,916-17,410-30,560-13,8706093791271921223173023
cash flow from financing-165,883-83,639115,420-163,153490,843227,514195,388127192122-40,67140,7027305,023
cash and cash equivalents
cash111,056-84,035-36,106207,012-61,47269,03129,47820,8313,94223,89912,474-28-2,731-6,4429,201
overdraft-1,1251,125-3,2003,200
change in cash111,056-84,035-34,981205,887-58,27265,83129,47820,8313,94223,89912,474-28-2,731-6,4429,201

s & t enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & t enterprises limited. Get real-time insights into s & t enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S & T Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s & t enterprises limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in B 6 area or any other competitors across 12 key performance metrics.

s & t enterprises limited Ownership

S & T ENTERPRISES LIMITED group structure

S & T Enterprises Limited has no subsidiary companies.

Ultimate parent company

S & T ENTERPRISES LIMITED

07028101

S & T ENTERPRISES LIMITED Shareholders

oyetola isola 50%
olusegun shadrack akande 50%

s & t enterprises limited directors

S & T Enterprises Limited currently has 1 director, Mr Olusegun Akande serving since Sep 2009.

officercountryagestartendrole
Mr Olusegun AkandeEngland44 years Sep 2009- Director

P&L

December 2023

turnover

5m

+33%

operating profit

103.6k

0%

gross margin

10.9%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

588.3k

+0.17%

total assets

2m

+0.22%

cash

266.6k

+0.71%

net assets

Total assets minus all liabilities

s & t enterprises limited company details

company number

07028101

Type

Private limited with Share Capital

industry

10890 - Manufacture of other food products n.e.c.

46170 - Agents involved in the sale of food, beverages and tobacco

46320 - Wholesale of meat and meat products

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

'poa house', 135 new john st west, birmingham, B6 4LD

Bank

-

Legal Advisor

-

s & t enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to s & t enterprises limited. Currently there are 2 open charges and 1 have been satisfied in the past.

s & t enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S & T ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

s & t enterprises limited Companies House Filings - See Documents

datedescriptionview/download