Integrated Patient Care Ltd

POWER SEARCH PRICING

SOLUTIONS

integrated patient care ltd Company Information

Company Number

07028827

Next Accounts

Jun 2025

Directors

Kojo Ellimah

Shareholders

kojo ellimah

letitia ellimah

Group Structure

View All

Industry

Computer consultancy activities

Registered Address

5, the coliseum, 10 salisbury prome, london, N8 0RX

Website

www.integratedhealthcareltd.com

integrated patient care ltd Estimated Valuation

£37.2k

Pomanda estimates the enterprise value of INTEGRATED PATIENT CARE LTD at £37.2k based on a Turnover of £70.6k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Integrated Patient Care Ltd is a live company located in london, N8 0RX with a Companies House number of 07028827. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2009, it's largest shareholder is kojo ellimah with a 90% stake. Integrated Patient Care Ltd is a established, micro sized company, Pomanda has estimated its turnover at £70.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Integrated Patient Care Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £70.6k, make it smaller than the average company (£4.1m)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (6.8%)

EXPORT

Integrated Patient Care Ltd's latest turnover from September 2023 is estimated at £70.6 thousand and the company has net assets of -£26.4 thousand. According to their latest financial statements, we estimate that Integrated Patient Care Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Turnover	70,581	1,348	78,519	161,007	251,076	457,046	148,870	51,969	37,401	32,154	25,702	4,313
Other Income Or Grants
Cost Of Sales	52,427	980	58,499	117,562	182,534	330,338	106,387	36,014	26,136	22,387	17,401	2,889
Gross Profit	18,154	368	20,021	43,445	68,542	126,709	42,483	15,956	11,266	9,767	8,302	1,424
Admin Expenses	46,515	33,810	68,259	92,329	96,853	-22,849	11,870	36,161	-17,194	-741	4,229	1,058	-4,170	2,929
Operating Profit	-28,361	-33,442	-48,238	-48,884	-28,311	149,558	30,613	-20,205	28,460	10,508	4,073	366	4,170	-2,929
Interest Payable
Interest Receivable							51	121	215	120	56	16	6
Pre-Tax Profit	-28,361	-33,442	-48,238	-48,884	-28,311	149,558	30,664	-20,084	28,675	10,628	4,129	382	4,176	-2,929
Tax						-28,416	-5,826		-5,735	-2,232	-950	-92	-1,086
Profit After Tax	-28,361	-33,442	-48,238	-48,884	-28,311	121,142	24,838	-20,084	22,940	8,396	3,179	290	3,090	-2,929
Dividends Paid
Retained Profit	-28,361	-33,442	-48,238	-48,884	-28,311	121,142	24,838	-20,084	22,940	8,396	3,179	290	3,090	-2,929
Employee Costs	64,219	60,010	56,391	53,035	55,716	56,253	53,703	55,861	55,674	55,400	52,458	52,646
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-28,361	-33,442	-48,238	-48,884	-28,311	149,558	30,613	-17,138	30,155	11,858	4,759	528	4,170	-2,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Tangible Assets	2,639	2,639	2,639		999	1,999		3,798	1,188	1,852	1,212	325
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,639	2,639	2,639		999	1,999		3,798	1,188	1,852	1,212	325
Stock & work in progress
Trade Debtors		308	33,390	84,297	136,809	244,854	70,658
Group Debtors
Misc Debtors
Cash								40,838	56,308	29,554	18,541	3,784	2,415
misc current assets
total current assets		308	33,390	84,297	136,809	244,854	70,658	40,838	56,308	29,554	18,541	3,784	2,415
total assets	2,639	2,947	36,029	84,297	137,808	246,853	70,658	44,636	57,496	31,406	19,753	4,109	2,415
Bank overdraft
Bank loan
Trade Creditors	28,739	960	600	630	5,257	85,991	30,938	28,754	21,530	18,380	15,123	2,658
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	274												1,254	1,929
total current liabilities	29,013	960	600	630	5,257	85,991	30,938	28,754	21,530	18,380	15,123	2,658	1,254	1,929
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	29,013	960	600	630	5,257	85,991	30,938	28,754	21,530	18,380	15,123	2,658	1,254	1,929
net assets	-26,374	1,987	35,429	83,667	132,551	160,862	39,720	15,882	35,966	13,026	4,630	1,451	1,161	-1,929
total shareholders funds	-26,374	1,987	35,429	83,667	132,551	160,862	39,720	15,882	35,966	13,026	4,630	1,451	1,161	-1,929

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Operating Activities
Operating Profit	-28,361	-33,442	-48,238	-48,884	-28,311	149,558	30,613	-20,205	28,460	10,508	4,073	366	4,170	-2,929
Depreciation								3,067	1,695	1,350	686	162
Amortisation
Tax						-28,416	-5,826		-5,735	-2,232	-950	-92	-1,086
Stock
Debtors	-308	-33,082	-50,907	-52,512	-108,045	174,196	70,658
Creditors	27,779	360	-30	-4,627	-80,734	55,053	2,184	7,224	3,150	3,257	12,465	2,658
Accruals and Deferred Income	274											-1,254	-675	1,929
Deferred Taxes & Provisions
Cash flow from operations			2,639	-999	-1,000	1,999	-43,687	-9,914	27,570	12,883	16,274	1,840	2,409	-1,000
Investing Activities
capital expenditure			-2,639	999	1,000	-1,999	3,798	-5,677	-1,031	-1,990	-1,573	-487
Change in Investments
cash flow from investments			-2,639	999	1,000	-1,999	3,798	-5,677	-1,031	-1,990	-1,573	-487
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							-1,000							1,000
interest							51	121	215	120	56	16	6
cash flow from financing							-949	121	215	120	56	16	6	1,000
cash and cash equivalents
cash							-40,838	-15,470	26,754	11,013	14,757	1,369	2,415
overdraft
change in cash							-40,838	-15,470	26,754	11,013	14,757	1,369	2,415

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for integrated patient care ltd. Get real-time insights into integrated patient care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for integrated patient care ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.

INTEGRATED PATIENT CARE LTD group structure

Integrated Patient Care Ltd has no subsidiary companies.

Ultimate parent company

INTEGRATED PATIENT CARE LTD

07028827

INTEGRATED PATIENT CARE LTD Shareholders

kojo ellimah	90%
letitia ellimah	10%

Integrated Patient Care Ltd currently has 1 director, Mr Kojo Ellimah serving since Sep 2009.

officer	country	age	start	end	role
Mr Kojo Ellimah		51 years	Sep 2009	-	Director

P&L

September 2023

turnover

70.6k

+5135%

operating profit

-28.4k

gross margin

25.8%

-5.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-26.4k

-14.27%

total assets

2.6k

-0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

intellectsoft ltd

1.5

cyberiad ltd

3.5

aesir change consultancy ltd

bizin3 ltd

1.5

thorium data science ltd

4.5

company number

07028827

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

September 2009

ultimate parent company

None

previous names

N/A

address

5, the coliseum, 10 salisbury prome, london, N8 0RX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to integrated patient care ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEGRATED PATIENT CARE LTD. This can take several minutes, an email will notify you when this has completed.

integrated patient care ltd Company Information

integrated patient care ltd Estimated Valuation

integrated patient care ltd Estimated Valuation

integrated patient care ltd Estimated Valuation

Integrated Patient Care Ltd Overview

Integrated Patient Care Ltd Health Check

INTEGRATED PATIENT CARE LTD financials

integrated patient care ltd Credit Report and Business Information

Integrated Patient Care Ltd Competitor Analysis

integrated patient care ltd Ownership

integrated patient care ltd directors

integrated patient care ltd company details

integrated patient care ltd Charges & Mortgages

integrated patient care ltd Capital Raised & Share Issues BETA

integrated patient care ltd Companies House Filings - See Documents