Pomanda estimates the enterprise value of MARSH POLYLOK LIMITED at £146.8k based on a Turnover of £296.8k and 0.49x industry multiple (adjusted for size and gross margin).
marsh polylok limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARSH POLYLOK LIMITED at £0 based on an EBITDA of £-5 and a 4.73x industry multiple (adjusted for size and gross margin).
marsh polylok limitedEstimated Valuation
£113
Pomanda estimates the enterprise value of MARSH POLYLOK LIMITED at £113 based on Net Assets of £100 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marsh Polylok LimitedOverview
Marsh Polylok Limited is a live company located in shillington, SG5 3PF with a Companies House number of 07030442. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2009, it's largest shareholder is
stephen marsh boyer
with a 90% stake. Marsh Polylok Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£296.8k with
low
growth in recent years.
Pomanda's financial health check has awarded Marsh Polylok Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
4 Weak
Size
annual sales of £296.8k, make it smaller than the average company (£3.6m)
£296.8k - Marsh Polylok Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.1%)
4% - Marsh Polylok Limited
5.1% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
34.3% - Marsh Polylok Limited
34.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.8%)
0% - Marsh Polylok Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (44)
2 - Marsh Polylok Limited
44 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Marsh Polylok Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £148.4k, this is equally as efficient (£148.4k)
£148.4k - Marsh Polylok Limited
£148.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marsh Polylok Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marsh Polylok Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marsh Polylok Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marsh Polylok Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Marsh Polylok Limited
- - Industry AVG
MARSH POLYLOK LIMITED financials
EXPORT
Marsh Polylok Limited's latest turnover from September 2023 is estimated at £296.8 thousand and the company has net assets of £100. According to their latest financial statements, Marsh Polylok Limited has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Turnover
296,827
279,438
251,750
267,607
268,222
Other Income Or Grants
Cost Of Sales
195,116
188,421
174,556
182,215
181,721
Gross Profit
101,711
91,017
77,194
85,392
86,502
Admin Expenses
101,716
91,019
77,294
85,392
86,503
-123
Operating Profit
-5
-2
-100
-1
123
Interest Payable
Interest Receivable
5
2
1
1
Pre-Tax Profit
-100
123
Tax
-23
Profit After Tax
-100
100
Dividends Paid
Retained Profit
-100
100
Employee Costs
80,301
76,938
73,348
73,468
72,184
Number Of Employees
2
2
2
2
2
EBITDA*
-5
-2
-100
-1
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
100
100
100
100
100
100
100
100
misc current assets
total current assets
100
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Operating Activities
Operating Profit
-5
-2
-100
-1
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5
-2
-100
-1
100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
5
2
1
1
cash flow from financing
5
2
100
1
-99
100
cash and cash equivalents
cash
100
overdraft
change in cash
100
marsh polylok limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marsh polylok limited. Get real-time insights into marsh polylok limited's credit score, group structure and payment trends.
Perform a competitor analysis for marsh polylok limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG5 area or any other competitors across 12 key performance metrics.
marsh polylok limited Ownership
MARSH POLYLOK LIMITED group structure
Marsh Polylok Limited has no subsidiary companies.
Ultimate parent company
MARSH POLYLOK LIMITED
07030442
MARSH POLYLOK LIMITED Shareholders
The largest shareholders in Marsh Polylok Limited include Stephen Marsh Boyer and Pauline Boyer.
stephen marsh boyer
90%
pauline boyer
10%
marsh polylok limited directors
Marsh Polylok Limited currently has 3 directors.
The longest serving directors include
Ms Pauline Boyer (Sep 2009) and
Mr Stephen Boyer (Sep 2016).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
100
0%
total assets
100
0%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
marsh polylok limited company details
company number
07030442
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
PREMIER ACCOUNTANCY
auditor
-
address
the straw barn, upton end farm business park, shillington, bedfordshire, SG5 3PF
Bank
-
Legal Advisor
-
marsh polylok limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marsh polylok limited.
marsh polylok limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSH POLYLOK LIMITED. This can take several minutes, an email will notify you when this has completed.
marsh polylok limitedCompanies House Filings - See Documents
