the combe sydenham sporting club limited
the combe sydenham sporting club limited Company Information
Company Number
07035562
Next Accounts
Oct 2025
Shareholders
-
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
lime court, pathfields business park, south molton, devon, EX36 3LH
Website
-the combe sydenham sporting club limited Estimated Valuation
Pomanda estimates the enterprise value of THE COMBE SYDENHAM SPORTING CLUB LIMITED at £1.5m based on a Turnover of £2.5m and 0.58x industry multiple (adjusted for size and gross margin).
the combe sydenham sporting club limited Estimated Valuation
Pomanda estimates the enterprise value of THE COMBE SYDENHAM SPORTING CLUB LIMITED at £36.5k based on an EBITDA of £8.7k and a 4.22x industry multiple (adjusted for size and gross margin).
the combe sydenham sporting club limited Estimated Valuation
Pomanda estimates the enterprise value of THE COMBE SYDENHAM SPORTING CLUB LIMITED at £0 based on Net Assets of £-288.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Combe Sydenham Sporting Club Limited Overview
The Combe Sydenham Sporting Club Limited is a live company located in south molton, EX36 3LH with a Companies House number of 07035562. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is unknown. The Combe Sydenham Sporting Club Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Combe Sydenham Sporting Club Limited Health Check
Pomanda's financial health check has awarded The Combe Sydenham Sporting Club Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4m)
- The Combe Sydenham Sporting Club Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8%)
- The Combe Sydenham Sporting Club Limited
8% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- The Combe Sydenham Sporting Club Limited
38.3% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (5.7%)
- The Combe Sydenham Sporting Club Limited
5.7% - Industry AVG
Employees
with 28 employees, this is similar to the industry average (24)
28 - The Combe Sydenham Sporting Club Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- The Combe Sydenham Sporting Club Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £90.7k, this is less efficient (£154.1k)
- The Combe Sydenham Sporting Club Limited
£154.1k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (39 days)
- The Combe Sydenham Sporting Club Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (33 days)
- The Combe Sydenham Sporting Club Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (29 days)
- The Combe Sydenham Sporting Club Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - The Combe Sydenham Sporting Club Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 144.3%, this is a higher level of debt than the average (60.4%)
144.3% - The Combe Sydenham Sporting Club Limited
60.4% - Industry AVG
THE COMBE SYDENHAM SPORTING CLUB LIMITED financials
The Combe Sydenham Sporting Club Limited's latest turnover from January 2024 is estimated at £2.5 million and the company has net assets of -£288.3 thousand. According to their latest financial statements, The Combe Sydenham Sporting Club Limited has 28 employees and maintains cash reserves of £37.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 28 | 26 | 23 | 10 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 257,023 | 263,152 | 216,467 | 221,037 | ||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 257,023 | 263,152 | 216,467 | 221,037 | ||||||||||
| Stock & work in progress | 5,163 | 6,235 | 6,155 | 8,782 | ||||||||||
| Trade Debtors | 319,717 | 449,362 | 306,962 | 280,674 | ||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 31,746 | 105,831 | 77,587 | 126,761 | ||||||||||
| Cash | 37,796 | 13,774 | 22,608 | 89,054 | 16 | |||||||||
| misc current assets | ||||||||||||||
| total current assets | 394,422 | 575,202 | 413,312 | 505,271 | 16 | |||||||||
| total assets | 651,445 | 838,354 | 629,779 | 726,308 | 16 | |||||||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 104,978 | 177,696 | 188,500 | 55,171 | 16 | |||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 572,296 | 658,598 | 412,518 | 515,196 | ||||||||||
| total current liabilities | 677,274 | 836,294 | 601,018 | 570,367 | 16 | |||||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 262,500 | 250,000 | 250,000 | 250,000 | ||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 262,500 | 250,000 | 250,000 | 250,000 | ||||||||||
| total liabilities | 939,774 | 1,086,294 | 851,018 | 820,367 | 16 | |||||||||
| net assets | -288,329 | -247,940 | -221,239 | -94,059 | ||||||||||
| total shareholders funds | -288,329 | -247,940 | -221,239 | -94,059 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 50,393 | 44,351 | 31,135 | 28,963 | ||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -1,072 | 80 | -2,627 | 8,782 | ||||||||||
| Debtors | -203,730 | 170,644 | -22,886 | 407,435 | ||||||||||
| Creditors | -72,718 | -10,804 | 133,329 | 55,171 | -16 | 16 | ||||||||
| Accruals and Deferred Income | -86,302 | 246,080 | -102,678 | 515,196 | ||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | 12,500 | 250,000 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 24,022 | -8,834 | -66,446 | 89,054 | -16 | 16 | ||||||||
| overdraft | ||||||||||||||
| change in cash | 24,022 | -8,834 | -66,446 | 89,054 | -16 | 16 |
the combe sydenham sporting club limited Credit Report and Business Information
The Combe Sydenham Sporting Club Limited Competitor Analysis
Perform a competitor analysis for the combe sydenham sporting club limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EX36 area or any other competitors across 12 key performance metrics.
the combe sydenham sporting club limited Ownership
THE COMBE SYDENHAM SPORTING CLUB LIMITED group structure
The Combe Sydenham Sporting Club Limited has no subsidiary companies.
Ultimate parent company
THE COMBE SYDENHAM SPORTING CLUB LIMITED
07035562
the combe sydenham sporting club limited directors
The Combe Sydenham Sporting Club Limited currently has 5 directors. The longest serving directors include Mr Richard Payne (Sep 2009) and Mr Charles Fussell (Sep 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Payne | 61 years | Sep 2009 | - | Director | |
| Mr Charles Fussell | United Kingdom | 55 years | Sep 2009 | - | Director |
| Mr Christopher Beatson-Hird | England | 71 years | Feb 2020 | - | Director |
| Mr David Hugh Smith | United Kingdom | 58 years | Feb 2020 | - | Director |
| Mr Thomas Wiggin | United Kingdom | 56 years | Apr 2023 | - | Director |
P&L
January 2024turnover
2.5m
-12%
operating profit
-41.7k
0%
gross margin
38.3%
-0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-288.3k
+0.16%
total assets
651.4k
-0.22%
cash
37.8k
+1.74%
net assets
Total assets minus all liabilities
Similar Companies
the combe sydenham sporting club limited company details
company number
07035562
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
AZETS
auditor
-
address
lime court, pathfields business park, south molton, devon, EX36 3LH
Bank
-
Legal Advisor
-
the combe sydenham sporting club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the combe sydenham sporting club limited.
the combe sydenham sporting club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE COMBE SYDENHAM SPORTING CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
the combe sydenham sporting club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
