Pomanda estimates the enterprise value of SZ GREENFIELDS LTD at £43.7k based on a Turnover of £95.6k and 0.46x industry multiple (adjusted for size and gross margin).
sz greenfields ltdEstimated Valuation
£297.9k
Pomanda estimates the enterprise value of SZ GREENFIELDS LTD at £297.9k based on an EBITDA of £120.4k and a 2.47x industry multiple (adjusted for size and gross margin).
sz greenfields ltdEstimated Valuation
£269.4k
Pomanda estimates the enterprise value of SZ GREENFIELDS LTD at £269.4k based on Net Assets of £161k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sz Greenfields LtdOverview
Sz Greenfields Ltd is a live company located in london, EC4A 3EB with a Companies House number of 07038416. It operates in the solicitors sector, SIC Code 69102. Founded in October 2009, it's largest shareholder is
steven greenfields
with a 100% stake. Sz Greenfields Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£95.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sz Greenfields Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £95.6k, make it smaller than the average company (£1.1m)
£95.6k - Sz Greenfields Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.4%)
-20% - Sz Greenfields Ltd
6.4% - Industry AVG
Production
with a gross margin of 39.1%, this company has a higher cost of product (69.9%)
39.1% - Sz Greenfields Ltd
69.9% - Industry AVG
Profitability
an operating margin of 116.8% make it more profitable than the average company (10.1%)
116.8% - Sz Greenfields Ltd
10.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Sz Greenfields Ltd
17 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
£38.8k - Sz Greenfields Ltd
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £47.8k, this is less efficient (£74.9k)
£47.8k - Sz Greenfields Ltd
£74.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sz Greenfields Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 834 days, this is slower than average (32 days)
834 days - Sz Greenfields Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sz Greenfields Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 106 weeks, this is more cash available to meet short term requirements (23 weeks)
106 weeks - Sz Greenfields Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (54.3%)
45.3% - Sz Greenfields Ltd
54.3% - Industry AVG
SZ GREENFIELDS LTD financials
EXPORT
Sz Greenfields Ltd's latest turnover from October 2023 is estimated at £95.6 thousand and the company has net assets of £161 thousand. According to their latest financial statements, Sz Greenfields Ltd has 2 employees and maintains cash reserves of £273.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Turnover
95,584
70,988
76,226
188,311
135,081
88,747
39,132
39,473
30,678
274,869
14,229
18,816
27,102
181,971
Other Income Or Grants
Cost Of Sales
58,252
40,572
48,330
121,079
82,366
56,595
22,811
21,147
18,646
172,343
8,924
11,832
14,594
93,657
Gross Profit
37,332
30,416
27,896
67,232
52,715
32,152
16,321
18,326
12,032
102,526
5,305
6,984
12,508
88,313
Admin Expenses
-74,340
-181,187
-99,996
78,681
102,826
73,527
77,253
66,964
130,641
-107,237
40,382
25,500
56,477
18,766
Operating Profit
111,672
211,603
127,892
-11,449
-50,111
-41,375
-60,932
-48,638
-118,609
209,763
-35,077
-18,516
-43,969
69,547
Interest Payable
Interest Receivable
15,495
3,665
4
125
125
20
61
78
37
Pre-Tax Profit
127,167
215,268
127,896
-11,449
-50,111
-41,375
-60,932
-48,638
-118,484
209,887
-35,057
-18,455
-43,891
69,583
Tax
-31,792
-40,901
-24,300
-44,076
-19,483
Profit After Tax
95,375
174,367
103,596
-11,449
-50,111
-41,375
-60,932
-48,638
-118,484
165,811
-35,057
-18,455
-43,891
50,100
Dividends Paid
Retained Profit
95,375
174,367
103,596
-11,449
-50,111
-41,375
-60,932
-48,638
-118,484
165,811
-35,057
-18,455
-43,891
50,100
Employee Costs
77,507
70,948
66,464
99,125
102,773
32,057
30,544
30,592
30,754
116,986
30,068
31,063
32,145
94,361
Number Of Employees
2
2
2
3
3
1
1
1
1
4
1
1
1
3
EBITDA*
120,412
218,170
134,459
-11,449
-50,111
-41,375
-60,932
-48,115
-118,395
209,763
-34,320
-14,282
-38,634
71,814
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Tangible Assets
10,755
15,539
16,930
979
1,811
2,271
968
516
215
1
1
758
3,981
7,329
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,755
15,539
16,930
979
1,811
2,271
968
516
215
1
1
758
3,981
7,329
Stock & work in progress
Trade Debtors
2,015
15,000
11,597
15,454
13,700
125,454
3,331
7,273
9,836
75,145
Group Debtors
Misc Debtors
10,004
3,912
6,083
6,083
1,929
Cash
273,320
316,967
8,794
1
249
49,831
8,031
16,444
14,637
misc current assets
5,829
total current assets
283,324
322,894
29,877
6,083
1,929
5,829
11,597
15,455
13,949
175,285
3,331
15,304
26,280
89,782
total assets
294,079
338,433
46,807
7,062
3,740
8,100
12,565
15,971
14,164
175,286
3,332
16,062
30,261
97,111
Bank overdraft
Bank loan
Trade Creditors
133,122
272,851
155,592
219,543
204,772
159,021
122,111
64,485
14,040
56,678
50,535
28,208
23,952
46,911
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
133,122
272,851
155,592
219,543
204,772
159,021
122,111
64,485
14,040
56,678
50,535
28,208
23,952
46,911
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
133,122
272,851
155,592
219,543
204,772
159,021
122,111
64,485
14,040
56,678
50,535
28,208
23,952
46,911
net assets
160,957
65,582
-108,785
-212,481
-201,032
-150,921
-109,546
-48,514
124
118,608
-47,203
-12,146
6,309
50,200
total shareholders funds
160,957
65,582
-108,785
-212,481
-201,032
-150,921
-109,546
-48,514
124
118,608
-47,203
-12,146
6,309
50,200
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Operating Activities
Operating Profit
111,672
211,603
127,892
-11,449
-50,111
-41,375
-60,932
-48,638
-118,609
209,763
-35,077
-18,516
-43,969
69,547
Depreciation
8,740
6,567
6,567
523
214
757
4,234
5,335
2,267
Amortisation
Tax
-31,792
-40,901
-24,300
-44,076
-19,483
Stock
Debtors
4,077
-15,156
15,000
4,154
1,929
-11,597
-3,857
1,754
-111,754
122,123
-3,942
-2,563
-65,309
75,145
Creditors
-139,729
117,259
-63,951
14,771
45,751
36,910
57,626
50,445
-42,638
6,143
22,327
4,256
-22,959
46,911
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-55,186
309,684
31,208
-832
-6,289
7,132
551
576
-49,279
49,707
-8,051
-7,463
3,716
24,097
Investing Activities
capital expenditure
-3,956
-5,176
-22,518
832
460
-1,303
-452
-824
-428
-1,011
-1,987
-9,596
Change in Investments
cash flow from investments
-3,956
-5,176
-22,518
832
460
-1,303
-452
-824
-428
-1,011
-1,987
-9,596
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
15,495
3,665
4
125
125
20
61
78
37
cash flow from financing
15,495
3,665
104
-100
125
125
20
61
78
137
cash and cash equivalents
cash
-43,647
308,173
8,794
-1
-248
-49,582
49,831
-8,031
-8,413
1,807
14,637
overdraft
change in cash
-43,647
308,173
8,794
-1
-248
-49,582
49,831
-8,031
-8,413
1,807
14,637
sz greenfields ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sz greenfields ltd. Get real-time insights into sz greenfields ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sz greenfields ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
sz greenfields ltd Ownership
SZ GREENFIELDS LTD group structure
Sz Greenfields Ltd has no subsidiary companies.
Ultimate parent company
SZ GREENFIELDS LTD
07038416
SZ GREENFIELDS LTD Shareholders
The sole shareholder of Sz Greenfields Ltd is Steven Greenfields.
steven greenfields
100%
sz greenfields ltd directors
Sz Greenfields Ltd currently has 1 director, Mr Steven Greenfields serving since Oct 2009.
quantum house, 22-24 red lion court, london, EC4A 3EB
Bank
-
Legal Advisor
-
sz greenfields ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sz greenfields ltd.
sz greenfields ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SZ GREENFIELDS LTD. This can take several minutes, an email will notify you when this has completed.
sz greenfields ltdCompanies House Filings - See Documents
