cosmo wings limited

Live EstablishedMicro

cosmo wings limited Company Information

Share COSMO WINGS LIMITED

Company Number

07040292

Shareholders

jayakrishnan narayanan

puthen purayil muhammed yunus

View All

Group Structure

View All

Industry

Postal activities under universal service obligation

 +1

Registered Address

kemp house, 152-160 city road, london, EC1V 2NX

cosmo wings limited Estimated Valuation

£129.3k

Pomanda estimates the enterprise value of COSMO WINGS LIMITED at £129.3k based on a Turnover of £162.3k and 0.8x industry multiple (adjusted for size and gross margin).

cosmo wings limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of COSMO WINGS LIMITED at £13k based on an EBITDA of £3.7k and a 3.5x industry multiple (adjusted for size and gross margin).

cosmo wings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COSMO WINGS LIMITED at £0 based on Net Assets of £-15.8k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cosmo Wings Limited Overview

Cosmo Wings Limited is a live company located in london, EC1V 2NX with a Companies House number of 07040292. It operates in the postal activities under universal service obligation sector, SIC Code 53100. Founded in October 2009, it's largest shareholder is jayakrishnan narayanan with a 51% stake. Cosmo Wings Limited is a established, micro sized company, Pomanda has estimated its turnover at £162.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cosmo Wings Limited Health Check

Pomanda's financial health check has awarded Cosmo Wings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £162.3k, make it smaller than the average company (£2.8m)

£162.3k - Cosmo Wings Limited

£2.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cosmo Wings Limited

- - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Cosmo Wings Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (7.2%)

2.3% - Cosmo Wings Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Cosmo Wings Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.2k, the company has an equivalent pay structure (£55.2k)

£55.2k - Cosmo Wings Limited

£55.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.3k, this is equally as efficient (£162.3k)

£162.3k - Cosmo Wings Limited

£162.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cosmo Wings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cosmo Wings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cosmo Wings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)

0 weeks - Cosmo Wings Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.5%, this is a higher level of debt than the average (63.9%)

164.5% - Cosmo Wings Limited

63.9% - Industry AVG

COSMO WINGS LIMITED financials

EXPORTms excel logo

Cosmo Wings Limited's latest turnover from March 2024 is estimated at £162.3 thousand and the company has net assets of -£15.8 thousand. According to their latest financial statements, Cosmo Wings Limited has 1 employee and maintains cash reserves of £32 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover162,300147,359151,18418192,1524647,0743,96455,70874,066
Other Income Or Grants
Cost Of Sales99,22876,35378,62511111,1402734,3672,38932,76243,526
Gross Profit63,07271,00672,559781,0131922,7071,57522,94630,540
Admin Expenses59,35768,06776,622-1,5511,9372,499-1,2282961,383-2623,1153,802-1,11723,48228,299
Operating Profit3,7152,939-4,0631,551-1,937-2,4991,235-288-370454-408-2,2271,117-5362,241
Interest Payable4,4864,1523,7023,0411,64883
Interest Receivable1994103924312111
Pre-Tax Profit-770-1,113-7,355-1,450-3,561-2,5791,235-288-369456-407-2,2271,117-5352,242
Tax-235-91-268-628
Profit After Tax-770-1,113-7,355-1,450-3,561-2,5791,000-288-369365-407-2,227849-5351,614
Dividends Paid
Retained Profit-770-1,113-7,355-1,450-3,561-2,5791,000-288-369365-407-2,227849-5351,614
Employee Costs55,17757,43257,48352,48154,44151,31448,72148,31045,81942,35041,547
Number Of Employees11111111111
EBITDA*3,7152,939-4,0631,551-1,937-2,4991,235-288-370554-408-3974,1382,4942,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets2003004005009,09812,11915,149
Intangible Assets24,50028,13025,31512,000
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets24,50028,13025,31512,0002003004005019,09912,12015,150
Stock & work in progress
Trade Debtors22327
Group Debtors
Misc Debtors
Cash32124,65731,81447,13889547539313725297
misc current assets
total current assets32124,65731,81447,1388952232747539313725297
total assets24,53228,14229,97243,81447,138895225277757935029,13612,14515,447
Bank overdraft37,3505,4005,40050,000
Bank loan
Trade Creditors 2371161,49880011,06513,832
Group/Directors Accounts3,3062,2992,276698
other short term finances
hp & lease commitments
other current liabilities5001
total current liabilities37,3509,2067,6992,27650,6992371161,49880011,06513,832
loans3,00833,99236,21648,1261,5772,472
hp & lease commitments
Accruals and Deferred Income
other liabilities7,207
provisions
total long term liabilities3,00833,99236,21648,1261,5772,4727,207
total liabilities40,35843,19843,91550,40252,2762,4722371161,4988007,20711,06513,832
net assets-15,826-15,056-13,943-6,588-5,138-1,57722290659-705-2981,9291,0801,615
total shareholders funds-15,826-15,056-13,943-6,588-5,138-1,57722290659-705-2981,9291,0801,615
Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit3,7152,939-4,0631,551-1,937-2,4991,235-288-370454-408-2,2271,117-5362,241
Depreciation1001,8303,0213,030
Amortisation
Tax-235-91-268-628
Stock
Debtors-2-325327
Creditors-237121-1,382698800-11,065-2,76713,832
Accruals and Deferred Income-500500-11
Deferred Taxes & Provisions
Cash flow from operations3,2153,439-4,0631,550-1,936-2,4971,000-200-576-919290403-7,195-27315,445
Investing Activities
capital expenditure3,630-2,815-13,315-12,0002001001006,768-15,149
Change in Investments-11
cash flow from investments3,630-2,815-13,315-12,0002001001016,768-15,150
Financing Activities
Bank loans
Group/Directors Accounts-3,3061,007231,578698
Other Short Term Loans
Long term loans-30,984-2,224-11,91046,549-8952,472
Hire Purchase and Lease Commitments
other long term liabilities-7,2077,207
share issue1,000-1,0009991
interest-4,485-4,053-3,292-3,002-1,624-8012111
cash flow from financing-38,775-5,270-15,17945,125-1,8213,392-1,00011,0011-7,2077,20712
cash and cash equivalents
cash20-4,645-27,157-15,32446,243895-47582392-3612-272297
overdraft31,9505,400-50,00050,000
change in cash-31,930-4,645-32,55734,676-3,757895-47582392-3612-272297

cosmo wings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cosmo wings limited. Get real-time insights into cosmo wings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cosmo Wings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cosmo wings limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

cosmo wings limited Ownership

COSMO WINGS LIMITED group structure

Cosmo Wings Limited has no subsidiary companies.

Ultimate parent company

COSMO WINGS LIMITED

07040292

COSMO WINGS LIMITED Shareholders

jayakrishnan narayanan 51%
puthen purayil muhammed yunus 45%
mohamed shafeer 4%

cosmo wings limited directors

Cosmo Wings Limited currently has 1 director, Mr Jayakrishnan Narayanan serving since Mar 2018.

officercountryagestartendrole
Mr Jayakrishnan NarayananUnited Kingdom48 years Mar 2018- Director

P&L

March 2024

turnover

162.3k

+10%

operating profit

3.7k

0%

gross margin

38.9%

-19.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-15.8k

+0.05%

total assets

24.5k

-0.13%

cash

32

+1.67%

net assets

Total assets minus all liabilities

cosmo wings limited company details

company number

07040292

Type

Private limited with Share Capital

industry

53100 - Postal activities under universal service obligation

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

kemp house, 152-160 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

cosmo wings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cosmo wings limited.

cosmo wings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COSMO WINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cosmo wings limited Companies House Filings - See Documents

datedescriptionview/download