howarth homes (scots hill) limited
howarth homes (scots hill) limited Company Information
Company Number
07044079
Next Accounts
Sep 2025
Shareholders
howarth homes plc
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
chevron house 346 long lane, hillingdon, middlesex, UB10 9PF
Website
www.howarthhomes.co.ukhowarth homes (scots hill) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWARTH HOMES (SCOTS HILL) LIMITED at £41.2k based on a Turnover of £154.1k and 0.27x industry multiple (adjusted for size and gross margin).
howarth homes (scots hill) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWARTH HOMES (SCOTS HILL) LIMITED at £0 based on an EBITDA of £0 and a 2.4x industry multiple (adjusted for size and gross margin).
howarth homes (scots hill) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWARTH HOMES (SCOTS HILL) LIMITED at £1 based on Net Assets of £1 and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howarth Homes (scots Hill) Limited Overview
Howarth Homes (scots Hill) Limited is a live company located in middlesex, UB10 9PF with a Companies House number of 07044079. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2009, it's largest shareholder is howarth homes plc with a 100% stake. Howarth Homes (scots Hill) Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Howarth Homes (scots Hill) Limited Health Check
Pomanda's financial health check has awarded Howarth Homes (Scots Hill) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £154.1k, make it smaller than the average company (£546.9k)
- Howarth Homes (scots Hill) Limited
£546.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.2%)
- Howarth Homes (scots Hill) Limited
9.2% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (19.8%)
- Howarth Homes (scots Hill) Limited
19.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Howarth Homes (scots Hill) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Howarth Homes (scots Hill) Limited
4 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Howarth Homes (scots Hill) Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £77k, this is less efficient (£215.1k)
- Howarth Homes (scots Hill) Limited
£215.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Howarth Homes (scots Hill) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Howarth Homes (scots Hill) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Howarth Homes (scots Hill) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Howarth Homes (scots Hill) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Howarth Homes (scots Hill) Limited
- - Industry AVG
HOWARTH HOMES (SCOTS HILL) LIMITED financials
Howarth Homes (Scots Hill) Limited's latest turnover from December 2023 is estimated at £154.1 thousand and the company has net assets of £1. According to their latest financial statements, Howarth Homes (Scots Hill) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,697,650 | 3,858,590 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 3,205,041 | 3,267,679 | ||||||||||||
| Gross Profit | 1,492,609 | 590,911 | ||||||||||||
| Admin Expenses | 968,848 | 580,315 | ||||||||||||
| Operating Profit | 523,761 | 10,596 | ||||||||||||
| Interest Payable | 166,759 | 23,584 | ||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 357,002 | -12,988 | ||||||||||||
| Tax | -95,005 | |||||||||||||
| Profit After Tax | 261,997 | -12,988 | ||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | 261,997 | -12,988 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* | 523,761 | 10,596 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 1 | |||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1 | |||||||||||||
| Stock & work in progress | 2,054,286 | |||||||||||||
| Trade Debtors | ||||||||||||||
| Group Debtors | 249,010 | 249,010 | 344,015 | |||||||||||
| Misc Debtors | 1 | 1 | 3,533 | |||||||||||
| Cash | 73 | |||||||||||||
| misc current assets | ||||||||||||||
| total current assets | 1 | 1 | 249,010 | 249,010 | 344,015 | 2,057,892 | ||||||||
| total assets | 1 | 1 | 1 | 249,010 | 249,010 | 344,015 | 2,057,892 | |||||||
| Bank overdraft | 1,472,502 | |||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | ||||||||||||||
| Group/Directors Accounts | 598,377 | |||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 95,005 | |||||||||||||
| total current liabilities | 95,005 | 2,070,879 | ||||||||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 95,005 | 2,070,879 | ||||||||||||
| net assets | 1 | 1 | 1 | 249,010 | 249,010 | 249,010 | -12,987 | |||||||
| total shareholders funds | 1 | 1 | 1 | 249,010 | 249,010 | 249,010 | -12,987 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 523,761 | 10,596 | ||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | -95,005 | |||||||||||||
| Stock | -2,054,286 | 2,054,286 | ||||||||||||
| Debtors | 1 | -249,010 | 249,010 | -344,015 | 340,482 | 3,533 | ||||||||
| Creditors | ||||||||||||||
| Accruals and Deferred Income | -95,005 | 95,005 | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | 2,237,565 | -2,047,223 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -1 | 1 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -598,377 | 598,377 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | -166,759 | -23,584 | ||||||||||||
| cash flow from financing | -765,136 | 574,794 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -73 | 73 | ||||||||||||
| overdraft | -1,472,502 | 1,472,502 | ||||||||||||
| change in cash | 1,472,429 | -1,472,429 |
howarth homes (scots hill) limited Credit Report and Business Information
Howarth Homes (scots Hill) Limited Competitor Analysis
Perform a competitor analysis for howarth homes (scots hill) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB10 area or any other competitors across 12 key performance metrics.
howarth homes (scots hill) limited Ownership
HOWARTH HOMES (SCOTS HILL) LIMITED group structure
Howarth Homes (Scots Hill) Limited has no subsidiary companies.
howarth homes (scots hill) limited directors
Howarth Homes (Scots Hill) Limited currently has 2 directors. The longest serving directors include Mr Adam Howarth (Oct 2009) and Mr Brig Howarth (Feb 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Howarth | 61 years | Oct 2009 | - | Director | |
| Mr Brig Howarth | 56 years | Feb 2010 | - | Director |
P&L
December 2023turnover
154.1k
-8%
operating profit
0
0%
gross margin
10.1%
+0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
howarth homes (scots hill) limited company details
company number
07044079
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
BURGESS HODGSON LLP
auditor
-
address
chevron house 346 long lane, hillingdon, middlesex, UB10 9PF
Bank
-
Legal Advisor
-
howarth homes (scots hill) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to howarth homes (scots hill) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
howarth homes (scots hill) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWARTH HOMES (SCOTS HILL) LIMITED. This can take several minutes, an email will notify you when this has completed.
howarth homes (scots hill) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
