ngen business solutions limited

ngen business solutions limited Company Information

Share NGEN BUSINESS SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07044396

Industry

Management consultancy activities (other than financial management)

 

Computer consultancy activities

 

Directors

Keerti Bohra

Shareholders

keerti bohra

geetanjali bohra

Group Structure

View All

Contact

Registered Address

45 chelveston crescent, solihull, B91 3YH

Website

-

ngen business solutions limited Estimated Valuation

£203.9k

Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £203.9k based on a Turnover of £433.1k and 0.47x industry multiple (adjusted for size and gross margin).

ngen business solutions limited Estimated Valuation

£413.4k

Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £413.4k based on an EBITDA of £120.9k and a 3.42x industry multiple (adjusted for size and gross margin).

ngen business solutions limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £1.5m based on Net Assets of £609.9k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ngen Business Solutions Limited Overview

Ngen Business Solutions Limited is a live company located in solihull, B91 3YH with a Companies House number of 07044396. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2009, it's largest shareholder is keerti bohra with a 60% stake. Ngen Business Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £433.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ngen Business Solutions Limited Health Check

Pomanda's financial health check has awarded Ngen Business Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £433.1k, make it smaller than the average company (£882.1k)

£433.1k - Ngen Business Solutions Limited

£882.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)

-13% - Ngen Business Solutions Limited

7.4% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (54.2%)

26.3% - Ngen Business Solutions Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of 27.9% make it more profitable than the average company (7.3%)

27.9% - Ngen Business Solutions Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Ngen Business Solutions Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Ngen Business Solutions Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.6k, this is more efficient (£123.5k)

£216.6k - Ngen Business Solutions Limited

£123.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 204 days, this is later than average (65 days)

204 days - Ngen Business Solutions Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (28 days)

98 days - Ngen Business Solutions Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ngen Business Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ngen Business Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (56%)

12.5% - Ngen Business Solutions Limited

56% - Industry AVG

NGEN BUSINESS SOLUTIONS LIMITED financials

EXPORTms excel logo

Ngen Business Solutions Limited's latest turnover from October 2023 is estimated at £433.1 thousand and the company has net assets of £609.9 thousand. According to their latest financial statements, Ngen Business Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover433,130281,304257,147667,761658,229579,778682,86651,00334,71558,91536,71745,22491,55918,992
Other Income Or Grants00000000000000
Cost Of Sales319,101206,012191,632483,572474,666409,113475,68135,19124,43540,23824,90129,66359,99612,233
Gross Profit114,02975,29265,515184,189183,562170,665207,18515,81310,28018,67811,81615,56031,5636,760
Admin Expenses-6,84247,18236,093121,789121,241102,337199,454-53,815-46,634-36,000-66,205-35,391-21,031-26,527
Operating Profit120,87128,11029,42262,40062,32168,3287,73169,62856,91454,67878,02150,95152,59433,287
Interest Payable00000000000000
Interest Receivable0000003897351,2491,028765464277108
Pre-Tax Profit120,87128,11029,42262,40062,32168,3288,12070,36358,16355,70578,78651,41452,87233,396
Tax-30,218-5,341-5,590-11,856-11,841-12,982-1,543-14,072-11,632-11,698-18,121-12,339-13,747-9,351
Profit After Tax90,65322,76923,83250,54450,48055,3466,57756,29046,53044,00760,66539,07539,12524,045
Dividends Paid00000000000000
Retained Profit90,65322,76923,83250,54450,48055,3466,57756,29046,53044,00760,66539,07539,12524,045
Employee Costs105,57349,87193,79543,14149,34752,357191,28354,19254,83554,96052,84254,21351,09849,862
Number Of Employees21211141111111
EBITDA*120,87128,11029,42262,40062,32168,3287,73169,71457,36354,84578,26251,91953,55034,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets454,171342,804342,8305651,4231,1433675675450312411,2091,729
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets454,171342,804342,8305651,4231,1433675675450312411,2091,729
Stock & work in progress00000000000000
Trade Debtors243,038189,402168,418498,444458,637401,020340,86214,2527,53714,0167,53510,52723,5353,464
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000311,242276,485223,029187,992117,90167,56043,368
misc current assets000000013,062000000
total current assets243,038189,402168,418498,444458,637401,020340,862338,556284,022237,045195,527128,42891,09546,832
total assets697,209532,206511,248499,009460,060402,163341,229339,123284,076237,548195,528128,66992,30448,561
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 86,37112,92114,73226,32537,92030,50324,91529,28630,52930,53132,51826,32429,03424,416
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities86,37112,92114,73226,32537,92030,50324,91529,28630,52930,53132,51826,32429,03424,416
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income9000000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities9000000000000000
total liabilities87,27112,92114,73226,32537,92030,50324,91529,28630,52930,53132,51826,32429,03424,416
net assets609,938519,285496,516472,684422,140371,660316,314309,837253,547207,017163,010102,34563,27024,145
total shareholders funds609,938519,285496,516472,684422,140371,660316,314309,837253,547207,017163,010102,34563,27024,145
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit120,87128,11029,42262,40062,32168,3287,73169,62856,91454,67878,02150,95152,59433,287
Depreciation000000086449167241968956739
Amortisation00000000000000
Tax-30,218-5,341-5,590-11,856-11,841-12,982-1,543-14,072-11,632-11,698-18,121-12,339-13,747-9,351
Stock00000000000000
Debtors53,63620,984-330,02639,80757,61760,158326,6106,715-6,4796,481-2,992-13,00820,0713,464
Creditors73,450-1,811-11,593-11,5957,4175,588-4,371-1,243-2-1,9876,194-2,7104,61824,416
Accruals and Deferred Income9000000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations111,367-26342,265-858280776-324,79347,68452,20834,67969,32749,87824,35045,627
Investing Activities
capital expenditure-111,36726-342,265858-280-776200-5990-669-10-436-2,468
Change in Investments00000000000000
cash flow from investments-111,36726-342,265858-280-776200-5990-669-10-436-2,468
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-100000000100
interest0000003897351,2491,028765464277108
cash flow from financing0000002897351,2491,028765464277208
cash and cash equivalents
cash000000-311,24234,75753,45635,03770,09150,34124,19243,368
overdraft00000000000000
change in cash000000-311,24234,75753,45635,03770,09150,34124,19243,368

ngen business solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ngen business solutions limited. Get real-time insights into ngen business solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ngen Business Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ngen business solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.

ngen business solutions limited Ownership

NGEN BUSINESS SOLUTIONS LIMITED group structure

Ngen Business Solutions Limited has no subsidiary companies.

Ultimate parent company

NGEN BUSINESS SOLUTIONS LIMITED

07044396

NGEN BUSINESS SOLUTIONS LIMITED Shareholders

keerti bohra 60%
geetanjali bohra 40%

ngen business solutions limited directors

Ngen Business Solutions Limited currently has 1 director, Mr Keerti Bohra serving since Oct 2009.

officercountryagestartendrole
Mr Keerti BohraUnited Kingdom50 years Oct 2009- Director

P&L

October 2023

turnover

433.1k

+54%

operating profit

120.9k

0%

gross margin

26.4%

-1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

609.9k

+0.17%

total assets

697.2k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

ngen business solutions limited company details

company number

07044396

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

62020 - Computer consultancy activities

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

45 chelveston crescent, solihull, B91 3YH

Bank

-

Legal Advisor

-

ngen business solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ngen business solutions limited.

ngen business solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NGEN BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

ngen business solutions limited Companies House Filings - See Documents

datedescriptionview/download