ngen business solutions limited Company Information
Company Number
07044396
Next Accounts
Jul 2025
Industry
Management consultancy activities (other than financial management)
Computer consultancy activities
Directors
Shareholders
keerti bohra
geetanjali bohra
Group Structure
View All
Contact
Registered Address
45 chelveston crescent, solihull, B91 3YH
Website
-ngen business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £203.9k based on a Turnover of £433.1k and 0.47x industry multiple (adjusted for size and gross margin).
ngen business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £413.4k based on an EBITDA of £120.9k and a 3.42x industry multiple (adjusted for size and gross margin).
ngen business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of NGEN BUSINESS SOLUTIONS LIMITED at £1.5m based on Net Assets of £609.9k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ngen Business Solutions Limited Overview
Ngen Business Solutions Limited is a live company located in solihull, B91 3YH with a Companies House number of 07044396. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2009, it's largest shareholder is keerti bohra with a 60% stake. Ngen Business Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £433.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ngen Business Solutions Limited Health Check
Pomanda's financial health check has awarded Ngen Business Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £433.1k, make it smaller than the average company (£882.1k)
- Ngen Business Solutions Limited
£882.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)
- Ngen Business Solutions Limited
7.4% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (54.2%)
- Ngen Business Solutions Limited
54.2% - Industry AVG
Profitability
an operating margin of 27.9% make it more profitable than the average company (7.3%)
- Ngen Business Solutions Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Ngen Business Solutions Limited
8 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Ngen Business Solutions Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £216.6k, this is more efficient (£123.5k)
- Ngen Business Solutions Limited
£123.5k - Industry AVG
Debtor Days
it gets paid by customers after 204 days, this is later than average (65 days)
- Ngen Business Solutions Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (28 days)
- Ngen Business Solutions Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ngen Business Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ngen Business Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (56%)
12.5% - Ngen Business Solutions Limited
56% - Industry AVG
NGEN BUSINESS SOLUTIONS LIMITED financials
Ngen Business Solutions Limited's latest turnover from October 2023 is estimated at £433.1 thousand and the company has net assets of £609.9 thousand. According to their latest financial statements, Ngen Business Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 1 | 2 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 454,171 | 342,804 | 342,830 | 565 | 1,423 | 1,143 | 367 | 567 | 54 | 503 | 1 | 241 | 1,209 | 1,729 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 454,171 | 342,804 | 342,830 | 565 | 1,423 | 1,143 | 367 | 567 | 54 | 503 | 1 | 241 | 1,209 | 1,729 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 243,038 | 189,402 | 168,418 | 498,444 | 458,637 | 401,020 | 340,862 | 14,252 | 7,537 | 14,016 | 7,535 | 10,527 | 23,535 | 3,464 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,242 | 276,485 | 223,029 | 187,992 | 117,901 | 67,560 | 43,368 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,062 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 243,038 | 189,402 | 168,418 | 498,444 | 458,637 | 401,020 | 340,862 | 338,556 | 284,022 | 237,045 | 195,527 | 128,428 | 91,095 | 46,832 |
total assets | 697,209 | 532,206 | 511,248 | 499,009 | 460,060 | 402,163 | 341,229 | 339,123 | 284,076 | 237,548 | 195,528 | 128,669 | 92,304 | 48,561 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 86,371 | 12,921 | 14,732 | 26,325 | 37,920 | 30,503 | 24,915 | 29,286 | 30,529 | 30,531 | 32,518 | 26,324 | 29,034 | 24,416 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 86,371 | 12,921 | 14,732 | 26,325 | 37,920 | 30,503 | 24,915 | 29,286 | 30,529 | 30,531 | 32,518 | 26,324 | 29,034 | 24,416 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 87,271 | 12,921 | 14,732 | 26,325 | 37,920 | 30,503 | 24,915 | 29,286 | 30,529 | 30,531 | 32,518 | 26,324 | 29,034 | 24,416 |
net assets | 609,938 | 519,285 | 496,516 | 472,684 | 422,140 | 371,660 | 316,314 | 309,837 | 253,547 | 207,017 | 163,010 | 102,345 | 63,270 | 24,145 |
total shareholders funds | 609,938 | 519,285 | 496,516 | 472,684 | 422,140 | 371,660 | 316,314 | 309,837 | 253,547 | 207,017 | 163,010 | 102,345 | 63,270 | 24,145 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 86 | 449 | 167 | 241 | 968 | 956 | 739 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 53,636 | 20,984 | -330,026 | 39,807 | 57,617 | 60,158 | 326,610 | 6,715 | -6,479 | 6,481 | -2,992 | -13,008 | 20,071 | 3,464 |
Creditors | 73,450 | -1,811 | -11,593 | -11,595 | 7,417 | 5,588 | -4,371 | -1,243 | -2 | -1,987 | 6,194 | -2,710 | 4,618 | 24,416 |
Accruals and Deferred Income | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -311,242 | 34,757 | 53,456 | 35,037 | 70,091 | 50,341 | 24,192 | 43,368 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -311,242 | 34,757 | 53,456 | 35,037 | 70,091 | 50,341 | 24,192 | 43,368 |
ngen business solutions limited Credit Report and Business Information
Ngen Business Solutions Limited Competitor Analysis
Perform a competitor analysis for ngen business solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.
ngen business solutions limited Ownership
NGEN BUSINESS SOLUTIONS LIMITED group structure
Ngen Business Solutions Limited has no subsidiary companies.
Ultimate parent company
NGEN BUSINESS SOLUTIONS LIMITED
07044396
ngen business solutions limited directors
Ngen Business Solutions Limited currently has 1 director, Mr Keerti Bohra serving since Oct 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keerti Bohra | United Kingdom | 50 years | Oct 2009 | - | Director |
P&L
October 2023turnover
433.1k
+54%
operating profit
120.9k
0%
gross margin
26.4%
-1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
609.9k
+0.17%
total assets
697.2k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
ngen business solutions limited company details
company number
07044396
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
62020 - Computer consultancy activities
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
45 chelveston crescent, solihull, B91 3YH
Bank
-
Legal Advisor
-
ngen business solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ngen business solutions limited.
ngen business solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NGEN BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
ngen business solutions limited Companies House Filings - See Documents
date | description | view/download |
---|