Aimer Media Limited

POWER SEARCH PRICING

SOLUTIONS

aimer media limited Company Information

Live

EstablishedMicroDeclining

Company Number

07049063

Next Accounts

Sep 2025

Industry

Ready-made interactive leisure and entertainment software development

Directors

Richard Warner

Lorna Downing

View All

Shareholders

class publishing ltd

Group Structure

View All

Contact

Registered Address

the exchange express park, bristol road, bridgwater, TA6 4RR

Website

www.aimermedia.com

aimer media limited Estimated Valuation

£98.8k

Pomanda estimates the enterprise value of AIMER MEDIA LIMITED at £98.8k based on a Turnover of £186.3k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aimer Media Limited is a live company located in bridgwater, TA6 4RR with a Companies House number of 07049063. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in October 2009, it's largest shareholder is class publishing ltd with a 100% stake. Aimer Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £186.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aimer Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £186.3k, make it smaller than the average company (£8.3m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (16.7%)

EXPORT

Aimer Media Limited's latest turnover from December 2023 is estimated at £186.3 thousand and the company has net assets of £3. According to their latest financial statements, Aimer Media Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	186,260	354,234	828,839	326,055	250,180	242,232	232,251	388,456	324,917	65,536	115,909	139,472	87,934	9,445
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	145,691	274,338	652,629	250,343	194,226	187,540	179,121	279,097	238,186	46,051	82,134	93,803	54,178	7,163
Gross Profit	40,569	79,897	176,209	75,712	55,954	54,693	53,130	109,359	86,731	19,485	33,775	45,669	33,757	2,281
Admin Expenses	40,570	191,432	200,858	73,414	20,826	-20,602	37,225	95,595	63,287	37,341	37,963	30,099	24,597	-2,010
Operating Profit	-1	-111,535	-24,649	2,298	35,128	75,295	15,905	13,764	23,444	-17,856	-4,188	15,570	9,160	4,291
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	228	184	1,262	811	161	0	60	89	99	122	69	16
Pre-Tax Profit	-1	-111,535	-24,421	2,481	36,390	76,106	16,067	13,764	23,504	-17,767	-4,089	15,692	9,228	4,307
Tax	0	0	0	-471	-6,914	-14,460	-3,053	-2,753	-4,701	0	0	-3,766	-2,399	-1,206
Profit After Tax	-1	-111,535	-24,421	2,010	29,476	61,646	13,014	11,011	18,803	-17,767	-4,089	11,926	6,829	3,101
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1	-111,535	-24,421	2,010	29,476	61,646	13,014	11,011	18,803	-17,767	-4,089	11,926	6,829	3,101
Employee Costs	256,524	495,999	475,675	434,206	372,202	305,353	251,255	241,242	95,896	46,598	43,867	42,758	40,444	39,925
Number Of Employees	4	8	8	8	7	6	5	5	2	1	1	1	1	1
EBITDA*	-1	-111,535	-24,649	10,759	41,161	82,680	20,789	13,764	23,444	-16,812	-3,769	16,128	9,293	4,291

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	0	0	13,198	19,885	9,156	11,454	11,779	9,904	4,984	3,133	1,256	1,675	400	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	13,198	19,885	9,156	11,454	11,779	9,904	4,984	3,133	1,256	1,675	400	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	15,431	29,622	227,481	24,060	19,740	25,920	35,610	81,718	77,181	0	26,054	24,500	14,911	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	28,000	1,216	618	1,023	0	0	0	0	0	0	0	0
Cash	0	0	0	182,343	184,673	151,841	64,489	0	0	23,844	11,906	27,770	20,986	6,530
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	15,431	29,622	255,481	207,619	205,031	178,784	100,099	81,718	77,181	23,844	37,960	52,270	35,897	6,530
total assets	15,431	29,622	268,679	227,504	214,187	190,238	111,878	91,622	82,165	26,977	39,216	53,945	36,297	6,530
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	15,428	29,618	115,663	86,617	0	0	0	0	63,362	26,974	21,446	32,086	26,364	3,426
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	78,494	83,814	67,045	61,805	0	0	0	0	0	0
total current liabilities	15,428	29,618	115,663	86,617	78,494	83,814	67,045	61,805	63,362	26,974	21,446	32,086	26,364	3,426
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	41,477	1,146	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	3,778	1,740	1,947	2,002	0	0	0	0	0	0	0
total long term liabilities	0	0	41,477	4,924	1,740	1,947	2,002	0	0	0	0	0	0	0
total liabilities	15,428	29,618	157,140	91,541	80,234	85,761	69,047	61,805	63,362	26,974	21,446	32,086	26,364	3,426
net assets	3	4	111,539	135,963	133,953	104,477	42,831	29,817	18,803	3	17,770	21,859	9,933	3,104
total shareholders funds	3	4	111,539	135,963	133,953	104,477	42,831	29,817	18,803	3	17,770	21,859	9,933	3,104

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-1	-111,535	-24,649	2,298	35,128	75,295	15,905	13,764	23,444	-17,856	-4,188	15,570	9,160	4,291
Depreciation	0	0	0	8,461	6,033	7,385	4,884	0	0	1,044	419	558	133	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-471	-6,914	-14,460	-3,053	-2,753	-4,701	0	0	-3,766	-2,399	-1,206
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-14,191	-225,859	230,205	4,918	-6,585	-8,667	-46,108	4,537	77,181	-26,054	1,554	9,589	14,911	0
Creditors	-14,190	-86,045	29,046	86,617	0	0	0	-63,362	36,388	5,528	-10,640	5,722	22,938	3,426
Accruals and Deferred Income	0	-41,477	40,331	-77,348	-5,320	16,769	5,240	61,805	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-3,778	2,038	-207	-55	2,002	0	0	0	0	0	0	0
Cash flow from operations	0	-13,198	-189,255	16,677	35,305	93,601	71,086	4,917	-22,050	14,770	-15,963	8,495	14,921	6,511
Investing Activities
capital expenditure	0	13,198	6,687	-19,190	-3,735	-7,060	-6,759	-4,920	-1,851	-2,921	0	-1,833	-533	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	13,198	6,687	-19,190	-3,735	-7,060	-6,759	-4,920	-1,851	-2,921	0	-1,833	-533	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-3	0	0	0	0	3	-3	0	0	0	0	3
interest	0	0	228	184	1,262	811	161	0	60	89	99	122	69	16
cash flow from financing	0	0	225	184	1,262	811	161	3	57	89	99	122	69	19
cash and cash equivalents
cash	0	0	-182,343	-2,330	32,832	87,352	64,489	0	-23,844	11,938	-15,864	6,784	14,456	6,530
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-182,343	-2,330	32,832	87,352	64,489	0	-23,844	11,938	-15,864	6,784	14,456	6,530

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aimer media limited. Get real-time insights into aimer media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aimer media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.

AIMER MEDIA LIMITED group structure

Aimer Media Limited has no subsidiary companies.

Ultimate parent company

AIMER MEDIA LIMITED

07049063

AIMER MEDIA LIMITED Shareholders

class publishing ltd

100%

Aimer Media Limited currently has 3 directors. The longest serving directors include Mr Richard Warner (Oct 2021) and Mrs Lorna Downing (Oct 2021).

officer	country	age	start	end	role
Mr Richard Warner	England	73 years	Oct 2021	-	Director
Mrs Lorna Downing	England	59 years	Oct 2021	-	Director
Mr Graeme Tanner-Tremaine	England	62 years	Oct 2021	-	Director

P&L

December 2023

turnover

186.3k

-47%

operating profit

-1

gross margin

21.8%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-0.25%

total assets

15.4k

-0.48%

cash

net assets

Total assets minus all liabilities

Similar Companies

vixac ltd

1.5

twistplay ltd

1.5

brightrock games limited

muddle technologies limited

1.5

danthai games limited

company number

07049063

Type

Private limited with Share Capital

industry

62011 - Ready-made interactive leisure and entertainment software development

incorporation date

October 2009

ultimate parent company

None

previous names

N/A

address

the exchange express park, bristol road, bridgwater, TA6 4RR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aimer media limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIMER MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

aimer media limited Company Information

aimer media limited Estimated Valuation

aimer media limited Estimated Valuation

aimer media limited Estimated Valuation

Aimer Media Limited Overview

Aimer Media Limited Health Check

AIMER MEDIA LIMITED financials

aimer media limited Credit Report and Business Information

Aimer Media Limited Competitor Analysis

aimer media limited Ownership

aimer media limited directors

aimer media limited company details

aimer media limited Charges & Mortgages

aimer media limited Capital Raised & Share Issues BETA

aimer media limited Companies House Filings - See Documents