Pomanda estimates the enterprise value of JAZZITUP KIDS LIMITED at £225k based on a Turnover of £319.8k and 0.7x industry multiple (adjusted for size and gross margin).
jazzitup kids limitedEstimated Valuation
£11.3k
Pomanda estimates the enterprise value of JAZZITUP KIDS LIMITED at £11.3k based on an EBITDA of £3.5k and a 3.18x industry multiple (adjusted for size and gross margin).
jazzitup kids limitedEstimated Valuation
£8.9k
Pomanda estimates the enterprise value of JAZZITUP KIDS LIMITED at £8.9k based on Net Assets of £3.4k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jazzitup Kids LimitedOverview
Jazzitup Kids Limited is a live company located in harrow, HA1 1UD with a Companies House number of 07050323. It operates in the primary education sector, SIC Code 85200. Founded in October 2009, it's largest shareholder is
delphine lale nicoletti
with a 100% stake. Jazzitup Kids Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£319.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Jazzitup Kids Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £319.8k, make it smaller than the average company (£4.7m)
£319.8k - Jazzitup Kids Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.3%)
42% - Jazzitup Kids Limited
7.3% - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (81.3%)
26.6% - Jazzitup Kids Limited
81.3% - Industry AVG
Profitability
an operating margin of 1.1% make it as profitable than the average company (1.3%)
1.1% - Jazzitup Kids Limited
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (101)
1 - Jazzitup Kids Limited
101 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Jazzitup Kids Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £319.8k, this is more efficient (£49.3k)
£319.8k - Jazzitup Kids Limited
£49.3k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (0 days)
16 days - Jazzitup Kids Limited
0 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (23 days)
46 days - Jazzitup Kids Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jazzitup Kids Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jazzitup Kids Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (7.2%)
91.4% - Jazzitup Kids Limited
7.2% - Industry AVG
JAZZITUP KIDS LIMITED financials
EXPORT
Jazzitup Kids Limited's latest turnover from December 2024 is estimated at £319.8 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Jazzitup Kids Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
319,844
74,244
44,756
112,747
167,562
63,007
82,641
227,589
22,440
79,430
95,665
166,022
4,860
13,052
Other Income Or Grants
Cost Of Sales
234,905
50,835
32,710
81,956
127,790
46,730
54,156
144,815
14,931
55,547
66,848
116,593
3,358
8,435
Gross Profit
84,939
23,409
12,046
30,791
39,772
16,277
28,485
82,774
7,510
23,883
28,817
49,430
1,502
4,617
Admin Expenses
81,396
22,604
12,027
17,421
4,382
-72,279
-26,611
63,927
29,058
31,684
44,119
50,809
23,352
46,491
61,339
Operating Profit
3,543
805
19
13,370
35,390
88,556
55,096
18,847
-21,548
-7,801
-15,302
-1,379
-21,850
-46,491
-56,722
Interest Payable
Interest Receivable
21
25
8
4
Pre-Tax Profit
3,543
805
19
13,370
35,390
88,556
55,096
18,847
-21,548
-7,801
-15,281
-1,354
-21,842
-46,487
-56,722
Tax
-886
-201
-4
-2,540
-6,724
-16,826
-10,468
-3,581
Profit After Tax
2,657
604
15
10,830
28,666
71,730
44,628
15,266
-21,548
-7,801
-15,281
-1,354
-21,842
-46,487
-56,722
Dividends Paid
Retained Profit
2,657
604
15
10,830
28,666
71,730
44,628
15,266
-21,548
-7,801
-15,281
-1,354
-21,842
-46,487
-56,722
Employee Costs
34,592
33,077
32,693
30,901
29,250
27,440
26,476
102,424
25,470
54,788
61,841
92,194
29,180
28,163
Number Of Employees
1
1
1
1
1
1
1
4
1
2
2
3
1
1
EBITDA*
3,543
805
19
13,370
35,390
88,556
55,096
18,847
-21,548
-7,801
-15,302
-1,379
-18,294
-43,921
-53,614
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
24,621
24,621
24,706
24,746
24,806
24,894
25,024
25,217
25,503
25,861
24,812
1,660
5,216
6,430
Intangible Assets
23,317
20,000
20,000
18,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
24,621
24,621
24,706
24,746
24,806
24,894
25,024
25,217
25,503
25,861
24,812
23,317
21,660
25,216
24,430
Stock & work in progress
Trade Debtors
14,610
4,293
1,815
8,238
13,897
206
336
73
544
1,946
2,448
5,144
186
749
Group Debtors
Misc Debtors
261
Cash
8,567
1,495
1,623
misc current assets
total current assets
14,610
4,293
1,815
8,238
13,897
206
336
73
544
1,946
2,448
13,711
1,681
1,884
749
total assets
39,231
28,914
26,521
32,984
38,703
25,100
25,360
25,290
26,047
27,807
27,260
37,028
23,341
27,100
25,179
Bank overdraft
Bank loan
Trade Creditors
30,239
20,565
12,898
15,202
23,362
64,511
136,501
181,059
Group/Directors Accounts
128,586
other short term finances
hp & lease commitments
other current liabilities
163,333
148,292
1,623
total current liabilities
30,239
20,565
12,898
15,202
23,362
64,511
136,501
181,059
163,333
148,292
130,209
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,631
7,645
13,523
17,697
26,086
197,082
177,294
168,946
81,801
provisions
total long term liabilities
5,631
7,645
13,523
17,697
26,086
197,082
177,294
168,946
81,801
total liabilities
35,870
28,210
26,421
32,899
49,448
64,511
136,501
181,059
197,082
177,294
168,946
163,333
148,292
130,209
81,801
net assets
3,361
704
100
85
-10,745
-39,411
-111,141
-155,769
-171,035
-149,487
-141,686
-126,305
-124,951
-103,109
-56,622
total shareholders funds
3,361
704
100
85
-10,745
-39,411
-111,141
-155,769
-171,035
-149,487
-141,686
-126,305
-124,951
-103,109
-56,622
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
3,543
805
19
13,370
35,390
88,556
55,096
18,847
-21,548
-7,801
-15,302
-1,379
-21,850
-46,491
-56,722
Depreciation
3,556
2,570
3,108
Amortisation
Tax
-886
-201
-4
-2,540
-6,724
-16,826
-10,468
-3,581
Stock
Debtors
10,317
2,478
-6,423
-5,659
13,691
-130
263
-471
-1,402
-502
-2,696
4,958
-75
-488
749
Creditors
9,674
7,667
-2,304
-8,160
-41,149
-71,990
-44,558
181,059
Accruals and Deferred Income
-163,333
15,041
146,669
1,623
Deferred Taxes & Provisions
Cash flow from operations
2,014
5,793
4,134
8,329
-26,174
-130
-193
196,796
-20,146
-7,299
-175,939
8,704
128,450
-41,810
-54,363
Investing Activities
capital expenditure
85
40
60
88
130
193
286
358
-1,049
-1,495
-1,657
-3,356
-27,538
Change in Investments
cash flow from investments
85
40
60
88
130
193
286
358
-1,049
-1,495
-1,657
-3,356
-27,538
Financing Activities
Bank loans
Group/Directors Accounts
-128,586
128,586
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,014
-5,878
-4,174
-8,389
26,086
-197,082
19,788
8,348
168,946
-81,801
81,801
share issue
-100
100
interest
21
25
8
4
cash flow from financing
-2,014
-5,878
-4,174
-8,389
26,086
-197,082
19,788
8,348
168,867
25
-128,578
46,789
81,901
cash and cash equivalents
cash
-8,567
7,072
-128
1,623
overdraft
change in cash
-8,567
7,072
-128
1,623
jazzitup kids limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jazzitup kids limited. Get real-time insights into jazzitup kids limited's credit score, group structure and payment trends.
Perform a competitor analysis for jazzitup kids limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
jazzitup kids limited Ownership
JAZZITUP KIDS LIMITED group structure
Jazzitup Kids Limited has no subsidiary companies.
Ultimate parent company
JAZZITUP KIDS LIMITED
07050323
JAZZITUP KIDS LIMITED Shareholders
The sole shareholder of Jazzitup Kids Limited is Delphine Lale Nicoletti.
delphine lale nicoletti
100%
jazzitup kids limited directors
Jazzitup Kids Limited currently has 1 director, Mrs Delphine Nicoletti serving since Oct 2009.
1st floor healthaid house, marlborough hill, harrow, middlesex, HA1 1UD
Bank
-
Legal Advisor
-
jazzitup kids limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jazzitup kids limited.
jazzitup kids limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAZZITUP KIDS LIMITED. This can take several minutes, an email will notify you when this has completed.
jazzitup kids limitedCompanies House Filings - See Documents
