Pulse Clean Energy Limited

POWER SEARCH PRICING

SOLUTIONS

pulse clean energy limited Company Information

Company Number

07056616

Next Accounts

Sep 2025

Directors

Polina Sims

View All

Shareholders

pulse clean energy holdings limited

Group Structure

View All

Industry

Production of electricity

Registered Address

2 new bailey, 6 stanley street, salford, greater manchester, M3 5GS

Website

www.greenfrogpower.co.uk

pulse clean energy limited Estimated Valuation

£215.5m

Pomanda estimates the enterprise value of PULSE CLEAN ENERGY LIMITED at £215.5m based on Net Assets of £78.2m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pulse Clean Energy Limited is a live company located in salford, M3 5GS with a Companies House number of 07056616. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2009, it's largest shareholder is pulse clean energy holdings limited with a 100% stake. Pulse Clean Energy Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.7m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pulse Clean Energy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £14.7m, make it larger than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.8%)

EXPORT

Pulse Clean Energy Limited's latest turnover from December 2023 is £14.7 million and the company has net assets of £78.2 million. According to their latest financial statements, Pulse Clean Energy Limited has 23 employees and maintains cash reserves of £20.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	14,701,833	8,194,496	1,565,035	15,426,011	14,272,359	13,598,574	18,028,961	21,810,841	16,825,082	16,139,718	12,167,620	5,945,153	278,705
Other Income Or Grants
Cost Of Sales	2,596,550	1,811,264		350,389	501,848	305,543	718,392	3,165,545	3,186,333	4,255,227	1,443,771	1,943,984	109,150
Gross Profit	12,105,283	6,383,232	1,565,035	15,075,622	13,770,511	13,293,031	17,310,569	18,645,296	13,638,749	11,884,491	10,723,849	4,001,169	169,555
Admin Expenses	10,319,503	6,415,971	2,066,340	5,361,489	3,481,176	3,960,311	4,420,186	5,729,822	1,093,075	1,642,538	3,676,288	2,069,259	1,516,220	922,691
Operating Profit	1,785,780	-32,739	-501,305	9,714,133	10,289,335	9,332,720	12,890,383	12,915,474	12,545,674	10,241,953	7,047,561	1,931,910	-1,346,665	-922,691
Interest Payable	9,438,961	1,701,591		9,370,840	3,876,244	4,246,599	4,272,582	5,249,505	5,185,606	5,085,905	5,065,088	4,391,206	1,953,043	9,233
Interest Receivable	7,899	1,357		39,690	126,359	135,532	128,108					1,720
Pre-Tax Profit	-7,645,282	-1,732,973	1,701,737	351,744	6,467,098	5,391,998	8,282,659	7,751,533	7,360,068	5,156,048	1,982,473	-2,445,921	-3,302,997	-931,924
Tax	88,797	1,130,125	-27,012	-2,823,754	-1,883,492	-1,459,360	-1,192,029	-1,328,644	-1,105,685	-1,028,656	-600,170	436,034	958,335
Profit After Tax	-7,556,485	-602,848	1,674,725	-2,472,010	4,583,606	3,932,638	7,090,630	6,422,889	6,254,383	4,127,392	1,382,303	-2,009,887	-2,344,662	-931,924
Dividends Paid			2,525,264	3,117,896	2,900,000	4,000,000	3,200,000	6,100,000	1,400,000	1,227,520
Retained Profit	-7,556,485	-602,848	-850,539	-5,589,906	1,683,606	-67,362	3,890,630	322,889	4,854,383	2,899,872	1,382,303	-2,009,887	-2,344,662	-931,924
Employee Costs	3,499,365	2,377,465	1,411,000	419,708	310,304	334,794	377,794	346,218	687,082	968,508	1,426,732	1,202,528	1,011,094	196,548
Number Of Employees	23	15	9	7	7	8	8	7	5	12	13	13	10	8
EBITDA*	1,785,780	-32,739	538,293	10,975,703	11,617,042	10,635,524	14,248,446	14,524,454	13,905,817	12,170,308	8,342,409	2,705,481	-1,300,486	-922,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	125,170,832	57,872,526		45,097,089	48,645,421	49,873,653	51,092,125	52,447,985	55,186,985	56,508,532	55,429,876	56,023,822	16,899,417	110,621
Intangible Assets	44,340,404	155,070
Investments & Other			4,000,000	326,568	357,807	430,159	259,814	86,064		113,405
Debtors (Due After 1 year)
Total Fixed Assets	169,511,236	58,027,596	4,000,000	45,423,657	49,003,228	50,303,812	51,351,939	52,534,049	55,186,985	56,621,937	55,429,876	56,023,822	16,899,417	110,621
Stock & work in progress	326,673	434,914		283,205	346,603	339,215	332,693	294,440	207,083	281,177	366,287	392,154	89,818
Trade Debtors	355,434	749,872	10,386	1,143,995	2,091,387	2,296,613	347,214	922,839	1,987,813	1,985,748	559,796	414,700	47,089
Group Debtors	26,690,014	5,518,900	330,540	678,835	2,049,641	2,280,469	1,400,373	1,413,460				1,261	14,911
Misc Debtors	18,434,313	20,114,382	97,686	2,096,735	2,592,013	2,277,831	5,412,900	4,892,478	8,322,722	7,978,354	3,937,946	3,876,027	3,607,469	197,210
Cash	20,223,133	1,063,888	87,683	2,895,397	7,420,736	9,588,477	12,320,073	10,332,974	7,707,241	4,621,720	4,568,784	11,151,381	13,707,614	52,572
misc current assets
total current assets	66,029,567	27,881,956	526,295	7,098,167	14,500,380	16,782,605	19,813,253	17,856,191	18,224,859	14,866,999	9,432,813	15,835,523	17,466,901	249,782
total assets	235,540,803	85,909,552	4,526,295	52,521,824	63,503,608	67,086,417	71,165,192	70,390,240	73,411,844	71,488,936	64,862,689	71,859,345	34,366,318	360,403
Bank overdraft								4,668,761	7,805,298
Bank loan
Trade Creditors	5,930,553	768,651	48,659	604,707	329,683	1,747,111	338,686	973,467	741,786	1,008,334	1,492,937	4,198,122	4,408,253
Group/Directors Accounts	1,747,746	8,066,079		246,498	52,111		215,103	288,293
other short term finances	84,877			6,383,255	5,358,355	5,992,357			575,609	8,644,633	2,789,141	2,898,313	1,892,752	309,233
hp & lease commitments
other current liabilities	4,472,629	3,973,702	468,279	2,695,146	2,790,404	2,616,513	4,092,921	3,480,860	3,099,772	2,952,528	1,970,772	4,976,233	327,936	273,094
total current liabilities	12,235,805	12,808,432	516,938	9,929,606	8,530,553	10,355,981	8,884,471	9,411,381	12,222,465	12,605,495	6,252,850	12,072,668	6,628,941	582,327
loans	140,210,775	40,748,852		28,803,844	36,124,730	41,123,199	47,317,825	52,417,792	53,243,906	54,760,571	57,793,010	60,582,151	26,522,964
hp & lease commitments
Accruals and Deferred Income
other liabilities										2,646,175	230,000
provisions	4,852,943	4,941,740		6,814,095	5,001,969	3,961,999	3,348,904	2,572,718	1,058,374
total long term liabilities	145,063,718	45,690,592		35,617,939	41,126,699	45,085,198	50,789,729	54,990,510	54,302,280	57,406,746	58,023,010	60,582,151	26,522,964
total liabilities	157,299,523	58,499,024	516,938	45,547,545	49,657,252	55,441,179	59,674,200	64,401,891	66,524,745	70,012,241	64,275,860	72,654,819	33,151,905	582,327
net assets	78,241,280	27,410,528	4,009,357	6,974,279	13,846,356	11,645,238	11,490,992	5,988,349	6,887,099	1,476,695	586,829	-795,474	1,214,413	-221,924
total shareholders funds	78,241,280	27,410,528	4,009,357	6,974,279	13,846,356	11,645,238	11,490,992	5,988,349	6,887,099	1,476,695	586,829	-795,474	1,214,413	-221,924

	Dec 2023	Dec 2022	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	1,785,780	-32,739	-501,305	9,714,133	10,289,335	9,332,720	12,890,383	12,915,474	12,545,674	10,241,953	7,047,561	1,931,910	-1,346,665	-922,691
Depreciation			1,039,598	1,261,570	1,327,707	1,302,804	1,358,063	1,608,980	1,360,143	1,294,848	1,294,848	773,571	46,179
Amortisation										633,507
Tax	88,797	1,130,125	-27,012	-2,823,754	-1,883,492	-1,459,360	-1,192,029	-1,328,644	-1,105,685	-1,028,656	-600,170	436,034	958,335
Stock	-108,241	151,709	-283,205	-63,398	7,388	6,522	38,253	87,357	-74,094	-85,110	-25,867	302,336	89,818
Debtors	19,096,607	22,463,589	-3,480,953	-2,813,476	-121,872	-305,574	-68,290	-3,081,758	346,433	5,466,360	205,754	622,519	3,472,259	197,210
Creditors	5,161,902	163,944	-556,048	275,024	-1,417,428	1,408,425	-634,781	231,681	-266,548	-484,603	-2,705,185	-210,131	4,408,253
Accruals and Deferred Income	498,927	1,278,556	-2,226,867	-95,258	173,891	-1,476,408	612,061	381,088	147,244	981,756	-3,005,461	4,648,297	54,842	273,094
Deferred Taxes & Provisions	-88,797	-1,872,355	-6,814,095	1,812,126	1,039,970	613,095	776,186	1,514,344	1,058,374
Cash flow from operations	-11,541,757	-21,947,767	-5,321,571	13,020,715	9,644,467	10,020,328	13,839,920	18,317,324	13,466,863	6,257,555	1,851,706	6,654,826	558,867	-846,807
Investing Activities
capital expenditure			44,057,491				-2,203	1,144,862	-38,596	-2,397,017	-700,902	-35,541,175	-16,442,970	-110,621
Change in Investments		-326,568	3,673,432	-31,239	-72,352	170,345	173,750	86,064	-113,405	113,405
cash flow from investments		326,568	40,384,059	31,239	72,352	-170,345	-175,953	1,058,798	74,809	-2,510,422	-700,902	-35,541,175	-16,442,970	-110,621
Financing Activities
Bank loans
Group/Directors Accounts	-6,318,333	7,819,581	-246,498	194,387	52,111	-215,103	-73,190	288,293
Other Short Term Loans	84,877	-6,383,255	-6,383,255	1,024,900	-634,002	5,992,357		-575,609	-8,069,024	5,855,492	-109,172	1,005,561	1,583,519	309,233
Long term loans	99,461,923	11,945,008	-28,803,844	-7,320,886	-4,998,469	-6,194,626	-5,099,967	-826,114	-1,516,665	-3,032,439	-2,789,141	34,059,187	26,522,964
Hire Purchase and Lease Commitments
other long term liabilities									-2,646,175	2,416,175	230,000
share issue	58,387,237	21,039,097	-2,114,383	-1,282,171	517,512	221,608	1,612,013	-1,221,639	556,021	-2,010,006			3,780,999	710,000
interest	-9,431,062	-1,700,234		-9,331,150	-3,749,885	-4,111,067	-4,144,474	-5,249,505	-5,185,606	-5,085,905	-5,065,088	-4,389,486	-1,953,043	-9,233
cash flow from financing	142,184,642	32,720,197	-37,547,980	-16,714,920	-8,812,733	-4,306,831	-7,705,618	-7,584,574	-16,861,449	-1,856,683	-7,733,401	30,675,262	29,934,439	1,010,000
cash and cash equivalents
cash	19,159,245	-1,831,509	-2,807,714	-4,525,339	-2,167,741	-2,731,596	1,987,099	2,625,733	3,085,521	52,936	-6,582,597	-2,556,233	13,655,042	52,572
overdraft							-4,668,761	-3,136,537	7,805,298
change in cash	19,159,245	-1,831,509	-2,807,714	-4,525,339	-2,167,741	-2,731,596	6,655,860	5,762,270	-4,719,777	52,936	-6,582,597	-2,556,233	13,655,042	52,572

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pulse clean energy limited. Get real-time insights into pulse clean energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pulse clean energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

PULSE CLEAN ENERGY LIMITED group structure

Pulse Clean Energy Limited has 13 subsidiary companies.

Ultimate parent company

IMCO VALENCE LP

#0000835

PULSE CLEAN ENERGY HOLDINGS LIMITED

13534977

2 parents

PULSE CLEAN ENERGY LIMITED

07056616

13 subsidiaries

PULSE CLEAN ENERGY SPV RUBIN LIMITED

13169020

PULSE CLEAN ENERGY SPV BELL LIMITED

14307357

NORTHWICK POWER GENERATION NO 1 LIMITED

09272566

PULSE CLEAN ENERGY SPV CAVENDISH LIMITED

14385086

PULSE CLEAN ENERGY SPV JOHNSON 3 LTD

14359168

PULSE CLEAN ENERGY SPV JOHNSON 1 LTD

13277036

PULSE CLEAN ENERGY SPV WATT LIMITED

13302073

PULSE CLEAN ENERGY SPV JOHNSON 2 LTD

13389796

PULSE CLEAN ENERGY SPV FRANKLIN LIMITED

13726084

PULSE CLEAN ENERGY SPV ANDERSON LIMITED

11018103

PULSE CLEAN ENERGY UK LIMITED

07609301

PULSE CLEAN ENERGY SPV ANNING LIMITED

12246264

PULSE CLEAN ENERGY SPV FREEHOLD ANDERSON LIMITED

13902765

PULSE CLEAN ENERGY LIMITED Shareholders

pulse clean energy holdings limited

100%

Pulse Clean Energy Limited currently has 6 directors. The longest serving directors include Ms Polina Sims (Oct 2021) and Ms Polina Sims (Oct 2021).

officer	country	age	start	end	role
Ms Polina Sims	United Kingdom	47 years	Oct 2021	-	Director
Ms Polina Sims	United Kingdom	47 years	Oct 2021	-	Director
Mr Trevor Wills	United Kingdom	41 years	Oct 2021	-	Director
Ms Polina Sims	United Kingdom	47 years	Oct 2021	-	Director
Ms Alison Kay		60 years	Jan 2022	-	Director
Mr Trevor Wills	United Kingdom	41 years	Oct 2023	-	Director

P&L

December 2023

turnover

14.7m

+79%

operating profit

1.8m

-5555%

gross margin

82.4%

+5.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

78.2m

+1.85%

total assets

235.5m

+1.74%

cash

20.2m

+18.01%

net assets

Total assets minus all liabilities

Similar Companies

green frog power 214 limited

daubree energy limited

0.5

chase milton energy limited

4.5

debes energy limited

shams maan solar uk limited

4.5

company number

07056616

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2009

ultimate parent company

IMCO VALENCE LP

previous names

green frog power limited (January 2022)

green frog grid ne limited (April 2010)

address

2 new bailey, 6 stanley street, salford, greater manchester, M3 5GS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to pulse clean energy limited. Currently there are 1 open charges and 7 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PULSE CLEAN ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

pulse clean energy limited Company Information

pulse clean energy limited Estimated Valuation

pulse clean energy limited Estimated Valuation

pulse clean energy limited Estimated Valuation

Pulse Clean Energy Limited Overview

Pulse Clean Energy Limited Health Check

PULSE CLEAN ENERGY LIMITED financials

pulse clean energy limited Credit Report and Business Information

Pulse Clean Energy Limited Competitor Analysis

pulse clean energy limited Ownership

pulse clean energy limited directors

pulse clean energy limited company details

pulse clean energy limited Charges & Mortgages

pulse clean energy limited Capital Raised & Share Issues BETA

pulse clean energy limited Companies House Filings - See Documents