sharp laser limited

Live EstablishedMicroLow

sharp laser limited Company Information

Share SHARP LASER LIMITED

Company Number

07059639

Shareholders

paul alan sharp

Group Structure

View All

Industry

Manufacture of machinery for food, beverage and tobacco processing

 

Registered Address

48 king street, king's lynn, PE30 1HE

sharp laser limited Estimated Valuation

£295.4k

Pomanda estimates the enterprise value of SHARP LASER LIMITED at £295.4k based on a Turnover of £353.2k and 0.84x industry multiple (adjusted for size and gross margin).

sharp laser limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHARP LASER LIMITED at £0 based on an EBITDA of £-18.8k and a 6.01x industry multiple (adjusted for size and gross margin).

sharp laser limited Estimated Valuation

£116.7k

Pomanda estimates the enterprise value of SHARP LASER LIMITED at £116.7k based on Net Assets of £46.8k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sharp Laser Limited Overview

Sharp Laser Limited is a live company located in king's lynn, PE30 1HE with a Companies House number of 07059639. It operates in the manufacture of machinery for food, beverage and tobacco processing sector, SIC Code 28930. Founded in October 2009, it's largest shareholder is paul alan sharp with a 100% stake. Sharp Laser Limited is a established, micro sized company, Pomanda has estimated its turnover at £353.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sharp Laser Limited Health Check

Pomanda's financial health check has awarded Sharp Laser Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £353.2k, make it smaller than the average company (£16.7m)

£353.2k - Sharp Laser Limited

£16.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.8%)

1% - Sharp Laser Limited

3.8% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Sharp Laser Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (6.4%)

-5.4% - Sharp Laser Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (85)

2 - Sharp Laser Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.4k, the company has an equivalent pay structure (£55.4k)

£55.4k - Sharp Laser Limited

£55.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.6k, this is less efficient (£273.7k)

£176.6k - Sharp Laser Limited

£273.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is near the average (76 days)

90 days - Sharp Laser Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (38 days)

108 days - Sharp Laser Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is less than average (67 days)

44 days - Sharp Laser Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (7 weeks)

3 weeks - Sharp Laser Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (53.2%)

62.6% - Sharp Laser Limited

53.2% - Industry AVG

SHARP LASER LIMITED financials

EXPORTms excel logo

Sharp Laser Limited's latest turnover from October 2023 is estimated at £353.2 thousand and the company has net assets of £46.8 thousand. According to their latest financial statements, we estimate that Sharp Laser Limited has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover353,226358,9591,272,407345,448261,847371,290338,345271,703196,7131,9161,7241,4532,4473,618
Other Income Or Grants
Cost Of Sales249,013253,976930,637256,718181,633269,761235,937191,951143,0711,3841,2101,0391,7542,660
Gross Profit104,212104,983341,77088,73080,214101,528102,40879,75353,641532513414693958
Admin Expenses123,194111,461322,65099,68379,382102,01676,15238,36540,9416695221651,0889
Operating Profit-18,982-6,47819,120-10,953832-48826,25641,38812,700-137-9249-395949
Interest Payable
Interest Receivable824722311720758920164566585
Pre-Tax Profit-18,158-5,75619,151-10,9361,04010126,45741,45112,705-131-3254-387954
Tax-3,639-198-19-5,027-8,290-2,541-61-267
Profit After Tax-18,158-5,75615,512-10,9368428221,43033,16110,164-131-3193-387687
Dividends Paid
Retained Profit-18,158-5,75615,512-10,9368428221,43033,16110,164-131-3193-387687
Employee Costs110,802101,422349,997101,342100,771103,73195,26795,01593,50746,29144,94442,69341,38242,015
Number Of Employees22722222211111
EBITDA*-18,786-6,21719,468-10,4891,45133727,35642,85412,700-137-9249-395949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets5867821,0431,3911,8552,4743,2994,399
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5867821,0431,3911,8552,4743,2994,399
Stock & work in progress30,58543,10958,99121,36037,97835,53023,34021,8606,800
Trade Debtors87,74868,704258,32774,41358,26859,49442,37241,44740,97793715022312
Group Debtors
Misc Debtors1,2961,2963,5972,47720,1242,124
Cash4,97026,41937,75124,1179,18046,122111,04649,9361,0491,1171,1251,1419372,184
misc current assets
total current assets124,599139,528358,666122,367125,550141,146176,758115,36748,8261,2101,1961,1911,1602,196
total assets125,185140,310359,709123,758127,405143,620180,057119,76648,8261,2101,1961,1911,1602,196
Bank overdraft
Bank loan
Trade Creditors 74,23870,103282,54364,74851,10174,01898,99166,42038,2037516065987601,409
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,0355,1006,2543,5449,8133,83615,2259,562
total current liabilities78,27375,203288,79768,29260,91477,854114,21675,98238,2037516065987601,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions112149198264353470627
total long term liabilities112149198264353470627
total liabilities78,38575,352288,99568,55661,26778,324114,84375,98238,2037516065987601,409
net assets46,80064,95870,71455,20266,13865,29665,21443,78410,623459590593400787
total shareholders funds46,80064,95870,71455,20266,13865,29665,21443,78410,623459590593400787
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit-18,982-6,47819,120-10,953832-48826,25641,38812,700-137-9249-395949
Depreciation1962613484646198251,1001,466
Amortisation
Tax-3,639-198-19-5,027-8,290-2,541-61-267
Stock-12,524-15,88237,631-16,6182,44812,1901,48015,0606,800
Debtors19,044-191,924185,034-1,50218,89817,122-1,1992,59440,8842221-17321112
Creditors4,135-212,440217,79513,647-22,917-24,97332,57128,21737,4521458-162-6491,409
Accruals and Deferred Income-1,065-1,1542,710-6,2695,977-11,3895,6639,562
Deferred Taxes & Provisions-37-49-66-89-117-157627
Cash flow from operations-22,273-12,05413,60314,920-37,150-65,51360,90954,689-73-14-22199-1,2552,079
Investing Activities
capital expenditure-5,865
Change in Investments
cash flow from investments-5,865
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest824722311720758920164566585
cash flow from financing82472231172075892016456658105
cash and cash equivalents
cash-21,449-11,33213,63414,937-36,942-64,92461,11048,887-68-8-16204-1,2472,184
overdraft
change in cash-21,449-11,33213,63414,937-36,942-64,92461,11048,887-68-8-16204-1,2472,184

sharp laser limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharp laser limited. Get real-time insights into sharp laser limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sharp Laser Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sharp laser limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PE30 area or any other competitors across 12 key performance metrics.

sharp laser limited Ownership

SHARP LASER LIMITED group structure

Sharp Laser Limited has no subsidiary companies.

Ultimate parent company

SHARP LASER LIMITED

07059639

SHARP LASER LIMITED Shareholders

paul alan sharp 100%

sharp laser limited directors

Sharp Laser Limited currently has 2 directors. The longest serving directors include Mr Paul Sharp (Oct 2009) and Mrs Alison Sharp (Apr 2024).

officercountryagestartendrole
Mr Paul SharpUnited Kingdom54 years Oct 2009- Director
Mrs Alison Sharp35 years Apr 2024- Director

P&L

October 2023

turnover

353.2k

-2%

operating profit

-19k

0%

gross margin

29.6%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

46.8k

-0.28%

total assets

125.2k

-0.11%

cash

5k

-0.81%

net assets

Total assets minus all liabilities

sharp laser limited company details

company number

07059639

Type

Private limited with Share Capital

industry

28930 - Manufacture of machinery for food, beverage and tobacco processing

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

budget conveyors limited (September 2015)

accountant

-

auditor

-

address

48 king street, king's lynn, PE30 1HE

Bank

-

Legal Advisor

-

sharp laser limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sharp laser limited.

sharp laser limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHARP LASER LIMITED. This can take several minutes, an email will notify you when this has completed.

sharp laser limited Companies House Filings - See Documents

datedescriptionview/download