get set 4 sport limited
get set 4 sport limited Company Information
Company Number
07059689
Next Accounts
Mar 2025
Shareholders
natalie irene richardson
kathryn carole noreen titmuss
Group Structure
View All
Industry
Primary education
Registered Address
conifer row yewlands, hoddesdon, herts, EN11 8BX
Website
www.getset4sport.co.ukget set 4 sport limited Estimated Valuation
Pomanda estimates the enterprise value of GET SET 4 SPORT LIMITED at £971.2k based on a Turnover of £1.4m and 0.69x industry multiple (adjusted for size and gross margin).
get set 4 sport limited Estimated Valuation
Pomanda estimates the enterprise value of GET SET 4 SPORT LIMITED at £29.8k based on an EBITDA of £9.6k and a 3.12x industry multiple (adjusted for size and gross margin).
get set 4 sport limited Estimated Valuation
Pomanda estimates the enterprise value of GET SET 4 SPORT LIMITED at £52.7k based on Net Assets of £19.8k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Get Set 4 Sport Limited Overview
Get Set 4 Sport Limited is a dissolved company that was located in herts, EN11 8BX with a Companies House number of 07059689. It operated in the primary education sector, SIC Code 85200. Founded in October 2009, it's largest shareholder was natalie irene richardson with a 50% stake. The last turnover for Get Set 4 Sport Limited was estimated at £1.4m.
Upgrade for unlimited company reports & a free credit check
Get Set 4 Sport Limited Health Check
Pomanda's financial health check has awarded Get Set 4 Sport Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£3m)
- Get Set 4 Sport Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.9%)
- Get Set 4 Sport Limited
2.9% - Industry AVG
Production
with a gross margin of 23.4%, this company has a higher cost of product (42.5%)
- Get Set 4 Sport Limited
42.5% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (6.6%)
- Get Set 4 Sport Limited
6.6% - Industry AVG
Employees
with 28 employees, this is below the industry average (81)
- Get Set 4 Sport Limited
81 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Get Set 4 Sport Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £50.3k, this is more efficient (£39.7k)
- Get Set 4 Sport Limited
£39.7k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is later than average (1 days)
- Get Set 4 Sport Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (14 days)
- Get Set 4 Sport Limited
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Get Set 4 Sport Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Get Set 4 Sport Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.1%, this is a higher level of debt than the average (30.4%)
45.1% - Get Set 4 Sport Limited
30.4% - Industry AVG
GET SET 4 SPORT LIMITED financials
Get Set 4 Sport Limited's latest turnover from January 2021 is estimated at £1.4 million and the company has net assets of £19.8 thousand. According to their latest financial statements, we estimate that Get Set 4 Sport Limited has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 3 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 61 | 198 | 335 | |||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 61 | 198 | 335 | |||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 36,177 | 25,389 | 109,418 | 46,450 | 42,835 | 1,475 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 25,609 | 19,382 | 41,030 | 17,302 | 2,195 | 795 | 834 | |||||
| misc current assets | ||||||||||||
| total current assets | 36,177 | 25,389 | 109,418 | 46,450 | 42,835 | 25,609 | 19,382 | 41,030 | 17,302 | 3,670 | 795 | 834 |
| total assets | 36,177 | 25,389 | 109,418 | 46,450 | 42,835 | 25,670 | 19,580 | 41,365 | 17,302 | 3,670 | 795 | 834 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 16,332 | 13,281 | 85,779 | 35,317 | 23,700 | 14,651 | 16,492 | 28,405 | 12,362 | 3,322 | 3,308 | 1,000 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 16,332 | 13,281 | 85,779 | 35,317 | 23,700 | 14,651 | 16,492 | 28,405 | 12,362 | 3,322 | 3,308 | 1,000 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 1,559 | |||||||||||
| provisions | ||||||||||||
| total long term liabilities | 1,559 | |||||||||||
| total liabilities | 16,332 | 13,281 | 85,779 | 35,317 | 23,700 | 14,651 | 16,492 | 28,405 | 12,362 | 3,322 | 3,308 | 2,559 |
| net assets | 19,845 | 12,108 | 23,639 | 11,133 | 19,135 | 11,019 | 3,088 | 12,960 | 4,940 | 348 | -2,513 | -1,725 |
| total shareholders funds | 19,845 | 12,108 | 23,639 | 11,133 | 19,135 | 11,019 | 3,088 | 12,960 | 4,940 | 348 | -2,513 | -1,725 |
| Jan 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 137 | 137 | ||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 10,788 | -84,029 | 62,968 | 3,615 | 42,835 | -1,475 | 1,475 | |||||
| Creditors | 3,051 | -72,498 | 50,462 | 11,617 | 9,049 | -1,841 | -11,913 | 16,043 | 9,040 | 14 | 2,308 | 1,000 |
| Accruals and Deferred Income | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -1,559 | 1,559 | ||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -25,609 | 6,227 | -21,648 | 23,728 | 15,107 | 1,400 | -39 | 834 | ||||
| overdraft | ||||||||||||
| change in cash | -25,609 | 6,227 | -21,648 | 23,728 | 15,107 | 1,400 | -39 | 834 |
get set 4 sport limited Credit Report and Business Information
Get Set 4 Sport Limited Competitor Analysis
Perform a competitor analysis for get set 4 sport limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in EN11 area or any other competitors across 12 key performance metrics.
get set 4 sport limited Ownership
GET SET 4 SPORT LIMITED group structure
Get Set 4 Sport Limited has no subsidiary companies.
Ultimate parent company
GET SET 4 SPORT LIMITED
07059689
get set 4 sport limited directors
Get Set 4 Sport Limited currently has 2 directors. The longest serving directors include Mrs Kathryn Whittall (Oct 2009) and Miss Natalie Richardson (Aug 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kathryn Whittall | United Kingdom | 40 years | Oct 2009 | - | Director |
| Miss Natalie Richardson | United Kingdom | 38 years | Aug 2010 | - | Director |
P&L
January 2021turnover
1.4m
+357%
operating profit
9.6k
0%
gross margin
23.4%
-3.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2021net assets
19.8k
+0.64%
total assets
36.2k
+0.42%
cash
0
0%
net assets
Total assets minus all liabilities
get set 4 sport limited company details
company number
07059689
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
teach sport limited (September 2010)
accountant
REECES ACCOUNTANCY SERVICES LTD
auditor
-
address
conifer row yewlands, hoddesdon, herts, EN11 8BX
Bank
-
Legal Advisor
-
get set 4 sport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to get set 4 sport limited.
get set 4 sport limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GET SET 4 SPORT LIMITED. This can take several minutes, an email will notify you when this has completed.
get set 4 sport limited Companies House Filings - See Documents
| date | description | view/download |
|---|
