the fenetic trading company limited

the fenetic trading company limited Company Information

Share THE FENETIC TRADING COMPANY LIMITED
Live 
EstablishedSmallHigh

Company Number

07064386

Industry

Retail sale via mail order houses or via Internet

 

Shareholders

fenetic properties limited

katy appelbee

View All

Group Structure

View All

Contact

Registered Address

c/o apr accountancy services, shann house, keighley, west yorkshire, BD21 3AF

the fenetic trading company limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of THE FENETIC TRADING COMPANY LIMITED at £1.1m based on a Turnover of £3.2m and 0.35x industry multiple (adjusted for size and gross margin).

the fenetic trading company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FENETIC TRADING COMPANY LIMITED at £0 based on an EBITDA of £-68.9k and a 4.07x industry multiple (adjusted for size and gross margin).

the fenetic trading company limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of THE FENETIC TRADING COMPANY LIMITED at £3.7m based on Net Assets of £1.6m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fenetic Trading Company Limited Overview

The Fenetic Trading Company Limited is a live company located in keighley, BD21 3AF with a Companies House number of 07064386. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2009, it's largest shareholder is fenetic properties limited with a 90.9% stake. The Fenetic Trading Company Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fenetic Trading Company Limited Health Check

Pomanda's financial health check has awarded The Fenetic Trading Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£326k)

£3.2m - The Fenetic Trading Company Limited

£326k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.4%)

17% - The Fenetic Trading Company Limited

5.4% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - The Fenetic Trading Company Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (1.9%)

-2.7% - The Fenetic Trading Company Limited

1.9% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (4)

13 - The Fenetic Trading Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - The Fenetic Trading Company Limited

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.6k, this is more efficient (£159.1k)

£246.6k - The Fenetic Trading Company Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (21 days)

29 days - The Fenetic Trading Company Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (33 days)

60 days - The Fenetic Trading Company Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 222 days, this is more than average (84 days)

222 days - The Fenetic Trading Company Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (18 weeks)

38 weeks - The Fenetic Trading Company Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (73.1%)

21.2% - The Fenetic Trading Company Limited

73.1% - Industry AVG

THE FENETIC TRADING COMPANY LIMITED financials

EXPORTms excel logo

The Fenetic Trading Company Limited's latest turnover from November 2023 is estimated at £3.2 million and the company has net assets of £1.6 million. According to their latest financial statements, The Fenetic Trading Company Limited has 13 employees and maintains cash reserves of £324.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover3,206,3102,781,5383,821,7462,009,7481,999,3902,146,8182,668,4143,759,8704,551,5873,015,4971,303,089988,189659,357141,514
Other Income Or Grants00000000000000
Cost Of Sales2,030,8651,752,6292,375,5591,315,7841,215,3421,338,4721,636,0262,320,1012,756,7261,807,637772,331594,979393,28683,336
Gross Profit1,175,4451,028,9091,446,187693,964784,048808,3461,032,3881,439,7701,794,8611,207,860530,758393,209266,07158,178
Admin Expenses1,262,1841,201,4611,035,028322,101659,997716,8171,049,747974,3761,619,995937,678297,065255,025247,69011,873
Operating Profit-86,739-172,552411,159371,863124,05191,529-17,359465,394174,866270,182233,693138,18418,38146,305
Interest Payable00000000000000
Interest Receivable12,57511,7176373901,4491,4408513364519081,001638338101
Pre-Tax Profit-74,164-160,835411,796372,253125,50092,969-16,508465,730175,318271,090234,694138,82218,71946,406
Tax00-78,241-70,728-23,845-17,6640-93,146-35,063-56,929-53,980-33,317-4,867-12,994
Profit After Tax-74,164-160,835333,555301,525101,65575,305-16,508372,584140,254214,161180,714105,50513,85233,412
Dividends Paid00000000000000
Retained Profit-74,164-160,835333,555301,525101,65575,305-16,508372,584140,254214,161180,714105,50513,85233,412
Employee Costs362,973346,302326,923256,227272,004270,215397,621523,130582,984385,383213,602128,052103,52826,800
Number Of Employees13131210109141921148541
EBITDA*-68,890-159,316426,664389,158133,17295,521-15,703465,839175,334270,732234,069138,62618,75446,520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets101,14475,00687,85998,00692,98660,80621,3122,5242,6543,1222,1302,5062,1151,120
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets101,14475,00687,85998,00692,98660,80621,3122,5242,6543,1222,1302,5062,1151,120
Stock & work in progress1,240,5621,530,6861,563,565692,951675,329502,694462,738487,937379,245389,000229,901172,45050,00015,000
Trade Debtors256,883234,590235,542195,264244,080252,312320,836317,892340,561219,36166,21739,79836,7837,388
Group Debtors00000000000000
Misc Debtors133,63697,130182,224167,990163,495149,592189,959210,893000000
Cash324,073154,986626,170648,455131,184255,318128,799211,66957,438123,143239,996160,36894,98240,232
misc current assets00000000000000
total current assets1,955,1542,017,3922,607,5011,704,6601,214,0881,159,9161,102,3321,228,391777,244731,504536,114372,616181,76562,620
total assets2,056,2982,092,3982,695,3601,802,6661,307,0741,220,7221,123,6441,230,915779,898734,626538,244375,122183,88063,740
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 336,200256,624728,043172,26358,03053,36844,59942,93691,990186,972204,751222,343136,60630,326
Group/Directors Accounts7777417117159811,9627,976000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities98,98699,818111,242107,85327,91947,45723,089119,501000000
total current liabilities435,263356,519839,326280,18786,120101,42379,650170,41391,990186,972204,751222,343136,60630,326
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions040,680000000000000
total long term liabilities040,680000000000000
total liabilities435,263397,199839,326280,18786,120101,42379,650170,41391,990186,972204,751222,343136,60630,326
net assets1,621,0351,695,1991,856,0341,522,4791,220,9541,119,2991,043,9941,060,502687,908547,654333,493152,77947,27433,414
total shareholders funds1,621,0351,695,1991,856,0341,522,4791,220,9541,119,2991,043,9941,060,502687,908547,654333,493152,77947,27433,414
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-86,739-172,552411,159371,863124,05191,529-17,359465,394174,866270,182233,693138,18418,38146,305
Depreciation17,84913,23615,50517,2959,1213,9921,656445468550376442373215
Amortisation00000000000000
Tax00-78,241-70,728-23,845-17,6640-93,146-35,063-56,929-53,980-33,317-4,867-12,994
Stock-290,124-32,879870,61417,622172,63539,956-25,199108,692-9,755159,09957,451122,45035,00015,000
Debtors58,799-86,04654,512-44,3215,671-108,891-17,990188,224121,200153,14426,4193,01529,3957,388
Creditors79,576-471,419555,780114,2334,6628,7691,663-49,054-94,982-17,779-17,59285,737106,28030,326
Accruals and Deferred Income-832-11,4243,38979,934-19,53824,368-96,412119,501000000
Deferred Taxes & Provisions-40,68040,680000000000000
Cash flow from operations200,499-482,554-17,534539,296-83,855179,929-67,263146,224-66,156-116,21978,62765,58155,77241,464
Investing Activities
capital expenditure-43,987-383-5,358-22,315-41,301-43,486-20,444-3150-1,5420-833-1,368-1,335
Change in Investments00000000000000
cash flow from investments-43,987-383-5,358-22,315-41,301-43,486-20,444-3150-1,5420-833-1,368-1,335
Financing Activities
Bank loans00000000000000
Group/Directors Accounts036-30-100-427-11,3643,9867,976000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000010000082
interest12,57511,7176373901,4491,4408513364519081,001638338101
cash flow from financing12,57511,7536072901,022-9,9244,8378,3224519081,001638346103
cash and cash equivalents
cash169,087-471,184-22,285517,271-124,134126,519-82,870154,231-65,705-116,85379,62865,38654,75040,232
overdraft00000000000000
change in cash169,087-471,184-22,285517,271-124,134126,519-82,870154,231-65,705-116,85379,62865,38654,75040,232

the fenetic trading company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fenetic trading company limited. Get real-time insights into the fenetic trading company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fenetic Trading Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fenetic trading company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD21 area or any other competitors across 12 key performance metrics.

the fenetic trading company limited Ownership

THE FENETIC TRADING COMPANY LIMITED group structure

The Fenetic Trading Company Limited has no subsidiary companies.

Ultimate parent company

THE FENETIC TRADING COMPANY LIMITED

07064386

THE FENETIC TRADING COMPANY LIMITED Shareholders

fenetic properties limited 90.91%
katy appelbee 4.55%
katy warren 4.55%

the fenetic trading company limited directors

The Fenetic Trading Company Limited currently has 2 directors. The longest serving directors include Mr Thomas Appelbee (Nov 2009) and Mr Graeme Firth (Nov 2009).

officercountryagestartendrole
Mr Thomas AppelbeeEngland41 years Nov 2009- Director
Mr Graeme FirthEngland41 years Nov 2009- Director

P&L

November 2023

turnover

3.2m

+15%

operating profit

-86.7k

0%

gross margin

36.7%

-0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.6m

-0.04%

total assets

2.1m

-0.02%

cash

324.1k

+1.09%

net assets

Total assets minus all liabilities

the fenetic trading company limited company details

company number

07064386

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

APR ACCOUNTANCY SERVICES

auditor

-

address

c/o apr accountancy services, shann house, keighley, west yorkshire, BD21 3AF

Bank

-

Legal Advisor

-

the fenetic trading company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the fenetic trading company limited.

the fenetic trading company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FENETIC TRADING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the fenetic trading company limited Companies House Filings - See Documents

datedescriptionview/download