harlton house limited

harlton house limited Company Information

Share HARLTON HOUSE LIMITED
Live 
EstablishedMicroDeclining

Company Number

07064520

Industry

Activities of head offices

 

Directors

Kyun Chung

Shareholders

gkh ltd

Group Structure

View All

Contact

Registered Address

1st floor 2 woodberry grove, north finchley, london, N12 0DR

harlton house limited Estimated Valuation

£43.1k

Pomanda estimates the enterprise value of HARLTON HOUSE LIMITED at £43.1k based on a Turnover of £82.1k and 0.53x industry multiple (adjusted for size and gross margin).

harlton house limited Estimated Valuation

£93

Pomanda estimates the enterprise value of HARLTON HOUSE LIMITED at £93 based on an EBITDA of £26 and a 3.52x industry multiple (adjusted for size and gross margin).

harlton house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLTON HOUSE LIMITED at £0 based on Net Assets of £-166.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harlton House Limited Overview

Harlton House Limited is a live company located in london, N12 0DR with a Companies House number of 07064520. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2009, it's largest shareholder is gkh ltd with a 100% stake. Harlton House Limited is a established, micro sized company, Pomanda has estimated its turnover at £82.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harlton House Limited Health Check

Pomanda's financial health check has awarded Harlton House Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £82.1k, make it smaller than the average company (£21.7m)

£82.1k - Harlton House Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7%)

-31% - Harlton House Limited

7% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (33.3%)

19.2% - Harlton House Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.7%)

0% - Harlton House Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (120)

2 - Harlton House Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Harlton House Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41k, this is less efficient (£201.3k)

£41k - Harlton House Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (45 days)

3 days - Harlton House Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Harlton House Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harlton House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harlton House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22552.1%, this is a higher level of debt than the average (55.7%)

22552.1% - Harlton House Limited

55.7% - Industry AVG

HARLTON HOUSE LIMITED financials

EXPORTms excel logo

Harlton House Limited's latest turnover from December 2023 is estimated at £82.1 thousand and the company has net assets of -£166.8 thousand. According to their latest financial statements, Harlton House Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover82,05777,02197,521249,308807,995571,1376,811,8375,219,3002,928,3063,049,8084,230,5827,023,7725,030,3984,367,123
Other Income Or Grants00000000000000
Cost Of Sales66,31462,19279,574202,905655,948464,9015,533,5944,226,0252,386,5302,512,6633,507,6615,842,6344,178,6243,620,228
Gross Profit15,74314,82817,94746,402152,047106,2361,278,243993,275541,775537,145722,9211,181,138851,774746,896
Admin Expenses15,71627,613125,165-621,670270,135266,303864,8751,661,696627,964473,032153,7591,172,5501,251,114741,253
Operating Profit27-12,785-107,218668,072-118,088-160,067413,368-668,421-86,18964,113569,1628,588-399,3405,643
Interest Payable00000000000000
Interest Receivable000001,5781,4776162,5932,6901,118402391202
Pre-Tax Profit27-12,785-107,218668,072-118,088-158,489414,844-667,805-83,59666,803570,2798,989-398,9495,844
Tax-700-126,93400-78,82000-14,029-131,164-2,1570-1,636
Profit After Tax20-12,785-107,218541,138-118,088-158,489336,024-667,805-83,59652,774439,1156,832-398,9494,208
Dividends Paid00000000000000
Retained Profit20-12,785-107,218541,138-118,088-158,489336,024-667,805-83,59652,774439,1156,832-398,9494,208
Employee Costs96,90191,58985,16482,79141,31780,814866,559646,373368,165360,236498,080807,457589,255547,316
Number Of Employees2222122217101014231716
EBITDA*27-12,785-107,218668,072-118,088-160,067413,368-668,421-86,18964,113569,1628,588-399,3405,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress0000000521,194496,604410,860638,2921,117,947362,159734,345
Trade Debtors7431,0833,38792,49086,981156,8931,577,0011,276,157579,708554,382883,5401,407,1871,230,269953,089
Group Debtors00000000000000
Misc Debtors0000003,67913,294000000
Cash000000420,852169,867323,287713,993361,81785,21175,43580,778
misc current assets00000000000000
total current assets7431,0833,38792,49086,981156,8932,001,5321,980,5121,399,5991,679,2351,883,6492,610,3451,667,8631,768,212
total assets7431,0833,38792,49086,981156,8932,001,5321,980,5121,399,5991,679,2351,883,6492,610,3451,667,8631,768,212
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 12048002,765674,95582,1691,668,1351,962,1881,248,7781,444,8181,702,0062,867,8171,932,1671,633,567
Group/Directors Accounts000000199,751185,286000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000314,606350,022000000
total current liabilities12048002,765674,95582,1692,182,4922,497,4961,248,7781,444,8181,702,0062,867,8171,932,1671,633,567
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income167,442167,442157,441136,5610544,61000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities167,442167,442157,441136,5610544,61000000000
total liabilities167,562167,922157,441139,326674,955626,7792,182,4922,497,4961,248,7781,444,8181,702,0062,867,8171,932,1671,633,567
net assets-166,819-166,839-154,054-46,836-587,974-469,886-180,960-516,984150,821234,417181,643-257,472-264,304134,645
total shareholders funds-166,819-166,839-154,054-46,836-587,974-469,886-180,960-516,984150,821234,417181,643-257,472-264,304134,645
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit27-12,785-107,218668,072-118,088-160,067413,368-668,421-86,18964,113569,1628,588-399,3405,643
Depreciation00000000000000
Amortisation00000000000000
Tax-700-126,93400-78,82000-14,029-131,164-2,1570-1,636
Stock000000-521,19424,59085,744-227,432-479,655755,788-372,186734,345
Debtors-340-2,304-89,1035,509-69,912-1,423,787291,229709,74325,326-329,158-523,647176,918277,180953,089
Creditors-360480-2,765-672,190592,786-1,585,966-294,053713,410-196,040-257,188-1,165,811935,650298,6001,633,567
Accruals and Deferred Income010,00120,880136,561-544,610230,004-35,416350,022000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000-92,242235,044-339,322-393,299349,486275,4899,375-5,734-49,860
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-199,75114,465185,286000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-130,4370000000130,437
interest000001,5781,4776162,5932,6901,118402391202
cash flow from financing00000-328,61015,942185,9022,5932,6901,118402391130,639
cash and cash equivalents
cash00000-420,852250,985-153,420-390,706352,176276,6069,776-5,34380,778
overdraft00000000000000
change in cash00000-420,852250,985-153,420-390,706352,176276,6069,776-5,34380,778

harlton house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harlton house limited. Get real-time insights into harlton house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harlton House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harlton house limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.

harlton house limited Ownership

HARLTON HOUSE LIMITED group structure

Harlton House Limited has no subsidiary companies.

Ultimate parent company

1 parent

HARLTON HOUSE LIMITED

07064520

HARLTON HOUSE LIMITED Shareholders

gkh ltd 100%

harlton house limited directors

Harlton House Limited currently has 1 director, Mr Kyun Chung serving since Nov 2012.

officercountryagestartendrole
Mr Kyun ChungEngland63 years Nov 2012- Director

P&L

December 2023

turnover

82.1k

+7%

operating profit

26.7

0%

gross margin

19.2%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-166.8k

0%

total assets

743

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

harlton house limited company details

company number

07064520

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2009

age

15

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

WARREN DAY

auditor

-

address

1st floor 2 woodberry grove, north finchley, london, N12 0DR

Bank

-

Legal Advisor

-

harlton house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harlton house limited.

charges

harlton house limited Companies House Filings - See Documents

datedescriptionview/download