product marking and integration solutions ltd Company Information
Company Number
07066884
Next Accounts
Dec 2024
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Directors
Shareholders
harjit singh sandhu
Group Structure
View All
Contact
Registered Address
86 langley road, slough, berkshire, SL3 7TB
Website
-product marking and integration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD at £61.7k based on a Turnover of £221.6k and 0.28x industry multiple (adjusted for size and gross margin).
product marking and integration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD at £0 based on an EBITDA of £-21.9k and a 2.16x industry multiple (adjusted for size and gross margin).
product marking and integration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD at £86.6k based on Net Assets of £54k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Product Marking And Integration Solutions Ltd Overview
Product Marking And Integration Solutions Ltd is a dissolved company that was located in berkshire, SL3 7TB with a Companies House number of 07066884. It operated in the printing n.e.c. sector, SIC Code 18129. Founded in November 2009, it's largest shareholder was harjit singh sandhu with a 100% stake. The last turnover for Product Marking And Integration Solutions Ltd was estimated at £221.6k.
Upgrade for unlimited company reports & a free credit check
Product Marking And Integration Solutions Ltd Health Check
Pomanda's financial health check has awarded Product Marking And Integration Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £221.6k, make it smaller than the average company (£8.4m)
- Product Marking And Integration Solutions Ltd
£8.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (-5.9%)
- Product Marking And Integration Solutions Ltd
-5.9% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (28.8%)
- Product Marking And Integration Solutions Ltd
28.8% - Industry AVG
Profitability
an operating margin of -9.9% make it less profitable than the average company (2.8%)
- Product Marking And Integration Solutions Ltd
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (74)
1 - Product Marking And Integration Solutions Ltd
74 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Product Marking And Integration Solutions Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £221.6k, this is more efficient (£105.6k)
- Product Marking And Integration Solutions Ltd
£105.6k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (55 days)
- Product Marking And Integration Solutions Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is close to average (63 days)
- Product Marking And Integration Solutions Ltd
63 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Product Marking And Integration Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Product Marking And Integration Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (66.6%)
37.7% - Product Marking And Integration Solutions Ltd
66.6% - Industry AVG
PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD financials
Product Marking And Integration Solutions Ltd's latest turnover from November 2021 is estimated at £221.6 thousand and the company has net assets of £54 thousand. According to their latest financial statements, Product Marking And Integration Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 108,749 | 90,754 | 75,710 | |||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||
Pre-Tax Profit | 114,888 | 29,132 | -4,081 | |||||||||
Tax | 0 | -4,850 | 0 | |||||||||
Profit After Tax | 114,888 | 24,282 | -4,081 | |||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||
Retained Profit | 114,888 | 24,282 | -4,081 | |||||||||
Employee Costs | 0 | 8,129 | 8,059 | |||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13 | 18 | 24 | 32 | 43 | 58 | 78 | 104 | 139 | 186 | 248 | 75 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13 | 18 | 24 | 32 | 43 | 58 | 78 | 104 | 139 | 186 | 248 | 75 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 15,786 | 0 | 0 | 0 | 0 | 242 | 1,202 |
Trade Debtors | 86,773 | 117,305 | 120,042 | 202,744 | 90,114 | 0 | 5,749 | 46,327 | 38,537 | 59,856 | 47,520 | 182,340 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,262 | 1,140 |
Cash | 0 | 0 | 0 | 0 | 0 | 73,072 | 165,190 | 87,540 | 111,453 | 129,741 | 122,312 | 10,615 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 86,773 | 117,305 | 120,042 | 202,744 | 90,114 | 88,858 | 170,939 | 133,867 | 149,990 | 189,597 | 171,336 | 195,297 |
total assets | 86,786 | 117,323 | 120,066 | 202,776 | 90,157 | 88,916 | 171,017 | 133,971 | 150,129 | 189,783 | 171,584 | 195,372 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,238 | 41,402 | 53,111 | 9,492 | 11,761 | 14,802 | 60,822 | 37,152 | 32,917 | 67,330 | 31,719 | 86,267 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,327 | 23,773 |
total current liabilities | 32,238 | 41,402 | 53,111 | 9,492 | 11,761 | 14,802 | 60,822 | 37,152 | 32,917 | 67,330 | 57,046 | 110,040 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 32,738 | 41,402 | 53,111 | 9,492 | 11,761 | 14,802 | 60,822 | 37,152 | 32,917 | 67,330 | 57,046 | 110,040 |
net assets | 54,048 | 75,921 | 66,955 | 193,284 | 78,396 | 74,114 | 110,195 | 96,819 | 117,212 | 122,453 | 114,538 | 85,332 |
total shareholders funds | 54,048 | 75,921 | 66,955 | 193,284 | 78,396 | 74,114 | 110,195 | 96,819 | 117,212 | 122,453 | 114,538 | 85,332 |
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 11 | 15 | 20 | 26 | 35 | 47 | 62 | 83 | 25 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | 0 | -4,850 | 0 | |||||||||
Stock | 0 | 0 | 0 | 0 | -15,786 | 15,786 | 0 | 0 | 0 | -242 | -960 | 1,202 |
Debtors | -30,532 | -2,737 | -82,702 | 112,630 | 90,114 | -5,749 | -40,578 | 7,790 | -21,319 | 11,074 | -134,698 | 183,480 |
Creditors | -9,164 | -11,709 | 43,619 | -2,269 | -3,041 | -46,020 | 23,670 | 4,235 | -34,413 | 35,611 | -54,548 | 86,267 |
Accruals and Deferred Income | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,327 | 1,554 | 23,773 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | 0 | |||||||||
cash flow from financing | 0 | -20,000 | -32,000 | |||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | -73,072 | -92,118 | 77,650 | -23,913 | -18,288 | 7,429 | 111,697 | 10,615 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -73,072 | -92,118 | 77,650 | -23,913 | -18,288 | 7,429 | 111,697 | 10,615 |
product marking and integration solutions ltd Credit Report and Business Information
Product Marking And Integration Solutions Ltd Competitor Analysis
Perform a competitor analysis for product marking and integration solutions ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SL3 area or any other competitors across 12 key performance metrics.
product marking and integration solutions ltd Ownership
PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD group structure
Product Marking And Integration Solutions Ltd has no subsidiary companies.
Ultimate parent company
PRODUCT MARKING AND INTEGRATION SOLUTIONS LTD
07066884
product marking and integration solutions ltd directors
Product Marking And Integration Solutions Ltd currently has 1 director, Mr Harjit Sandhu serving since Nov 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Harjit Sandhu | 62 years | Nov 2009 | - | Director |
P&L
November 2021turnover
221.6k
-35%
operating profit
-21.9k
0%
gross margin
19.6%
-10.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
54k
-0.29%
total assets
86.8k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
product marking and integration solutions ltd company details
company number
07066884
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2021
previous names
N/A
accountant
ADDITION PLUS
auditor
-
address
86 langley road, slough, berkshire, SL3 7TB
Bank
-
Legal Advisor
-
product marking and integration solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to product marking and integration solutions ltd.
product marking and integration solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|