it'z print & design (ne) limited

Live EstablishedMicroHealthy

it'z print & design (ne) limited Company Information

Share IT'Z PRINT & DESIGN (NE) LIMITED

Company Number

07067362

Directors

Neil Cowan

Shareholders

melanie cowan

neil john cowan

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 4b, glover industrial estate, washington, tyne & wear, NE37 3ES

it'z print & design (ne) limited Estimated Valuation

£138k

Pomanda estimates the enterprise value of IT'Z PRINT & DESIGN (NE) LIMITED at £138k based on a Turnover of £205.6k and 0.67x industry multiple (adjusted for size and gross margin).

it'z print & design (ne) limited Estimated Valuation

£47.9k

Pomanda estimates the enterprise value of IT'Z PRINT & DESIGN (NE) LIMITED at £47.9k based on an EBITDA of £10.8k and a 4.42x industry multiple (adjusted for size and gross margin).

it'z print & design (ne) limited Estimated Valuation

£114.2k

Pomanda estimates the enterprise value of IT'Z PRINT & DESIGN (NE) LIMITED at £114.2k based on Net Assets of £58.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

It'z Print & Design (ne) Limited Overview

It'z Print & Design (ne) Limited is a live company located in washington, NE37 3ES with a Companies House number of 07067362. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2009, it's largest shareholder is melanie cowan with a 50% stake. It'z Print & Design (ne) Limited is a established, micro sized company, Pomanda has estimated its turnover at £205.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

It'z Print & Design (ne) Limited Health Check

Pomanda's financial health check has awarded It'Z Print & Design (Ne) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £205.6k, make it smaller than the average company (£909.6k)

£205.6k - It'z Print & Design (ne) Limited

£909.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.7%)

13% - It'z Print & Design (ne) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - It'z Print & Design (ne) Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (6.5%)

1.9% - It'z Print & Design (ne) Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - It'z Print & Design (ne) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - It'z Print & Design (ne) Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.5k, this is less efficient (£89.3k)

£68.5k - It'z Print & Design (ne) Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (29 days)

9 days - It'z Print & Design (ne) Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - It'z Print & Design (ne) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 312 days, this is more than average (36 days)

312 days - It'z Print & Design (ne) Limited

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (45 weeks)

2 weeks - It'z Print & Design (ne) Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a higher level of debt than the average (44.7%)

59% - It'z Print & Design (ne) Limited

44.7% - Industry AVG

IT'Z PRINT & DESIGN (NE) LIMITED financials

EXPORTms excel logo

It'Z Print & Design (Ne) Limited's latest turnover from October 2023 is estimated at £205.6 thousand and the company has net assets of £58.2 thousand. According to their latest financial statements, It'Z Print & Design (Ne) Limited has 3 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Nov 2010
Turnover205,586221,754169,246140,764269,345201,429379,600335,669140,366187,363226,074106,922122,698126,269
Other Income Or Grants
Cost Of Sales121,056132,874102,26085,656162,054121,022223,838196,14283,201113,923131,81462,22770,26869,739
Gross Profit84,53088,88066,98655,108107,29180,407155,762139,52757,16473,44194,26044,69552,43056,529
Admin Expenses80,58576,98665,47953,780105,18974,797152,487137,34154,15967,44075,24940,53647,79949,486
Operating Profit3,94511,8941,5071,3282,1025,6103,2752,1863,0056,00119,0114,1594,6317,043
Interest Payable445355108291323
Interest Receivable144397746469467170452810
Pre-Tax Profit3,64411,5781,4061,0441,8265,6573,2752,1953,0516,07219,0814,2044,6597,053
Tax-911-2,200-267-198-347-1,075-622-439-610-1,275-4,389-1,009-1,211-1,975
Profit After Tax2,7339,3781,1398461,4794,5822,6531,7562,4414,79714,6923,1953,4485,078
Dividends Paid
Retained Profit2,7339,3781,1398461,4794,5822,6531,7562,4414,79714,6923,1953,4485,078
Employee Costs92,539116,17784,07979,52081,01977,683148,575133,00052,98778,40077,67351,66751,20249,280
Number Of Employees34333365233222
EBITDA*10,83717,4886,8039,35212,5695,6103,2752,1869,79615,54228,18814,2958,2839,169

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Nov 2010
Tangible Assets30,51035,25526,43720,09226,84135,50840,41017,55323,54025,16025,99627,5636,4029,474
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,51035,25526,43720,09226,84135,50840,41017,55323,54025,16025,99627,5636,4029,474
Stock & work in progress103,713120,10295,556101,74057,77523,20014,2976,0966,8236,3172,557900
Trade Debtors5,5983,35012,3244,06138,28621,34849,36939,52415,69622,12425,38410,82714,50514,424
Group Debtors
Misc Debtors1,8581,8581,884
Cash2,0003,50014,97812,3567,27011,19317,34010,5477,2993,978
misc current assets
total current assets111,311126,952109,738122,63797,94556,90449,36939,52437,26339,41349,54727,69124,36119,302
total assets141,821162,207136,175142,729124,78692,41289,77957,07760,80364,57375,54355,25430,76328,776
Bank overdraft2,8415,0723,5439,556
Bank loan
Trade Creditors 4,3662,0524,28019,60917,60619,94315,47721,04129,24420,18822,23623,697
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities38,06254,2008,20916,43520,304
total current liabilities40,90359,27216,11818,48734,14019,60917,60619,94315,47721,04129,24420,18822,23623,697
loans
hp & lease commitments3,9509,27419,02430,160
Accruals and Deferred Income
other liabilities42,70047,45070,00070,00027,50034,1131,72711,67412,32119,88523,344
provisions
total long term liabilities42,70047,45073,95079,27446,52430,16034,1131,72711,67412,32119,88523,344
total liabilities83,603106,72290,06897,76180,66449,76951,71921,67027,15133,36249,12943,53222,23623,697
net assets58,21855,48546,10744,96844,12242,64338,06035,40733,65231,21126,41411,7228,5275,079
total shareholders funds58,21855,48546,10744,96844,12242,64338,06035,40733,65231,21126,41411,7228,5275,079
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Nov 2010
Operating Activities
Operating Profit3,94511,8941,5071,3282,1025,6103,2752,1863,0056,00119,0114,1594,6317,043
Depreciation6,8925,5945,2968,02410,4676,7919,54110,1363,6522,126
Amortisation9,177
Tax-911-2,200-267-198-347-1,075-622-439-610-1,275-4,389-1,009-1,211-1,975
Stock-16,38924,546-6,18443,96534,57523,200-14,2978,201-7275063,7601,657900
Debtors2,248-10,8328,263-34,25118,822-28,0219,84523,828-6,428-3,26014,557-3,6788114,424
Creditors-4,3662,314-2,228-15,3292,003-2,3374,466-5,564-8,2039,056-2,048-1,46123,697
Accruals and Deferred Income-16,13845,991-8,226-3,86920,304
Deferred Taxes & Provisions
Cash flow from operations7,92943,199-1,455-6,657-36,20011,359-9,529-3,3181,84910,05117,79211,1563,87315,567
Investing Activities
capital expenditure-2,147-14,412-11,641-1,275-1,8004,902-22,8575,987-5,171-8,705-7,610-31,297-580-11,600
Change in Investments
cash flow from investments-2,147-14,412-11,641-1,275-1,8004,902-22,8575,987-5,171-8,705-7,610-31,297-580-11,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-3,950-5,324-9,750-11,13630,160
other long term liabilities-4,750-22,55042,50027,500-34,11332,386-9,947-647-7,564-3,45923,344
share issue1-11
interest-301-316-101-284-277469467170452810
cash flow from financing-5,051-26,816-5,42532,46616,087-3,90632,386-9,939-601-7,493-3,38923,3892811
cash and cash equivalents
cash-1,5003,500-14,97814,978-12,35612,356-7,270-3,923-6,1476,7933,2483,3213,978
overdraft-2,2311,5293,543-9,5569,556
change in cash7311,971-18,52124,534-21,91212,356-7,270-3,923-6,1476,7933,2483,3213,978

it'z print & design (ne) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for it'z print & design (ne) limited. Get real-time insights into it'z print & design (ne) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

It'z Print & Design (ne) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for it'z print & design (ne) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NE37 area or any other competitors across 12 key performance metrics.

it'z print & design (ne) limited Ownership

IT'Z PRINT & DESIGN (NE) LIMITED group structure

It'Z Print & Design (Ne) Limited has no subsidiary companies.

Ultimate parent company

IT'Z PRINT & DESIGN (NE) LIMITED

07067362

IT'Z PRINT & DESIGN (NE) LIMITED Shareholders

melanie cowan 50%
neil john cowan 50%

it'z print & design (ne) limited directors

It'Z Print & Design (Ne) Limited currently has 1 director, Mr Neil Cowan serving since Nov 2013.

officercountryagestartendrole
Mr Neil CowanUnited Kingdom59 years Nov 2013- Director

P&L

October 2023

turnover

205.6k

-7%

operating profit

3.9k

0%

gross margin

41.2%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

58.2k

+0.05%

total assets

141.8k

-0.13%

cash

2k

-0.43%

net assets

Total assets minus all liabilities

it'z print & design (ne) limited company details

company number

07067362

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4b, glover industrial estate, washington, tyne & wear, NE37 3ES

Bank

-

Legal Advisor

-

it'z print & design (ne) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to it'z print & design (ne) limited.

it'z print & design (ne) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IT'Z PRINT & DESIGN (NE) LIMITED. This can take several minutes, an email will notify you when this has completed.

it'z print & design (ne) limited Companies House Filings - See Documents

datedescriptionview/download