I.m.o.w Limited

POWER SEARCH PRICING

SOLUTIONS

i.m.o.w limited Company Information

Company Number

07069020

Next Accounts

Dec 2025

Directors

Matthew Hall

Magda Hall

Shareholders

matthew keith hall

magda elisabeth hall

Group Structure

View All

Industry

Performing arts

Registered Address

55 loudoun road, st. john's wood, london, NW8 0DL

Website

i.m.o.w limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of I.M.O.W LIMITED at £2.2m based on Net Assets of £1.8m and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.m.o.w Limited is a live company located in london, NW8 0DL with a Companies House number of 07069020. It operates in the performing arts sector, SIC Code 90010. Founded in November 2009, it's largest shareholder is matthew keith hall with a 80% stake. I.m.o.w Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded I.M.O.W Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £171.8k, make it smaller than the average company (£342.8k)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.5%)

EXPORT

I.M.O.W Limited's latest turnover from March 2024 is estimated at £171.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, I.M.O.W Limited has 2 employees and maintains cash reserves of £651.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	171,766	96,482	79,760	95,258	97,459	260,226	86,913	149,689	151,922	11,680,434	18,591,628	12,135,922	2,688,472	2,757,047
Other Income Or Grants
Cost Of Sales	118,211	64,893	52,769	66,449	74,770	188,648	64,215	98,936	102,402	6,928,310	11,425,350	6,477,701	1,589,223	1,680,613
Gross Profit	53,555	31,589	26,991	28,808	22,690	71,578	22,698	50,753	49,520	4,752,123	7,166,278	5,658,221	1,099,249	1,076,434
Admin Expenses	311,405	-157,097	-3,637	167,203	61,188	105,918	-2,461,750	-24,907	311,086	4,587,779	6,859,939	4,432,987	-910,405	-120,344
Operating Profit	-257,850	188,686	30,628	-138,395	-38,498	-34,340	2,484,448	75,660	-261,566	164,344	306,339	1,225,234	2,009,654	1,196,778
Interest Payable		256	169
Interest Receivable	41,970	37,878	5,863	871	1,110	9,381	3,236	5,988	10,779	14,079	16,334	16,147	11,547	3,421
Pre-Tax Profit	-215,880	226,307	36,322	-137,524	-37,388	-24,959	2,487,684	81,648	-250,787	178,423	322,673	1,241,382	2,021,201	1,200,199
Tax		-42,998	-6,901				-472,660	-16,329		-37,469	-74,215	-297,932	-525,512	-336,056
Profit After Tax	-215,880	183,309	29,421	-137,524	-37,388	-24,959	2,015,024	65,318	-250,787	140,954	248,458	943,450	1,495,689	864,143
Dividends Paid
Retained Profit	-215,880	183,309	29,421	-137,524	-37,388	-24,959	2,015,024	65,318	-250,787	140,954	248,458	943,450	1,495,689	864,143
Employee Costs	53,933	51,630	49,022	48,145	47,803	47,967	47,558	47,895	48,679	3,802,269	6,079,346	3,946,124	935,360	939,283
Number Of Employees	2	2	2	2	2	2	2	2	2	152	251	164	40	40
EBITDA*	-257,658	189,927	31,869	-136,346	-37,334	-7,129	2,517,590	102,633	-234,849	189,181	308,915	1,227,894	2,011,778	1,197,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	1,157,029	1,157,221	1,158,461	1,159,131	1,158,029	1,159,193	1,183,405	1,215,900	1,242,104	1,142,090	866	3,442	4,495	5,075
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,157,029	1,157,221	1,158,461	1,159,131	1,158,029	1,159,193	1,183,405	1,215,900	1,242,104	1,142,090	866	3,442	4,495	5,075
Stock & work in progress
Trade Debtors	3,639		532	1,020		10,000	299			513,991	817,045	532,155	580	30,000
Group Debtors	49,633	9,309
Misc Debtors	103,562	223,818	25,438	18,735	18,148	5,675	13	208,158	350,010					54,428
Cash	651,380	947,461	835,015	728,458	1,013,295	1,207,138	1,294,380	2,784,872	2,005,206	2,306,355	3,325,318	3,208,183	3,250,687	1,368,288
misc current assets
total current assets	808,214	1,180,588	860,985	748,213	1,031,443	1,222,813	1,294,692	2,993,030	2,355,216	2,820,346	4,142,363	3,740,338	3,251,267	1,452,716
total assets	1,965,243	2,337,809	2,019,446	1,907,344	2,189,472	2,382,006	2,478,097	4,208,930	3,597,320	3,962,436	4,143,229	3,743,780	3,255,762	1,457,791
Bank overdraft			5,000
Bank loan
Trade Creditors	15,392	915	12,742		128	22,543				268,742	590,489	439,498	894,930	592,648
Group/Directors Accounts	3,872	3,872				43,906
other short term finances
hp & lease commitments
other current liabilities	132,976	304,139	156,130	91,191	235,667	324,492	457,480	686,433	154,413
total current liabilities	152,240	308,926	173,872	91,191	235,795	390,941	457,480	686,433	154,413	268,742	590,489	439,498	894,930	592,648
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions							4,593	14,272
total long term liabilities							4,593	14,272
total liabilities	152,240	308,926	173,872	91,191	235,795	390,941	462,073	700,705	154,413	268,742	590,489	439,498	894,930	592,648
net assets	1,813,003	2,028,883	1,845,574	1,816,153	1,953,677	1,991,065	2,016,024	3,508,225	3,442,907	3,693,694	3,552,740	3,304,282	2,360,832	865,143
total shareholders funds	1,813,003	2,028,883	1,845,574	1,816,153	1,953,677	1,991,065	2,016,024	3,508,225	3,442,907	3,693,694	3,552,740	3,304,282	2,360,832	865,143

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-257,850	188,686	30,628	-138,395	-38,498	-34,340	2,484,448	75,660	-261,566	164,344	306,339	1,225,234	2,009,654	1,196,778
Depreciation	192	1,241	1,241	2,049	1,164	27,211	33,142	26,973	26,717	24,837	2,576	2,660	2,124	1,220
Amortisation
Tax		-42,998	-6,901				-472,660	-16,329		-37,469	-74,215	-297,932	-525,512	-336,056
Stock
Debtors	-76,293	207,157	6,215	1,607	2,473	15,363	312	-141,852	-163,981	-303,054	284,890	531,575	-83,848	84,428
Creditors	14,477	-11,827	12,742	-128	-22,415	22,543			-268,742	-321,747	150,991	-455,432	302,282	592,648
Accruals and Deferred Income	-171,163	148,009	64,939	-144,476	-88,825	-132,988	457,480	532,020	154,413
Deferred Taxes & Provisions						-4,593	4,593	14,272
Cash flow from operations	-338,051	75,954	96,434	-282,557	-151,047	-137,530	2,506,691	774,448	-185,197	133,019	100,801	-57,045	1,872,396	1,370,162
Investing Activities
capital expenditure		-1	-571	-3,151		-2,999	-1,216,547	-769	-126,731	-1,166,061		-1,607	-1,544	-6,295
Change in Investments
cash flow from investments		-1	-571	-3,151		-2,999	-1,216,547	-769	-126,731	-1,166,061		-1,607	-1,544	-6,295
Financing Activities
Bank loans
Group/Directors Accounts		3,872			-43,906	43,906
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							1,000							1,000
interest	41,970	37,622	5,694	871	1,110	9,381	3,236	5,988	10,779	14,079	16,334	16,147	11,547	3,421
cash flow from financing	41,970	41,494	5,694	871	-42,796	53,287	4,236	5,988	10,779	14,079	16,334	16,147	11,547	4,421
cash and cash equivalents
cash	-296,081	112,446	106,557	-284,837	-193,843	-87,242	1,294,380	779,666	-301,149	-1,018,963	117,135	-42,504	1,882,399	1,368,288
overdraft		-5,000	5,000
change in cash	-296,081	117,446	101,557	-284,837	-193,843	-87,242	1,294,380	779,666	-301,149	-1,018,963	117,135	-42,504	1,882,399	1,368,288

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for i.m.o.w limited. Get real-time insights into i.m.o.w limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for i.m.o.w limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

I.M.O.W LIMITED group structure

I.M.O.W Limited has no subsidiary companies.

Ultimate parent company

I.M.O.W LIMITED

07069020

I.M.O.W LIMITED Shareholders

matthew keith hall	80%
magda elisabeth hall	20%

I.M.O.W Limited currently has 2 directors. The longest serving directors include Mr Matthew Hall (Nov 2009) and Ms Magda Hall (Apr 2010).

officer	country	age	start	end	role
Mr Matthew Hall		60 years	Nov 2009	-	Director
Ms Magda Hall	United Kingdom	60 years	Apr 2010	-	Director

P&L

March 2024

turnover

171.8k

+78%

operating profit

-257.8k

gross margin

31.2%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

-0.11%

total assets

-0.16%

cash

651.4k

-0.31%

net assets

Total assets minus all liabilities

Similar Companies

ivy lab ltd

silken strings limited

ola latina limited

regent's park ventures ltd

royce wood junior limited

0.5

company number

07069020

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

November 2009

ultimate parent company

None

previous names

N/A

address

55 loudoun road, st. john's wood, london, NW8 0DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i.m.o.w limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.M.O.W LIMITED. This can take several minutes, an email will notify you when this has completed.

i.m.o.w limited Company Information

i.m.o.w limited Estimated Valuation

i.m.o.w limited Estimated Valuation

i.m.o.w limited Estimated Valuation

I.m.o.w Limited Overview

I.m.o.w Limited Health Check

I.M.O.W LIMITED financials

i.m.o.w limited Credit Report and Business Information

I.m.o.w Limited Competitor Analysis

i.m.o.w limited Ownership

i.m.o.w limited directors

i.m.o.w limited company details

i.m.o.w limited Charges & Mortgages

i.m.o.w limited Capital Raised & Share Issues BETA

i.m.o.w limited Companies House Filings - See Documents