premier civil engineering ltd

Dissolved 

premier civil engineering ltd Company Information

Share PREMIER CIVIL ENGINEERING LTD

Company Number

07069521

Directors

Steven Revell

Shareholders

julia cathrine revell

steven leslie revell

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

olympia house armitage road, london, NW11 8RQ

premier civil engineering ltd Estimated Valuation

£934.7k

Pomanda estimates the enterprise value of PREMIER CIVIL ENGINEERING LTD at £934.7k based on a Turnover of £3.6m and 0.26x industry multiple (adjusted for size and gross margin).

premier civil engineering ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of PREMIER CIVIL ENGINEERING LTD at £11.5k based on an EBITDA of £3.4k and a 3.37x industry multiple (adjusted for size and gross margin).

premier civil engineering ltd Estimated Valuation

£763.3k

Pomanda estimates the enterprise value of PREMIER CIVIL ENGINEERING LTD at £763.3k based on Net Assets of £396.3k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Civil Engineering Ltd Overview

Premier Civil Engineering Ltd is a dissolved company that was located in london, NW11 8RQ with a Companies House number of 07069521. It operated in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in November 2009, it's largest shareholder was julia cathrine revell with a 50% stake. The last turnover for Premier Civil Engineering Ltd was estimated at £3.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Civil Engineering Ltd Health Check

Pomanda's financial health check has awarded Premier Civil Engineering Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£8.9m)

£3.6m - Premier Civil Engineering Ltd

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.6%)

-6% - Premier Civil Engineering Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a comparable cost of product (16.7%)

16.7% - Premier Civil Engineering Ltd

16.7% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.7%)

-0.3% - Premier Civil Engineering Ltd

4.7% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (49)

19 - Premier Civil Engineering Ltd

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Premier Civil Engineering Ltd

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.5k, this is equally as efficient (£193.8k)

£188.5k - Premier Civil Engineering Ltd

£193.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (57 days)

75 days - Premier Civil Engineering Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (42 days)

39 days - Premier Civil Engineering Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Premier Civil Engineering Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (18 weeks)

8 weeks - Premier Civil Engineering Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.1%, this is a lower level of debt than the average (64.5%)

56.1% - Premier Civil Engineering Ltd

64.5% - Industry AVG

PREMIER CIVIL ENGINEERING LTD financials

EXPORTms excel logo

Premier Civil Engineering Ltd's latest turnover from November 2019 is estimated at £3.6 million and the company has net assets of £396.3 thousand. According to their latest financial statements, Premier Civil Engineering Ltd has 19 employees and maintains cash reserves of £75.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover3,582,0983,979,5722,777,1464,300,0012,754,0002,014,9021,969,6631,643,107663,580699,661
Other Income Or Grants
Cost Of Sales2,984,7443,267,8232,227,9183,413,5252,251,6761,646,3931,604,1101,293,332523,227540,843
Gross Profit597,354711,749549,228886,477502,324368,509365,553349,775140,354158,818
Admin Expenses607,804638,030468,155982,151477,786244,660226,298224,078177,88329,437
Operating Profit-10,45073,71981,073-95,67424,538123,849139,255125,697-37,529129,381
Interest Payable745745
Interest Receivable630867355432072361286713287
Pre-Tax Profit-10,56573,84181,427-95,63124,745124,085139,383125,763-37,397129,468
Tax-14,030-15,471-4,949-26,058-32,058-30,183-36,251
Profit After Tax-10,56559,81165,956-95,63119,79698,027107,32595,580-37,39793,217
Dividends Paid
Retained Profit-10,56559,81165,956-95,63119,79698,027107,32595,580-37,39793,217
Employee Costs819,265647,555404,639928,698577,556407,093430,677388,148175,023204,781
Number Of Employees191510241511121156
EBITDA*3,41191,168101,419-75,04327,950127,517143,131129,847-32,731132,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets55,44158,73368,25881,61813,65014,67015,50016,60219,19312,019
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,44158,73368,25881,61813,65014,67015,50016,60219,19312,019
Stock & work in progress
Trade Debtors741,165867,625660,197767,680600,556463,645406,208305,072112,753129,852
Group Debtors
Misc Debtors30,230
Cash75,53492,436138,7113,12530,91451,99442,4768,78317,85134,866
misc current assets
total current assets846,929962,723802,486770,805631,470515,639448,684313,855130,604164,718
total assets902,3701,021,456870,744852,423645,120530,309464,184330,457149,797176,737
Bank overdraft
Bank loan
Trade Creditors 323,118386,036234,228514,136265,642170,423199,934168,86289,87579,197
Group/Directors Accounts4,0258,845
other short term finances22,080
hp & lease commitments15,055
other current liabilities144,553
total current liabilities486,751602,537491,907514,136265,642170,423199,934168,86289,87579,197
loans
hp & lease commitments14,816
Accruals and Deferred Income
other liabilities22,86746,2692,2256,6751,699
provisions4,4848,89710,9012,7302,9343,1003,3203,9022,524
total long term liabilities19,30012,03531,76457,1702,7302,9345,3259,9953,9024,223
total liabilities506,051614,572523,671571,306268,372173,357205,259178,85793,77783,420
net assets396,319406,884347,073281,117376,748356,952258,925151,60056,02093,317
total shareholders funds396,319406,884347,073281,117376,748356,952258,925151,60056,02093,317
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-10,45073,71981,073-95,67424,538123,849139,255125,697-37,529129,381
Depreciation13,86117,44920,34620,6313,4123,6683,8764,1504,7983,004
Amortisation
Tax-14,030-15,471-4,949-26,058-32,058-30,183-36,251
Stock
Debtors-96,230203,850-103,905167,124136,91157,437101,136192,319-17,099129,852
Creditors-62,918151,808-279,908248,49495,219-29,51131,07278,98710,67879,197
Accruals and Deferred Income144,553
Deferred Taxes & Provisions4,484-8,897-2,0048,171-204-166-220-5821,3782,524
Cash flow from operations185,76016,199-92,05914,498-18,89514,34540,789-14,250-3,57648,003
Investing Activities
capital expenditure-10,569-7,924-6,986-88,599-2,392-2,838-2,774-1,559-11,972-15,023
Change in Investments
cash flow from investments-10,569-7,924-6,986-88,599-2,392-2,838-2,774-1,559-11,972-15,023
Financing Activities
Bank loans
Group/Directors Accounts4,025-8,8458,845
Other Short Term Loans -22,08022,080
Long term loans
Hire Purchase and Lease Commitments29,871
other long term liabilities-22,867-23,40246,269-2,225-4,4506,675-1,6991,699
share issue100100
interest-115122355432072361286713287
cash flow from financing11,701-9,510-14,20246,312207-1,989-4,3226,742-1,4671,886
cash and cash equivalents
cash-16,902-46,275135,586-27,789-21,0809,51833,693-9,068-17,01534,866
overdraft
change in cash-16,902-46,275135,586-27,789-21,0809,51833,693-9,068-17,01534,866

premier civil engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier civil engineering ltd. Get real-time insights into premier civil engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Civil Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier civil engineering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.

premier civil engineering ltd Ownership

PREMIER CIVIL ENGINEERING LTD group structure

Premier Civil Engineering Ltd has no subsidiary companies.

Ultimate parent company

PREMIER CIVIL ENGINEERING LTD

07069521

PREMIER CIVIL ENGINEERING LTD Shareholders

julia cathrine revell 50%
steven leslie revell 50%

premier civil engineering ltd directors

Premier Civil Engineering Ltd currently has 1 director, Mr Steven Revell serving since Nov 2009.

officercountryagestartendrole
Mr Steven Revell50 years Nov 2009- Director

P&L

November 2019

turnover

3.6m

-10%

operating profit

-10.4k

0%

gross margin

16.7%

-6.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

396.3k

-0.03%

total assets

902.4k

-0.12%

cash

75.5k

-0.18%

net assets

Total assets minus all liabilities

premier civil engineering ltd company details

company number

07069521

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2019

previous names

N/A

accountant

LEE CHRISTIAN & CO LTD

auditor

-

address

olympia house armitage road, london, NW11 8RQ

Bank

-

Legal Advisor

-

premier civil engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to premier civil engineering ltd.

premier civil engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIER CIVIL ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

premier civil engineering ltd Companies House Filings - See Documents

datedescriptionview/download