bopak services limited
bopak services limited Company Information
Company Number
07069933
Next Accounts
Mar 2025
Directors
Shareholders
shakiru olaposi makanjuola
chiamaka obiye
View AllGroup Structure
View All
Industry
Computer consultancy activities
Registered Address
14 radnor close, sothall, sheffield, S20 2DH
Website
-bopak services limited Estimated Valuation
Pomanda estimates the enterprise value of BOPAK SERVICES LIMITED at £162.3k based on a Turnover of £226.2k and 0.72x industry multiple (adjusted for size and gross margin).
bopak services limited Estimated Valuation
Pomanda estimates the enterprise value of BOPAK SERVICES LIMITED at £1.3k based on an EBITDA of £261 and a 5.06x industry multiple (adjusted for size and gross margin).
bopak services limited Estimated Valuation
Pomanda estimates the enterprise value of BOPAK SERVICES LIMITED at £1k based on Net Assets of £453 and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bopak Services Limited Overview
Bopak Services Limited is a dissolved company that was located in sheffield, S20 2DH with a Companies House number of 07069933. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2009, it's largest shareholder was shakiru olaposi makanjuola with a 86% stake. The last turnover for Bopak Services Limited was estimated at £226.2k.
Upgrade for unlimited company reports & a free credit check
Bopak Services Limited Health Check
Pomanda's financial health check has awarded Bopak Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
3 Weak
Size
annual sales of £226.2k, make it in line with the average company (£189.2k)
- Bopak Services Limited
£189.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.3%)
- Bopak Services Limited
5.3% - Industry AVG
Production
with a gross margin of 52.3%, this company has a comparable cost of product (52.3%)
- Bopak Services Limited
52.3% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (7.3%)
- Bopak Services Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Bopak Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Bopak Services Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £113.1k, this is equally as efficient (£113.1k)
- Bopak Services Limited
£113.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bopak Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bopak Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bopak Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bopak Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (55.3%)
96.2% - Bopak Services Limited
55.3% - Industry AVG
BOPAK SERVICES LIMITED financials
Bopak Services Limited's latest turnover from March 2020 is estimated at £226.2 thousand and the company has net assets of £453. According to their latest financial statements, Bopak Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 86,703 | 85,138 | ||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 30,338 | 30,674 | ||||||||
| Interest Payable | 40 | 29 | ||||||||
| Interest Receivable | 3 | |||||||||
| Pre-Tax Profit | 30,298 | 30,648 | ||||||||
| Tax | -6,261 | -6,366 | ||||||||
| Profit After Tax | 24,037 | 24,282 | ||||||||
| Dividends Paid | 22,250 | 26,500 | ||||||||
| Retained Profit | 1,787 | -2,218 | ||||||||
| Employee Costs | 18,000 | 17,263 | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | 31,522 | 31,858 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,795 | 2,393 | 3,190 | 4,252 | 5,658 | 5,707 | 6,713 | 7,897 | 3,829 | 2,679 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1,795 | 2,393 | 3,190 | 4,252 | 5,658 | 5,707 | 6,713 | 7,897 | 3,829 | 2,679 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 2,117 | 2,117 | 4,721 | 46 | ||||||
| Group Debtors | ||||||||||
| Misc Debtors | 10,243 | 5,177 | 9,318 | 7,229 | 18,533 | 10,048 | ||||
| Cash | 5,970 | 3,721 | 4,188 | 7,942 | 8,135 | 2,880 | 2,512 | |||
| misc current assets | ||||||||||
| total current assets | 10,243 | 13,264 | 13,039 | 13,534 | 18,533 | 10,048 | 7,942 | 8,135 | 7,601 | 2,558 |
| total assets | 12,038 | 15,657 | 16,229 | 17,786 | 24,191 | 15,755 | 14,655 | 16,032 | 11,430 | 5,237 |
| Bank overdraft | 1,810 | 1,420 | 599 | |||||||
| Bank loan | ||||||||||
| Trade Creditors | 1,703 | 3,741 | 2,871 | 172 | ||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 9,320 | 14,360 | 15,386 | 16,555 | 21,623 | 6,745 | 4,765 | |||
| total current liabilities | 11,130 | 14,360 | 15,386 | 16,555 | 23,043 | 7,344 | 6,468 | 3,741 | 2,871 | 172 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 7,627 | 9,190 | 11,076 | 8,527 | 3,975 | |||||
| provisions | 455 | 455 | 606 | 808 | 1,132 | |||||
| total long term liabilities | 455 | 455 | 606 | 808 | 1,132 | 7,627 | 9,190 | 11,076 | 8,527 | 3,975 |
| total liabilities | 11,585 | 14,815 | 15,992 | 17,363 | 24,175 | 14,971 | 15,658 | 14,817 | 11,398 | 4,147 |
| net assets | 453 | 842 | 237 | 423 | 16 | 784 | -1,003 | 1,215 | 32 | 1,090 |
| total shareholders funds | 453 | 842 | 237 | 423 | 16 | 784 | -1,003 | 1,215 | 32 | 1,090 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 30,338 | 30,674 | ||||||||
| Depreciation | 598 | 797 | 1,062 | 1,406 | 1,184 | 1,184 | 1,394 | 676 | 473 | |
| Amortisation | ||||||||||
| Tax | -6,261 | -6,366 | ||||||||
| Stock | ||||||||||
| Debtors | 2,949 | -2,024 | -28 | -9,187 | 8,485 | 10,048 | -4,721 | 4,721 | 46 | |
| Creditors | -1,703 | -2,038 | 870 | 2,871 | 172 | |||||
| Accruals and Deferred Income | -5,040 | -1,026 | -1,169 | -5,068 | 14,878 | 1,980 | 4,765 | |||
| Deferred Taxes & Provisions | -151 | -202 | -324 | 1,132 | ||||||
| Cash flow from operations | 15,490 | 28,219 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -7,627 | -1,563 | -1,886 | 2,549 | 8,527 | 3,975 | ||||
| share issue | ||||||||||
| interest | -40 | -26 | ||||||||
| cash flow from financing | -1,603 | -1,912 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | -5,970 | 2,249 | -467 | 4,188 | -7,942 | -193 | 5,255 | 2,880 | 2,512 | |
| overdraft | 1,810 | -1,420 | 821 | 599 | ||||||
| change in cash | -7,780 | 2,249 | -467 | 5,608 | -821 | -8,541 | -193 | 5,255 | 2,880 | 2,512 |
bopak services limited Credit Report and Business Information
Bopak Services Limited Competitor Analysis
Perform a competitor analysis for bopak services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in S20 area or any other competitors across 12 key performance metrics.
bopak services limited Ownership
BOPAK SERVICES LIMITED group structure
Bopak Services Limited has no subsidiary companies.
Ultimate parent company
BOPAK SERVICES LIMITED
07069933
bopak services limited directors
Bopak Services Limited currently has 1 director, Mr Shakiru Makanjuola serving since Nov 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shakiru Makanjuola | England | 51 years | Nov 2009 | - | Director |
P&L
March 2020turnover
226.2k
+133%
operating profit
-336.8
0%
gross margin
52.3%
-0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
453
-0.46%
total assets
12k
-0.23%
cash
0
-1%
net assets
Total assets minus all liabilities
bopak services limited company details
company number
07069933
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
14 radnor close, sothall, sheffield, S20 2DH
Bank
-
Legal Advisor
-
bopak services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bopak services limited.
bopak services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOPAK SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
bopak services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
