pickled ink ltd
pickled ink ltd Company Information
Company Number
07070225
Next Accounts
Aug 2025
Shareholders
charlotte bowden
Group Structure
View All
Industry
Artistic creation
Registered Address
27 mortimer street, london, W1T 3BL
Website
www.pickledink.compickled ink ltd Estimated Valuation
Pomanda estimates the enterprise value of PICKLED INK LTD at £181.1k based on a Turnover of £594.8k and 0.3x industry multiple (adjusted for size and gross margin).
pickled ink ltd Estimated Valuation
Pomanda estimates the enterprise value of PICKLED INK LTD at £57.8k based on an EBITDA of £13.4k and a 4.3x industry multiple (adjusted for size and gross margin).
pickled ink ltd Estimated Valuation
Pomanda estimates the enterprise value of PICKLED INK LTD at £121.2k based on Net Assets of £132.1k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pickled Ink Ltd Overview
Pickled Ink Ltd is a live company located in london, W1T 3BL with a Companies House number of 07070225. It operates in the artistic creation sector, SIC Code 90030. Founded in November 2009, it's largest shareholder is charlotte bowden with a 100% stake. Pickled Ink Ltd is a established, small sized company, Pomanda has estimated its turnover at £594.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pickled Ink Ltd Health Check
Pomanda's financial health check has awarded Pickled Ink Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £594.8k, make it larger than the average company (£307.1k)
- Pickled Ink Ltd
£307.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6%)
- Pickled Ink Ltd
6% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (56.7%)
- Pickled Ink Ltd
56.7% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (6.6%)
- Pickled Ink Ltd
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Pickled Ink Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Pickled Ink Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £297.4k, this is more efficient (£78.1k)
- Pickled Ink Ltd
£78.1k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (16 days)
- Pickled Ink Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is slower than average (26 days)
- Pickled Ink Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pickled Ink Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pickled Ink Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (35.1%)
23.1% - Pickled Ink Ltd
35.1% - Industry AVG
PICKLED INK LTD financials
Pickled Ink Ltd's latest turnover from November 2023 is estimated at £594.8 thousand and the company has net assets of £132.1 thousand. According to their latest financial statements, Pickled Ink Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,891 | 2,170 | 1,644 | 1,201 | 270 | 141 | 282 | 423 | 726 | 324 | 486 | 648 | 800 | |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1,891 | 2,170 | 1,644 | 1,201 | 270 | 141 | 282 | 423 | 726 | 324 | 486 | 648 | 800 | |
| Stock & work in progress | 270 | 270 | 270 | 270 | 270 | 268 | 400 | 800 | ||||||
| Trade Debtors | 169,669 | 148,738 | 110,374 | 99,641 | 69,419 | 36,230 | 10,724 | 33,337 | 29,151 | 14,829 | 12,690 | 3,718 | ||
| Group Debtors | ||||||||||||||
| Misc Debtors | 176 | 169 | 170 | 165 | 5,328 | 8,149 | 9,586 | |||||||
| Cash | 26,086 | 31,065 | 8,518 | 16,336 | 13,057 | 12,303 | 5,681 | 2,418 | ||||||
| misc current assets | 3,021 | |||||||||||||
| total current assets | 169,845 | 148,907 | 110,544 | 99,806 | 74,747 | 39,251 | 34,505 | 40,921 | 19,512 | 49,943 | 42,478 | 27,400 | 18,771 | 6,936 |
| total assets | 171,736 | 151,077 | 112,188 | 101,007 | 75,017 | 39,251 | 34,646 | 41,203 | 19,935 | 50,669 | 42,802 | 27,886 | 19,419 | 7,736 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 39,662 | 29,067 | 21,408 | 16,332 | 34,090 | 13,511 | 7,447 | 33,472 | 31,135 | 24,040 | 28,237 | 25,307 | ||
| Group/Directors Accounts | 1,254 | 126 | ||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 15,162 | 20,572 | ||||||||||||
| total current liabilities | 39,662 | 29,067 | 21,408 | 16,332 | 34,090 | 13,511 | 16,416 | 20,698 | 7,447 | 33,472 | 31,135 | 24,040 | 28,237 | 25,307 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 39,662 | 29,067 | 21,408 | 16,332 | 34,090 | 13,511 | 16,416 | 20,698 | 7,447 | 33,472 | 31,135 | 24,040 | 28,237 | 25,307 |
| net assets | 132,074 | 122,010 | 90,780 | 84,675 | 40,927 | 25,740 | 18,230 | 20,505 | 12,488 | 17,197 | 11,667 | 3,846 | -8,818 | -17,571 |
| total shareholders funds | 132,074 | 122,010 | 90,780 | 84,675 | 40,927 | 25,740 | 18,230 | 20,505 | 12,488 | 17,197 | 11,667 | 3,846 | -8,818 | -17,571 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 141 | 141 | 303 | 303 | 162 | 162 | 162 | 200 | ||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -270 | 2 | -132 | -400 | 800 | |||||||||
| Debtors | 20,938 | 38,363 | 10,738 | 25,059 | 38,517 | 28,081 | -1,437 | -1,138 | -22,613 | 4,186 | 14,322 | 2,139 | 8,972 | 3,718 |
| Creditors | 10,595 | 7,659 | 5,076 | -17,758 | 20,579 | 13,511 | -7,447 | -26,025 | 2,337 | 7,095 | -4,197 | 2,930 | 25,307 | |
| Accruals and Deferred Income | -15,162 | -5,410 | 20,572 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -1,254 | 1,128 | 126 | |||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -26,086 | -4,979 | 22,547 | -7,818 | 3,279 | 754 | 6,622 | 3,263 | 2,418 | |||||
| overdraft | ||||||||||||||
| change in cash | -26,086 | -4,979 | 22,547 | -7,818 | 3,279 | 754 | 6,622 | 3,263 | 2,418 |
pickled ink ltd Credit Report and Business Information
Pickled Ink Ltd Competitor Analysis
Perform a competitor analysis for pickled ink ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
pickled ink ltd Ownership
PICKLED INK LTD group structure
Pickled Ink Ltd has no subsidiary companies.
Ultimate parent company
PICKLED INK LTD
07070225
pickled ink ltd directors
Pickled Ink Ltd currently has 2 directors. The longest serving directors include Ms Charlotte Bowden (Nov 2009) and Mr Arthur Bowden (Nov 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Charlotte Bowden | England | 40 years | Nov 2009 | - | Director |
| Mr Arthur Bowden | 75 years | Nov 2009 | - | Director |
P&L
November 2023turnover
594.8k
+20%
operating profit
13.4k
0%
gross margin
23.8%
-6.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
132.1k
+0.08%
total assets
171.7k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
pickled ink ltd company details
company number
07070225
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
27 mortimer street, london, W1T 3BL
Bank
-
Legal Advisor
-
pickled ink ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pickled ink ltd.
pickled ink ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PICKLED INK LTD. This can take several minutes, an email will notify you when this has completed.
pickled ink ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
