rose eyecare ltd

Live EstablishedMicroDeclining

rose eyecare ltd Company Information

Share ROSE EYECARE LTD

Company Number

07073584

Directors

Waqar Ahmed

Shareholders

waqar ahmed

andleeb waqar

Group Structure

View All

Industry

Other human health activities

 

Registered Address

230 savile park road, halifax, west yorkshire, HX1 2XS

rose eyecare ltd Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of ROSE EYECARE LTD at £54.4k based on a Turnover of £127.4k and 0.43x industry multiple (adjusted for size and gross margin).

rose eyecare ltd Estimated Valuation

£43.8k

Pomanda estimates the enterprise value of ROSE EYECARE LTD at £43.8k based on an EBITDA of £13.9k and a 3.15x industry multiple (adjusted for size and gross margin).

rose eyecare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSE EYECARE LTD at £0 based on Net Assets of £-33.4k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Eyecare Ltd Overview

Rose Eyecare Ltd is a live company located in west yorkshire, HX1 2XS with a Companies House number of 07073584. It operates in the other human health activities sector, SIC Code 86900. Founded in November 2009, it's largest shareholder is waqar ahmed with a 51% stake. Rose Eyecare Ltd is a established, micro sized company, Pomanda has estimated its turnover at £127.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Eyecare Ltd Health Check

Pomanda's financial health check has awarded Rose Eyecare Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £127.4k, make it smaller than the average company (£727.5k)

£127.4k - Rose Eyecare Ltd

£727.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (7.2%)

-33% - Rose Eyecare Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (38.6%)

22.3% - Rose Eyecare Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (5%)

10.9% - Rose Eyecare Ltd

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Rose Eyecare Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Rose Eyecare Ltd

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is equally as efficient (£45.5k)

£42.5k - Rose Eyecare Ltd

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (20 days)

37 days - Rose Eyecare Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 189 days, this is slower than average (18 days)

189 days - Rose Eyecare Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Eyecare Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Eyecare Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 155.8%, this is a higher level of debt than the average (22.3%)

155.8% - Rose Eyecare Ltd

22.3% - Industry AVG

ROSE EYECARE LTD financials

EXPORTms excel logo

Rose Eyecare Ltd's latest turnover from March 2024 is estimated at £127.4 thousand and the company has net assets of -£33.4 thousand. According to their latest financial statements, Rose Eyecare Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Nov 2010
Turnover127,352125,444151,922419,346188,188215,025344,925377,072203,534278,899372,441393,805289,930156,846
Other Income Or Grants
Cost Of Sales99,02298,601120,875338,277148,040169,532267,483285,219156,960214,413284,393296,722208,977112,347
Gross Profit28,33026,84331,04781,06840,14945,49377,44291,85346,57564,48688,04897,08480,95244,499
Admin Expenses14,41732,72133,34042,25651,29044,98682,17898,18697,99865,851113,870110,17019,489184
Operating Profit13,913-5,878-2,29338,812-11,141507-4,736-6,333-51,423-1,365-25,822-13,08661,46344,315
Interest Payable
Interest Receivable453332578216193166
Pre-Tax Profit13,913-5,878-2,29338,812-11,141507-4,736-6,288-51,090-1,108-25,740-12,92561,55544,481
Tax-3,478-7,374-96-16,004-12,455
Profit After Tax10,435-5,878-2,29331,438-11,141411-4,736-6,288-51,090-1,108-25,740-12,92545,55132,026
Dividends Paid
Retained Profit10,435-5,878-2,29331,438-11,141411-4,736-6,288-51,090-1,108-25,740-12,92545,55132,026
Employee Costs79,38575,15895,36569,46268,00966,757128,856127,97784,464109,140151,575150,705127,91361,658
Number Of Employees33433366457763
EBITDA*13,913-5,878-2,29338,812-11,141507-4,736-6,333-47,1703,361-10,3685,08586,01457,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Nov 2010
Tangible Assets46,74243,90344,08947,59445,21545,12042,47336,53938,62142,53943,67545,93557,05020,000
Intangible Assets54,17460,19366,88177,169
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,74243,90344,08947,59445,21545,12042,47336,53938,62142,53997,849106,128123,93197,169
Stock & work in progress6,2596,50024,50020,50018,50013,500
Trade Debtors13,10512,46618,17595,7679,76723,18224,70936,3281,9666,42120,19425,40515,9941,229
Group Debtors
Misc Debtors
Cash36,19597,0235,64927,18937,12266,403
misc current assets
total current assets13,10512,46618,17595,7679,76723,18224,70936,32844,420109,94450,34373,09471,61681,132
total assets59,84756,36962,264143,36154,98268,30267,18272,86783,041152,483148,192179,222195,547178,301
Bank overdraft
Bank loan
Trade Creditors 51,48355,66855,185133,989122,048124,227123,518124,467128,253146,605141,206146,496149,896146,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,48355,66855,185133,989122,048124,227123,518124,467128,253146,605141,206146,496149,896146,175
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities41,72844,50045,00045,000
provisions
total long term liabilities41,72844,50045,00045,000
total liabilities93,211100,168100,185178,989122,048124,227123,518124,467128,253146,605141,206146,496149,896146,175
net assets-33,364-43,799-37,921-35,628-67,066-55,925-56,336-51,600-45,2125,8786,98632,72645,65132,126
total shareholders funds-33,364-43,799-37,921-35,628-67,066-55,925-56,336-51,600-45,2125,8786,98632,72645,65132,126
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Nov 2010
Operating Activities
Operating Profit13,913-5,878-2,29338,812-11,141507-4,736-6,333-51,423-1,365-25,822-13,08661,46344,315
Depreciation4,2534,7269,43511,48314,2635,000
Amortisation6,0196,68810,2888,574
Tax-3,478-7,374-96-16,004-12,455
Stock-6,259-241-18,0004,0002,00018,50013,500
Debtors639-5,709-77,59286,000-13,415-1,527-11,61934,362-4,455-13,773-5,2119,41115,9941,229
Creditors-4,185483-78,80411,941-2,179709-949-3,786-18,3525,399-5,290-3,400149,896146,175
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,611314-3,505-42,621952,6475,934-38,222-60,82640,533-14,447-9,726185,412176,880
Investing Activities
capital expenditure-2,8391863,505-2,379-95-2,647-5,9342,082-33550,584-7,175-368-148,482-110,743
Change in Investments
cash flow from investments-2,8391863,505-2,379-95-2,647-5,9342,082-33550,584-7,175-368-148,482-110,743
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,772-50045,000
share issue-100100100
interest453332578216193166
cash flow from financing-2,772-50045,000-5533325782161193266
cash and cash equivalents
cash-36,195-60,82891,374-21,540-9,93337,12266,403
overdraft
change in cash-36,195-60,82891,374-21,540-9,93337,12266,403

rose eyecare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose eyecare ltd. Get real-time insights into rose eyecare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Eyecare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose eyecare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.

rose eyecare ltd Ownership

ROSE EYECARE LTD group structure

Rose Eyecare Ltd has no subsidiary companies.

Ultimate parent company

ROSE EYECARE LTD

07073584

ROSE EYECARE LTD Shareholders

waqar ahmed 51%
andleeb waqar 49%

rose eyecare ltd directors

Rose Eyecare Ltd currently has 1 director, Mr Waqar Ahmed serving since Mar 2015.

officercountryagestartendrole
Mr Waqar AhmedUnited Kingdom46 years Mar 2015- Director

P&L

March 2024

turnover

127.4k

+2%

operating profit

13.9k

0%

gross margin

22.3%

+3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-33.4k

-0.24%

total assets

59.8k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

rose eyecare ltd company details

company number

07073584

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

w i & a (enterprises) limited (May 2010)

accountant

-

auditor

-

address

230 savile park road, halifax, west yorkshire, HX1 2XS

Bank

-

Legal Advisor

-

rose eyecare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose eyecare ltd.

rose eyecare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE EYECARE LTD. This can take several minutes, an email will notify you when this has completed.

rose eyecare ltd Companies House Filings - See Documents

datedescriptionview/download