Specialised construction activities (other than scaffold erection) n.e.c.
+1
Registered Address
twin barn farm, ketteringham lane, norwich, norfolk, NR9 3DF
Website
-
clarke property development limitedEstimated Valuation
£181.4k
Pomanda estimates the enterprise value of CLARKE PROPERTY DEVELOPMENT LIMITED at £181.4k based on a Turnover of £580.9k and 0.31x industry multiple (adjusted for size and gross margin).
clarke property development limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CLARKE PROPERTY DEVELOPMENT LIMITED at £0 based on an EBITDA of £0 and a 2.65x industry multiple (adjusted for size and gross margin).
clarke property development limitedEstimated Valuation
£114.8k
Pomanda estimates the enterprise value of CLARKE PROPERTY DEVELOPMENT LIMITED at £114.8k based on Net Assets of £68.9k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarke Property Development LimitedOverview
Clarke Property Development Limited is a live company located in norwich, NR9 3DF with a Companies House number of 07074929. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2009, it's largest shareholder is
john bussell
with a 25% stake. Clarke Property Development Limited is a established,
small sized company, Pomanda has estimated its turnover at
£580.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Clarke Property Development Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £580.9k, make it smaller than the average company (£4.8m)
£580.9k - Clarke Property Development Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (9.6%)
-40% - Clarke Property Development Limited
9.6% - Industry AVG
Production
with a gross margin of 12%, this company has a higher cost of product (25.7%)
12% - Clarke Property Development Limited
25.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Clarke Property Development Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Clarke Property Development Limited
18 - Industry AVG
Pay Structure
on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)
£51.4k - Clarke Property Development Limited
£51.4k - Industry AVG
Efficiency
resulting in sales per employee of £290.5k, this is more efficient (£247.9k)
£290.5k - Clarke Property Development Limited
£247.9k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (40 days)
98 days - Clarke Property Development Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (33 days)
62 days - Clarke Property Development Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clarke Property Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clarke Property Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (66.8%)
56% - Clarke Property Development Limited
66.8% - Industry AVG
CLARKE PROPERTY DEVELOPMENT LIMITED financials
EXPORT
Clarke Property Development Limited's latest turnover from November 2024 is estimated at £580.9 thousand and the company has net assets of £68.9 thousand. According to their latest financial statements, we estimate that Clarke Property Development Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Turnover
580,943
643,700
670,157
2,751,888
3,066,327
3,058,418
3,083,403
3,147,407
3,353,715
2,069,439
2,296,008
120,378
120,589
113,177
Other Income Or Grants
Cost Of Sales
511,520
565,904
590,774
2,443,381
2,704,701
2,680,459
2,691,819
2,723,835
2,879,102
1,788,823
1,992,423
104,458
103,968
96,888
Gross Profit
69,423
77,796
79,383
308,507
361,626
377,960
391,585
423,571
474,613
280,615
303,586
15,920
16,621
16,289
Admin Expenses
69,423
77,796
79,383
308,507
361,626
377,960
391,585
423,571
388,457
68,525
280,974
180,826
13,229
24,905
35,755
Operating Profit
86,156
-68,525
-359
122,760
2,691
-8,284
-19,466
Interest Payable
Interest Receivable
18
22
19
14
Pre-Tax Profit
86,156
-68,525
-359
122,778
2,713
-8,265
-19,452
Tax
-17,231
-28,239
-651
Profit After Tax
68,925
-68,525
-359
94,539
2,062
-8,265
-19,452
Dividends Paid
Retained Profit
68,925
-68,525
-359
94,539
2,062
-8,265
-19,452
Employee Costs
102,740
94,896
89,132
303,194
342,549
341,608
294,168
326,946
322,672
186,620
217,993
36,387
35,383
34,104
Number Of Employees
2
2
2
7
8
8
7
8
8
5
6
1
1
1
EBITDA*
86,156
-68,525
-359
122,760
5,175
-4,973
-15,280
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Tangible Assets
100
100
100
100
100
100
100
100
100
7,451
9,935
13,246
Intangible Assets
Investments & Other
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
100
100
100
100
100
100
7,551
9,935
13,246
Stock & work in progress
1,041,484
698,600
476,727
Trade Debtors
156,451
176,451
186,304
693,229
718,929
743,107
751,702
784,702
807,498
847,578
913,321
1,075
8,592
23,402
Group Debtors
Misc Debtors
Cash
7,167
1,751
5,746
misc current assets
total current assets
156,451
176,451
186,304
693,229
718,929
743,107
751,702
784,702
807,498
847,578
913,321
1,049,726
708,943
505,875
total assets
156,551
176,551
186,404
693,329
719,029
743,207
751,802
784,802
807,598
847,678
913,421
1,057,277
718,878
519,121
Bank overdraft
Bank loan
Trade Creditors
87,626
107,626
117,479
624,404
650,104
674,282
682,877
715,877
738,673
11,113
46,497
31,629
35,675
22,913
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
87,626
107,626
117,479
624,404
650,104
674,282
682,877
715,877
738,673
11,113
46,497
31,629
35,675
22,913
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
767,640
797,640
1,050,903
710,520
515,260
provisions
total long term liabilities
767,640
797,640
1,050,903
710,520
515,260
total liabilities
87,626
107,626
117,479
624,404
650,104
674,282
682,877
715,877
738,673
778,753
844,137
1,082,532
746,195
538,173
net assets
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
69,284
-25,255
-27,317
-19,052
total shareholders funds
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
68,925
69,284
-25,255
-27,317
-19,052
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Operating Activities
Operating Profit
86,156
-68,525
-359
122,760
2,691
-8,284
-19,466
Depreciation
2,484
3,311
4,186
Amortisation
Tax
-17,231
-28,239
-651
Stock
-1,041,484
342,884
221,873
476,727
Debtors
-20,000
-9,853
-506,925
-25,700
-24,178
-8,595
-33,000
-22,796
807,498
-847,578
-65,743
912,246
-7,517
-14,810
23,402
Creditors
-20,000
-9,853
-506,925
-25,700
-24,178
-8,595
-33,000
-22,796
738,673
-11,113
-35,384
14,868
-4,046
12,762
22,913
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
767,940
30,000
238,627
-334,889
-199,274
-492,496
Investing Activities
capital expenditure
-100
7,451
-17,432
Change in Investments
-100
100
cash flow from investments
-100
100
7,451
-100
-17,432
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-767,640
-30,000
-253,263
340,383
195,260
515,260
share issue
-400
400
interest
18
22
19
14
cash flow from financing
-768,040
-30,000
-253,245
340,405
195,279
515,674
cash and cash equivalents
cash
-7,167
5,416
-3,995
5,746
overdraft
change in cash
-7,167
5,416
-3,995
5,746
clarke property development limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarke property development limited. Get real-time insights into clarke property development limited's credit score, group structure and payment trends.
Clarke Property Development Limited Competitor Analysis
Perform a competitor analysis for clarke property development limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR9 area or any other competitors across 12 key performance metrics.
clarke property development limited Ownership
CLARKE PROPERTY DEVELOPMENT LIMITED group structure
Clarke Property Development Limited has 1 subsidiary company.
clarke property development limited company details
company number
07074929
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
41100 - Development of building projects
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
twin barn farm, ketteringham lane, norwich, norfolk, NR9 3DF
Bank
-
Legal Advisor
-
clarke property development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarke property development limited.
clarke property development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLARKE PROPERTY DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
clarke property development limitedCompanies House Filings - See Documents
