sm health limited
sm health limited Company Information
Company Number
07075983
Website
smhealth.storeRegistered Address
4 cartmel close, oldham, OL8 4DU
Industry
Other human health activities
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Sakib Mohammed14 Years
Shareholders
sakib mohammed 100%
sm health limited Estimated Valuation
Pomanda estimates the enterprise value of SM HEALTH LIMITED at £6.2k based on a Turnover of £14.7k and 0.42x industry multiple (adjusted for size and gross margin).
sm health limited Estimated Valuation
Pomanda estimates the enterprise value of SM HEALTH LIMITED at £0 based on an EBITDA of £-1.4k and a 3.71x industry multiple (adjusted for size and gross margin).
sm health limited Estimated Valuation
Pomanda estimates the enterprise value of SM HEALTH LIMITED at £0 based on Net Assets of £-349 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sm Health Limited Overview
Sm Health Limited is a dissolved company that was located in oldham, OL8 4DU with a Companies House number of 07075983. It operated in the other human health activities sector, SIC Code 86900. Founded in November 2009, it's largest shareholder was sakib mohammed with a 100% stake. The last turnover for Sm Health Limited was estimated at £14.7k.
Upgrade for unlimited company reports & a free credit check
Sm Health Limited Health Check
Pomanda's financial health check has awarded Sm Health Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £14.7k, make it smaller than the average company (£639.8k)
- Sm Health Limited
£639.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (4.4%)
- Sm Health Limited
4.4% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (34.5%)
- Sm Health Limited
34.5% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (7.1%)
- Sm Health Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Sm Health Limited
19 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Sm Health Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £14.7k, this is less efficient (£41.1k)
- Sm Health Limited
£41.1k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (22 days)
- Sm Health Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (16 days)
- Sm Health Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sm Health Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sm Health Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 417.3%, this is a higher level of debt than the average (23.8%)
417.3% - Sm Health Limited
23.8% - Industry AVG
SM HEALTH LIMITED financials
Sm Health Limited's latest turnover from November 2019 is estimated at £14.7 thousand and the company has net assets of -£349. According to their latest financial statements, Sm Health Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 366 | 225 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 366 | 225 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 110 | 9,399 | 10,962 | 14,936 | 25,391 | 17,100 | 17,100 | 14,500 | 12,060 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 5,657 | 1,034 | 4,156 | 3,838 | 5,944 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 110 | 9,399 | 10,962 | 14,936 | 25,391 | 22,757 | 18,134 | 18,656 | 15,898 | 5,944 |
| total assets | 110 | 9,399 | 10,962 | 14,936 | 25,391 | 22,757 | 18,134 | 18,822 | 16,264 | 6,169 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 459 | 8,329 | 10,500 | 8,982 | 12,277 | 9,785 | 6,388 | 9,986 | 11,888 | 5,913 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 459 | 8,329 | 10,500 | 8,982 | 12,277 | 9,785 | 6,388 | 9,986 | 11,888 | 5,913 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 459 | 8,329 | 10,500 | 8,982 | 12,277 | 9,785 | 6,388 | 9,986 | 11,888 | 5,913 |
| net assets | -349 | 1,070 | 462 | 5,954 | 13,114 | 12,972 | 11,746 | 8,836 | 4,376 | 256 |
| total shareholders funds | -349 | 1,070 | 462 | 5,954 | 13,114 | 12,972 | 11,746 | 8,836 | 4,376 | 256 |
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 200 | 210 | 225 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,289 | -1,563 | -3,974 | -10,455 | 8,291 | 0 | 2,600 | 2,440 | 12,060 | 0 |
| Creditors | -7,870 | -2,171 | 1,518 | -3,295 | 2,492 | 3,397 | -3,598 | -1,902 | 5,975 | 5,913 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -5,657 | 4,623 | -3,122 | 318 | -2,106 | 5,944 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -5,657 | 4,623 | -3,122 | 318 | -2,106 | 5,944 |
sm health limited Credit Report and Business Information
Sm Health Limited Competitor Analysis
Perform a competitor analysis for sm health limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in OL8 area or any other competitors across 12 key performance metrics.
sm health limited Ownership
SM HEALTH LIMITED group structure
Sm Health Limited has no subsidiary companies.
Ultimate parent company
SM HEALTH LIMITED
07075983
sm health limited directors
Sm Health Limited currently has 1 director, Mr Sakib Mohammed serving since Nov 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sakib Mohammed | England | 42 years | Nov 2009 | - | Director |
P&L
November 2019turnover
14.7k
-67%
operating profit
-1.4k
0%
gross margin
21.2%
+5.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
-349
-1.33%
total assets
110
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
sm health limited company details
company number
07075983
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2019
previous names
N/A
accountant
-
auditor
-
address
4 cartmel close, oldham, OL8 4DU
Bank
-
Legal Advisor
-
sm health limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sm health limited.
sm health limited Companies House Filings - See Documents
| date | description | view/download |
|---|
