Cj Sailing Ltd

POWER SEARCH PRICING

SOLUTIONS

cj sailing ltd Company Information

Company Number

07076076

Next Accounts

Apr 2026

Directors

Paul Campbell-James

Helen Campbell-James

Shareholders

helen campbell-james

paul campbell-james

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

first floor, unit 12, compass po, ensign way, southampton, SO31 4RA

Website

cj sailing ltd Estimated Valuation

£61k

Pomanda estimates the enterprise value of CJ SAILING LTD at £61k based on a Turnover of £123.9k and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Cj Sailing Ltd is a live company located in southampton, SO31 4RA with a Companies House number of 07076076. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2009, it's largest shareholder is helen campbell-james with a 50% stake. Cj Sailing Ltd is a established, micro sized company, Pomanda has estimated its turnover at £123.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Cj Sailing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £123.9k, make it smaller than the average company (£969.8k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.8%)

EXPORT

Cj Sailing Ltd's latest turnover from July 2024 is estimated at £123.9 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Cj Sailing Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010
Turnover	123,854	52,982	41,511	126,638	163,591	109,066	268,632	831,702	545,761	109,070	56,502		331	26,640	25,595
Other Income Or Grants
Cost Of Sales	99,964	42,363	33,663	104,412	132,317	87,965	215,730	661,463	429,289	85,889	44,903		259	20,711	19,546
Gross Profit	23,890	10,619	7,849	22,226	31,274	21,101	52,902	170,240	116,472	23,181	11,598		72	5,929	6,049
Admin Expenses	6,607	13,956	4,524	21,552	73,202	83,142	116,338	84,447	31,680	11,505	-14,390	55	7,718	-10,609	10,666
Operating Profit	17,283	-3,337	3,325	674	-41,928	-62,041	-63,436	85,793	84,792	11,676	25,988	-55	-7,646	16,538	-4,617
Interest Payable
Interest Receivable									84	241	73		46	46
Pre-Tax Profit	17,283	-3,337	3,325	674	-41,928	-62,041	-63,436	85,793	84,876	11,918	26,061	-55	-7,600	16,584	-4,617
Tax	-4,321		-632	-128				-16,301	-16,975	-2,383	-5,473			-4,312
Profit After Tax	12,962	-3,337	2,693	546	-41,928	-62,041	-63,436	69,492	67,901	9,534	20,588	-55	-7,600	12,272	-4,617
Dividends Paid
Retained Profit	12,962	-3,337	2,693	546	-41,928	-62,041	-63,436	69,492	67,901	9,534	20,588	-55	-7,600	12,272	-4,617
Employee Costs	64,696	61,482	58,146	55,962	53,222	54,187	51,503	150,299	106,400	26,520	26,101		25,833	25,603	24,640
Number Of Employees	2	2	2	2	2	2	2	6	4	1	1		1	1	1
EBITDA*	17,283	-3,337	3,325	674	-41,928	-62,041	-63,436	85,793	84,792	12,159	25,988	-55	-7,646	16,538	-4,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2012	Nov 2011	Nov 2010
Tangible Assets	30,434	35,804	47,139	6,679	8,906	24,156	3,375		1,731	967
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	30,434	35,804	47,139	6,679	8,906	24,156	3,375		1,731	967
Stock & work in progress
Trade Debtors	26,684	2,685	2,786	47,287	58,311	34,311	109,384	229,985	140,683		9,947	56	3,755	4,789
Group Debtors
Misc Debtors	15,882	11,877	331	196
Cash										67,435	29,142		18,406	12
misc current assets
total current assets	42,566	14,562	3,117	47,483	58,311	34,311	109,384	229,985	140,683	67,435	39,089	56	22,161	4,801
total assets	73,000	50,366	50,256	54,162	67,217	58,467	112,759	229,985	142,414	68,402	39,089	56	22,161	4,801
Bank overdraft
Bank loan
Trade Creditors	47,658	28,024	14,984	11,916	15,407	14,088	7,067	59,282	42,488	37,987	18,401		14,505	9,417
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	47,658	28,024	14,984	11,916	15,407	14,088	7,067	59,282	42,488	37,987	18,401		14,505	9,417
loans
hp & lease commitments
Accruals and Deferred Income	2,635	2,175	2,000	1,900	1,700	2,341	1,613	3,188	1,903
other liabilities	9,733	20,155	29,923	39,690	50,000
provisions										193
total long term liabilities	12,368	22,330	31,923	41,590	51,700	2,341	1,613	3,188	1,903	193
total liabilities	60,026	50,354	46,907	53,506	67,107	16,429	8,680	62,470	44,391	38,180	18,401		14,505	9,417
net assets	12,974	12	3,349	656	110	42,038	104,079	167,515	98,023	30,222	20,688	56	7,656	-4,616
total shareholders funds	12,974	12	3,349	656	110	42,038	104,079	167,515	98,023	30,222	20,688	56	7,656	-4,616

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010
Operating Activities
Operating Profit	17,283	-3,337	3,325	674	-41,928	-62,041	-63,436	85,793	84,792	11,676	25,988	-55	-7,646	16,538	-4,617
Depreciation										483
Amortisation
Tax	-4,321		-632	-128				-16,301	-16,975	-2,383	-5,473			-4,312
Stock
Debtors	28,004	11,445	-44,366	-10,828	24,000	-75,073	-120,601	89,302	140,683	-9,947	9,947	-56	-3,699	-1,034	4,789
Creditors	19,634	13,040	3,068	-3,491	1,319	7,021	-52,215	16,794	4,501	19,586	18,401		-14,505	5,088	9,417
Accruals and Deferred Income	460	175	100	200	-641	728	-1,575	1,285	1,903
Deferred Taxes & Provisions									-193	193
Cash flow from operations	5,052	-1,567	50,227	8,083	-65,250	20,781	3,375	-1,731	-66,655	39,502	28,969	1	-18,452	18,348	11
Investing Activities
capital expenditure	5,370	11,335	-40,460	2,227	15,250	-20,781	-3,375	1,731	-764	-1,450
Change in Investments
cash flow from investments	5,370	11,335	-40,460	2,227	15,250	-20,781	-3,375	1,731	-764	-1,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-10,422	-9,768	-9,767	-10,310	50,000
share issue									-100		100	-1			1
interest									84	241	73		46	46
cash flow from financing	-10,422	-9,768	-9,767	-10,310	50,000				-16	241	173	-1	46	46	1
cash and cash equivalents
cash									-67,435	38,293	29,142		-18,406	18,394	12
overdraft
change in cash									-67,435	38,293	29,142		-18,406	18,394	12

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for cj sailing ltd. Get real-time insights into cj sailing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for cj sailing ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SO31 area or any other competitors across 12 key performance metrics.

CJ SAILING LTD group structure

Cj Sailing Ltd has no subsidiary companies.

Ultimate parent company

CJ SAILING LTD

07076076

CJ SAILING LTD Shareholders

helen campbell-james	50%
paul campbell-james	50%

Cj Sailing Ltd currently has 2 directors. The longest serving directors include Mr Paul Campbell-James (Nov 2009) and Mrs Helen Campbell-James (Apr 2016).

officer	country	age	start	end	role
Mr Paul Campbell-James	England	41 years	Nov 2009	-	Director
Mrs Helen Campbell-James	England	43 years	Apr 2016	-	Director

P&L

July 2024

turnover

123.9k

+134%

operating profit

17.3k

gross margin

19.3%

-3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

13k

+1080.17%

total assets

73k

+0.45%

cash

net assets

Total assets minus all liabilities

Similar Companies

sovereign bathrooms winchester ltd

3.5

clearwell oilfield solutions ltd

courtyard property limited

the rig shop limited

1.5

direct carpet centre limited

1.5

company number

07076076

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2009

ultimate parent company

None

previous names

N/A

address

first floor, unit 12, compass po, ensign way, southampton, SO31 4RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cj sailing ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CJ SAILING LTD. This can take several minutes, an email will notify you when this has completed.

cj sailing ltd Company Information

cj sailing ltd Estimated Valuation

cj sailing ltd Estimated Valuation

cj sailing ltd Estimated Valuation

Cj Sailing Ltd Overview

Cj Sailing Ltd Health Check

CJ SAILING LTD financials

cj sailing ltd Credit Report and Business Information

Cj Sailing Ltd Competitor Analysis

cj sailing ltd Ownership

cj sailing ltd directors

cj sailing ltd company details

cj sailing ltd Charges & Mortgages

cj sailing ltd Capital Raised & Share Issues BETA

cj sailing ltd Companies House Filings - See Documents