bold bloc design limited Company Information
Company Number
07079712
Registered Address
unit 16 morton park way, darlington, DL1 4PH
Industry
Retail sale via mail order houses or via Internet
Telephone
01325386968
Next Accounts Due
August 2025
Group Structure
View All
Directors
John Liddle14 Years
Shareholders
john thomas liddle 100%
bold bloc design limited Estimated Valuation
Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £156.1k based on a Turnover of £538k and 0.29x industry multiple (adjusted for size and gross margin).
bold bloc design limited Estimated Valuation
Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £0 based on an EBITDA of £-132k and a 4.19x industry multiple (adjusted for size and gross margin).
bold bloc design limited Estimated Valuation
Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £268.2k based on Net Assets of £124.2k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bold Bloc Design Limited Overview
Bold Bloc Design Limited is a live company located in darlington, DL1 4PH with a Companies House number of 07079712. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2009, it's largest shareholder is john thomas liddle with a 100% stake. Bold Bloc Design Limited is a established, small sized company, Pomanda has estimated its turnover at £538k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bold Bloc Design Limited Health Check
Pomanda's financial health check has awarded Bold Bloc Design Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
3 Weak
Size
annual sales of £538k, make it larger than the average company (£314.4k)
- Bold Bloc Design Limited
£314.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.3%)
- Bold Bloc Design Limited
5.3% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
- Bold Bloc Design Limited
36.6% - Industry AVG
Profitability
an operating margin of -25.1% make it less profitable than the average company (1.9%)
- Bold Bloc Design Limited
1.9% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Bold Bloc Design Limited
3 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- Bold Bloc Design Limited
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is less efficient (£156.4k)
- Bold Bloc Design Limited
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (21 days)
- Bold Bloc Design Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (31 days)
- Bold Bloc Design Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is less than average (82 days)
- Bold Bloc Design Limited
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (18 weeks)
60 weeks - Bold Bloc Design Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.6%, this is a similar level of debt than the average (73.2%)
74.6% - Bold Bloc Design Limited
73.2% - Industry AVG
BOLD BLOC DESIGN LIMITED financials
Bold Bloc Design Limited's latest turnover from November 2023 is estimated at £538 thousand and the company has net assets of £124.2 thousand. According to their latest financial statements, Bold Bloc Design Limited has 9 employees and maintains cash reserves of £426.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 9 | 12 | 9 | 9 | 9 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,943 | 5,343 | 6,349 | 3,678 | 15,590 | 14,247 | 17,496 | 17,690 | 20,088 | 16,910 | 11,080 | 5,925 | 1,929 | 118 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,943 | 5,343 | 6,349 | 3,678 | 15,590 | 14,247 | 17,496 | 17,690 | 20,088 | 16,910 | 11,080 | 5,925 | 1,929 | 118 |
Stock & work in progress | 21,717 | 48,243 | 19,389 | 19,684 | 14,936 | 38,048 | 0 | 6,204 | 4,080 | 7,349 | 3,859 | 6,694 | 9,685 | 0 |
Trade Debtors | 31,365 | 26,668 | 31,673 | 89,285 | 41,440 | 49,662 | 843,433 | 0 | 0 | 0 | 0 | 0 | 0 | 2,734 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,598 | 5,598 | 5,488 | 6,500 | 5,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 426,824 | 387,344 | 618,572 | 479,609 | 169,694 | 531,854 | 0 | 650,082 | 337,790 | 157,744 | 92,846 | 86,930 | 71,523 | 27,368 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 485,504 | 467,853 | 675,122 | 595,078 | 231,498 | 619,564 | 843,433 | 656,286 | 341,870 | 165,093 | 96,705 | 93,624 | 81,208 | 30,102 |
total assets | 488,447 | 473,196 | 681,471 | 598,756 | 247,088 | 633,811 | 860,929 | 673,976 | 361,958 | 182,003 | 107,785 | 99,549 | 83,137 | 30,220 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,056 | 23,985 | 35,117 | 80,233 | 38,001 | 0 | 477,452 | 448,492 | 62,057 | 34,647 | 27,044 | 26,823 | 37,640 | 30,032 |
Group/Directors Accounts | 316,390 | 195,191 | 204,968 | 1,121 | 0 | 167,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 19,824 | 14,865 | 71,557 | 139,512 | 59,155 | 117,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 364,270 | 234,041 | 311,642 | 220,866 | 97,156 | 285,247 | 477,452 | 448,492 | 62,057 | 34,647 | 27,044 | 26,823 | 37,640 | 30,032 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 364,270 | 234,041 | 311,642 | 220,866 | 97,156 | 285,247 | 478,372 | 448,492 | 62,057 | 34,647 | 27,044 | 26,823 | 37,640 | 30,032 |
net assets | 124,177 | 239,155 | 369,829 | 377,890 | 149,932 | 348,564 | 382,557 | 225,484 | 299,901 | 147,356 | 80,741 | 72,726 | 45,497 | 188 |
total shareholders funds | 124,177 | 239,155 | 369,829 | 377,890 | 149,932 | 348,564 | 382,557 | 225,484 | 299,901 | 147,356 | 80,741 | 72,726 | 45,497 | 188 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 3,298 | 3,174 | 2,689 | 1,226 | 5,197 | 5,897 | 6,696 | 5,637 | 3,694 | 1,975 | 39 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | -26,526 | 28,854 | -295 | 4,748 | -23,112 | 38,048 | -6,204 | 2,124 | -3,269 | 3,490 | -2,835 | -2,991 | 9,685 | 0 |
Debtors | 4,697 | -4,895 | -58,624 | 48,917 | -2,794 | -793,771 | 843,433 | 0 | 0 | 0 | 0 | 0 | -2,734 | 2,734 |
Creditors | 4,071 | -11,132 | -45,116 | 42,232 | 38,001 | -477,452 | 28,960 | 386,435 | 27,410 | 7,603 | 221 | -10,817 | 7,608 | 30,032 |
Accruals and Deferred Income | 4,959 | -56,692 | -67,955 | 80,357 | -58,367 | 116,602 | 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 121,199 | -9,777 | 203,847 | 1,121 | -167,725 | 167,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 39,480 | -231,228 | 138,963 | 309,915 | -362,160 | 531,854 | -650,082 | 312,292 | 180,046 | 64,898 | 5,916 | 15,407 | 44,155 | 27,368 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 39,480 | -231,228 | 138,963 | 309,915 | -362,160 | 531,854 | -650,082 | 312,292 | 180,046 | 64,898 | 5,916 | 15,407 | 44,155 | 27,368 |
bold bloc design limited Credit Report and Business Information
Bold Bloc Design Limited Competitor Analysis
Perform a competitor analysis for bold bloc design limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DL1 area or any other competitors across 12 key performance metrics.
bold bloc design limited Ownership
BOLD BLOC DESIGN LIMITED group structure
Bold Bloc Design Limited has no subsidiary companies.
Ultimate parent company
BOLD BLOC DESIGN LIMITED
07079712
bold bloc design limited directors
Bold Bloc Design Limited currently has 1 director, Mr John Liddle serving since Nov 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Liddle | 41 years | Nov 2009 | - | Director |
P&L
November 2023turnover
538k
+6%
operating profit
-135.3k
0%
gross margin
36.6%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
124.2k
-0.48%
total assets
488.4k
+0.03%
cash
426.8k
+0.1%
net assets
Total assets minus all liabilities
bold bloc design limited company details
company number
07079712
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
unit 16 morton park way, darlington, DL1 4PH
Bank
-
Legal Advisor
-
bold bloc design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bold bloc design limited.
bold bloc design limited Companies House Filings - See Documents
date | description | view/download |
---|