bold bloc design limited

4

bold bloc design limited Company Information

Share BOLD BLOC DESIGN LIMITED
Live 
EstablishedSmallDeclining

Company Number

07079712

Registered Address

unit 16 morton park way, darlington, DL1 4PH

Industry

Retail sale via mail order houses or via Internet

 

Telephone

01325386968

Next Accounts Due

August 2025

Group Structure

View All

Directors

John Liddle14 Years

Shareholders

john thomas liddle 100%

bold bloc design limited Estimated Valuation

£156.1k

Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £156.1k based on a Turnover of £538k and 0.29x industry multiple (adjusted for size and gross margin).

bold bloc design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £0 based on an EBITDA of £-132k and a 4.19x industry multiple (adjusted for size and gross margin).

bold bloc design limited Estimated Valuation

£268.2k

Pomanda estimates the enterprise value of BOLD BLOC DESIGN LIMITED at £268.2k based on Net Assets of £124.2k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bold Bloc Design Limited Overview

Bold Bloc Design Limited is a live company located in darlington, DL1 4PH with a Companies House number of 07079712. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2009, it's largest shareholder is john thomas liddle with a 100% stake. Bold Bloc Design Limited is a established, small sized company, Pomanda has estimated its turnover at £538k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bold Bloc Design Limited Health Check

Pomanda's financial health check has awarded Bold Bloc Design Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £538k, make it larger than the average company (£314.4k)

£538k - Bold Bloc Design Limited

£314.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.3%)

-15% - Bold Bloc Design Limited

5.3% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Bold Bloc Design Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of -25.1% make it less profitable than the average company (1.9%)

-25.1% - Bold Bloc Design Limited

1.9% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (3)

9 - Bold Bloc Design Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - Bold Bloc Design Limited

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.8k, this is less efficient (£156.4k)

£59.8k - Bold Bloc Design Limited

£156.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (21 days)

21 days - Bold Bloc Design Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (31 days)

30 days - Bold Bloc Design Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (82 days)

23 days - Bold Bloc Design Limited

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (18 weeks)

60 weeks - Bold Bloc Design Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a similar level of debt than the average (73.2%)

74.6% - Bold Bloc Design Limited

73.2% - Industry AVG

BOLD BLOC DESIGN LIMITED financials

EXPORTms excel logo

Bold Bloc Design Limited's latest turnover from November 2023 is estimated at £538 thousand and the company has net assets of £124.2 thousand. According to their latest financial statements, Bold Bloc Design Limited has 9 employees and maintains cash reserves of £426.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover538,036509,613682,558888,815588,675912,0037,013,6331,559,796224,426125,83097,98295,927125,961108,484
Other Income Or Grants00000000000000
Cost Of Sales341,147322,840424,991582,536358,944572,4744,300,115966,257136,43675,95558,63357,81875,09863,877
Gross Profit196,890186,774257,567306,280229,732339,5292,713,518593,53987,99049,87539,34938,10850,86344,607
Admin Expenses332,222332,537266,17725,175430,995375,5182,521,223669,191-101,452-33,82129,3892,676-10,11544,414
Operating Profit-135,332-145,763-8,610281,105-201,263-35,989192,295-75,652189,44283,6969,96035,43260,978193
Interest Payable00000000000000
Interest Receivable20,35415,0895493252,6311,9941,6251,2351,23962644939624768
Pre-Tax Profit-114,978-130,674-8,061281,430-198,632-33,995193,920-74,417190,68184,32310,40935,82861,226261
Tax000-53,47200-36,8450-38,136-17,708-2,394-8,599-15,919-73
Profit After Tax-114,978-130,674-8,061227,958-198,632-33,995157,075-74,417152,54566,6158,01527,22945,307188
Dividends Paid00000000000000
Retained Profit-114,978-130,674-8,061227,958-198,632-33,995157,075-74,417152,54566,6158,01527,22945,307188
Employee Costs250,898238,060326,178229,297240,472266,744254,030220,26556,21127,52726,70025,61025,88226,833
Number Of Employees991299998211111
EBITDA*-132,034-142,589-5,921282,331-196,066-35,989192,295-69,755196,13889,33313,65437,40760,978232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets2,9435,3436,3493,67815,59014,24717,49617,69020,08816,91011,0805,9251,929118
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,9435,3436,3493,67815,59014,24717,49617,69020,08816,91011,0805,9251,929118
Stock & work in progress21,71748,24319,38919,68414,93638,04806,2044,0807,3493,8596,6949,6850
Trade Debtors31,36526,66831,67389,28541,44049,662843,4330000002,734
Group Debtors00000000000000
Misc Debtors5,5985,5985,4886,5005,428000000000
Cash426,824387,344618,572479,609169,694531,8540650,082337,790157,74492,84686,93071,52327,368
misc current assets00000000000000
total current assets485,504467,853675,122595,078231,498619,564843,433656,286341,870165,09396,70593,62481,20830,102
total assets488,447473,196681,471598,756247,088633,811860,929673,976361,958182,003107,78599,54983,13730,220
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 28,05623,98535,11780,23338,0010477,452448,49262,05734,64727,04426,82337,64030,032
Group/Directors Accounts316,390195,191204,9681,1210167,72500000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities19,82414,86571,557139,51259,155117,52200000000
total current liabilities364,270234,041311,642220,86697,156285,247477,452448,49262,05734,64727,04426,82337,64030,032
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0000009200000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities0000009200000000
total liabilities364,270234,041311,642220,86697,156285,247478,372448,49262,05734,64727,04426,82337,64030,032
net assets124,177239,155369,829377,890149,932348,564382,557225,484299,901147,35680,74172,72645,497188
total shareholders funds124,177239,155369,829377,890149,932348,564382,557225,484299,901147,35680,74172,72645,497188
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit-135,332-145,763-8,610281,105-201,263-35,989192,295-75,652189,44283,6969,96035,43260,978193
Depreciation3,2983,1742,6891,2265,197005,8976,6965,6373,6941,975039
Amortisation00000000000000
Tax000-53,47200-36,8450-38,136-17,708-2,394-8,599-15,919-73
Stock-26,52628,854-2954,748-23,11238,048-6,2042,124-3,2693,490-2,835-2,9919,6850
Debtors4,697-4,895-58,62448,917-2,794-793,771843,43300000-2,7342,734
Creditors4,071-11,132-45,11642,23238,001-477,45228,960386,43527,4107,603221-10,8177,60830,032
Accruals and Deferred Income4,959-56,692-67,95580,357-58,367116,6029200000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-101,175-234,372-60,073297,783-190,526358,884-651,899314,556188,68175,73814,31620,98245,71627,457
Investing Activities
capital expenditure-898-2,168-5,36010,686-6,5403,249194-3,499-9,874-11,467-8,849-5,971-1,811-157
Change in Investments00000000000000
cash flow from investments-898-2,168-5,36010,686-6,5403,249194-3,499-9,874-11,467-8,849-5,971-1,811-157
Financing Activities
Bank loans00000000000000
Group/Directors Accounts121,199-9,777203,8471,121-167,725167,72500000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000002-20000020
interest20,35415,0895493252,6311,9941,6251,2351,23962644939624768
cash flow from financing141,5535,312204,3961,446-165,094169,7211,6231,2351,23962644939624968
cash and cash equivalents
cash39,480-231,228138,963309,915-362,160531,854-650,082312,292180,04664,8985,91615,40744,15527,368
overdraft00000000000000
change in cash39,480-231,228138,963309,915-362,160531,854-650,082312,292180,04664,8985,91615,40744,15527,368

bold bloc design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bold bloc design limited. Get real-time insights into bold bloc design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bold Bloc Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bold bloc design limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DL1 area or any other competitors across 12 key performance metrics.

bold bloc design limited Ownership

BOLD BLOC DESIGN LIMITED group structure

Bold Bloc Design Limited has no subsidiary companies.

Ultimate parent company

BOLD BLOC DESIGN LIMITED

07079712

BOLD BLOC DESIGN LIMITED Shareholders

john thomas liddle 100%

bold bloc design limited directors

Bold Bloc Design Limited currently has 1 director, Mr John Liddle serving since Nov 2009.

officercountryagestartendrole
Mr John Liddle41 years Nov 2009- Director

P&L

November 2023

turnover

538k

+6%

operating profit

-135.3k

0%

gross margin

36.6%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

124.2k

-0.48%

total assets

488.4k

+0.03%

cash

426.8k

+0.1%

net assets

Total assets minus all liabilities

bold bloc design limited company details

company number

07079712

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

November 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 16 morton park way, darlington, DL1 4PH

Bank

-

Legal Advisor

-

bold bloc design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bold bloc design limited.

charges

bold bloc design limited Companies House Filings - See Documents

datedescriptionview/download