ryan's cleaning event specialists (uk) ltd

5

ryan's cleaning event specialists (uk) ltd Company Information

Share RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD
Live 
EstablishedSmallHealthy

Company Number

07080436

Registered Address

5th floor, 167-169, great portland street, london, W1W 5PF

Industry

Other business support service activities n.e.c.

 

Telephone

01217826967

Next Accounts Due

September 2024

Group Structure

View All

Directors

Philomina Ryan14 Years

Patrick Ryan14 Years

Shareholders

philomena ryan 50%

patrick ryan 50%

ryan's cleaning event specialists (uk) ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £1m based on a Turnover of £1.8m and 0.58x industry multiple (adjusted for size and gross margin).

ryan's cleaning event specialists (uk) ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £3.3m based on an EBITDA of £727.1k and a 4.6x industry multiple (adjusted for size and gross margin).

ryan's cleaning event specialists (uk) ltd Estimated Valuation

£985.6k

Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £985.6k based on Net Assets of £1.9m and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryan's Cleaning Event Specialists (uk) Ltd Overview

Ryan's Cleaning Event Specialists (uk) Ltd is a live company located in london, W1W 5PF with a Companies House number of 07080436. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is philomena ryan with a 50% stake. Ryan's Cleaning Event Specialists (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryan's Cleaning Event Specialists (uk) Ltd Health Check

Pomanda's financial health check has awarded Ryan'S Cleaning Event Specialists (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3.8m)

£1.8m - Ryan's Cleaning Event Specialists (uk) Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3%)

7% - Ryan's Cleaning Event Specialists (uk) Ltd

3% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Ryan's Cleaning Event Specialists (uk) Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of 40.8% make it more profitable than the average company (6.3%)

40.8% - Ryan's Cleaning Event Specialists (uk) Ltd

6.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (24)

7 - Ryan's Cleaning Event Specialists (uk) Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Ryan's Cleaning Event Specialists (uk) Ltd

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.5k, this is more efficient (£157.9k)

£251.5k - Ryan's Cleaning Event Specialists (uk) Ltd

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (44 days)

96 days - Ryan's Cleaning Event Specialists (uk) Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Ryan's Cleaning Event Specialists (uk) Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (32 days)

0 days - Ryan's Cleaning Event Specialists (uk) Ltd

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 230 weeks, this is more cash available to meet short term requirements (24 weeks)

230 weeks - Ryan's Cleaning Event Specialists (uk) Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (63.7%)

13.2% - Ryan's Cleaning Event Specialists (uk) Ltd

63.7% - Industry AVG

RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD financials

EXPORTms excel logo

Ryan'S Cleaning Event Specialists (Uk) Ltd's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £1.9 million. According to their latest financial statements, Ryan'S Cleaning Event Specialists (Uk) Ltd has 7 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover1,760,3402,151,731778,7001,454,4282,109,4271,086,8751,125,5571,009,4962,081,5882,111,6571,083,9161,247,524694,387
Other Income Or Grants0000000000000
Cost Of Sales1,078,3711,343,697489,478908,7331,324,002676,276695,974641,5011,344,1341,376,019693,633781,329424,866
Gross Profit681,969808,033289,222545,695785,425410,599429,584367,995737,454735,639390,283466,195269,520
Admin Expenses-35,564-84,962387,207375,301663,096342,524400,326298,195551,937815,102162,937466,179244,146
Operating Profit717,533892,995-97,985170,394122,32968,07529,25869,800185,517-79,463227,3461625,374
Interest Payable0000000000000
Interest Receivable36,4061,4176307,0785,4872,8161,5623,1392,2271,506915355242
Pre-Tax Profit753,940894,412-97,355177,473127,81670,89130,82072,939187,744-77,957228,26137025,617
Tax-143,249-169,9380-33,720-24,285-13,469-6,164-14,588-39,4260-54,783-96-7,173
Profit After Tax610,691724,474-97,355143,753103,53157,42224,65658,351148,318-77,957173,47827418,444
Dividends Paid0000000000000
Retained Profit610,691724,474-97,355143,753103,53157,42224,65658,351148,318-77,957173,47827418,444
Employee Costs353,810338,269322,552910,129834,708209,054209,396124,669581,667614,894319,630355,738230,640
Number Of Employees77720195531415896
EBITDA*727,111901,303-46,675211,798155,158102,55244,90676,908191,742-73,964231,6992,23326,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets11,69014,91823,22676,764104,27196,08747,50713,22512,05914,65314,4228,0953,088
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)104,786104,78600000000000
Total Fixed Assets116,476119,70423,22676,764104,27196,08747,50713,22512,05914,65314,4228,0953,088
Stock & work in progress1,4271,4273,5583,55810,28555,57010,25412,90710,99027,7956,34300
Trade Debtors463,584577,76941,59566,815137,360271,52987,78279,848162,552216,521103,770154,58368,313
Group Debtors0000000000000
Misc Debtors333,062384,787391,15622,59714,29540,94430,86431700000
Cash1,260,038820,332313,404947,079940,512522,748603,671646,100609,440281,323320,98644,84396,958
misc current assets0000000000000
total current assets2,058,1111,784,315749,7131,040,0491,102,452890,791732,571739,172782,982525,639431,099199,426165,271
total assets2,174,5871,904,019772,9391,116,8131,206,723986,878780,078752,397795,041540,292445,521207,521168,359
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 3,50561,925194,179220,487500,77229,379365,784342,312530,070423,120250,439187,182149,913
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments007,82035,42840,74339,88633,039000000
other current liabilities280,166561,86913,610196,041111,378454,76926,18886,76300000
total current liabilities283,671623,794215,609451,956652,893524,034425,011429,075530,070423,120250,439187,182149,913
loans0000000000000
hp & lease commitments000027,50041,6000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions2,8342,8344,41314,58519,81118,2569,5012,4122,4122,9312,8841,6190
total long term liabilities2,8342,8344,41314,58547,31159,8569,5012,4122,4122,9312,8841,6190
total liabilities286,505626,628220,022466,541700,204583,890434,512431,487532,482426,051253,323188,801149,913
net assets1,888,0821,277,391552,917650,272506,519402,988345,566320,910262,559114,241192,19818,72018,446
total shareholders funds1,888,0821,277,391552,917650,272506,519402,988345,566320,910262,559114,241192,19818,72018,446
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit717,533892,995-97,985170,394122,32968,07529,25869,800185,517-79,463227,3461625,374
Depreciation9,5788,30851,31041,40432,82934,47715,6487,1086,2255,4994,3532,217772
Amortisation0000000000000
Tax-143,249-169,9380-33,720-24,285-13,469-6,164-14,588-39,4260-54,783-96-7,173
Stock0-2,1310-6,727-45,28545,316-2,6531,917-16,80521,4526,34300
Debtors-165,910634,591343,339-62,243-160,818193,82738,481-82,387-53,969112,751-50,81386,27068,313
Creditors-58,420-132,254-26,308-280,285471,393-336,40523,472-187,758106,950172,68163,25737,269149,913
Accruals and Deferred Income-281,703548,259-182,43184,663-343,391428,581-60,57586,76300000
Deferred Taxes & Provisions0-1,579-10,172-5,2261,5558,7557,0890-519471,2651,6190
Cash flow from operations409,649513,331-608,92546,200466,533-49,129-27,10041,795329,521-35,439285,908-45,245100,573
Investing Activities
capital expenditure-6,35002,228-13,897-41,013-83,057-49,930-8,274-3,631-5,730-10,680-7,224-3,860
Change in Investments0000000000000
cash flow from investments-6,35002,228-13,897-41,013-83,057-49,930-8,274-3,631-5,730-10,680-7,224-3,860
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0-7,820-27,608-32,815-13,24348,44733,039000000
other long term liabilities0000000000000
share issue0000000000002
interest36,4061,4176307,0785,4872,8161,5623,1392,2271,506915355242
cash flow from financing36,406-6,403-26,978-25,737-7,75651,26334,6013,1392,2271,506915355244
cash and cash equivalents
cash439,706506,928-633,6756,567417,764-80,923-42,42936,660328,117-39,663276,143-52,11596,958
overdraft0000000000000
change in cash439,706506,928-633,6756,567417,764-80,923-42,42936,660328,117-39,663276,143-52,11596,958

ryan's cleaning event specialists (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryan's cleaning event specialists (uk) ltd. Get real-time insights into ryan's cleaning event specialists (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryan's Cleaning Event Specialists (uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ryan's cleaning event specialists (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ryan's cleaning event specialists (uk) ltd Ownership

RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD group structure

Ryan'S Cleaning Event Specialists (Uk) Ltd has no subsidiary companies.

Ultimate parent company

RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD

07080436

RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD Shareholders

philomena ryan 50%
patrick ryan 50%

ryan's cleaning event specialists (uk) ltd directors

Ryan'S Cleaning Event Specialists (Uk) Ltd currently has 2 directors. The longest serving directors include Philomina Ryan (Nov 2009) and Mr Patrick Ryan (Nov 2009).

officercountryagestartendrole
Philomina RyanUnited Kingdom67 years Nov 2009- Director
Mr Patrick RyanUnited Kingdom67 years Nov 2009- Director

P&L

December 2022

turnover

1.8m

-18%

operating profit

717.5k

0%

gross margin

38.8%

+3.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.9m

+0.48%

total assets

2.2m

+0.14%

cash

1.3m

+0.54%

net assets

Total assets minus all liabilities

ryan's cleaning event specialists (uk) ltd company details

company number

07080436

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2009

age

15

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

ryans event cleaning ( uk) ltd (December 2009)

last accounts submitted

December 2022

address

5th floor, 167-169, great portland street, london, W1W 5PF

accountant

-

auditor

-

ryan's cleaning event specialists (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ryan's cleaning event specialists (uk) ltd.

charges

ryan's cleaning event specialists (uk) ltd Companies House Filings - See Documents

datedescriptionview/download