ryan's cleaning event specialists (uk) ltd Company Information
Company Number
07080436
Website
www.ryanscleaning.co.ukRegistered Address
5th floor, 167-169, great portland street, london, W1W 5PF
Industry
Other business support service activities n.e.c.
Telephone
01217826967
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
philomena ryan 50%
patrick ryan 50%
ryan's cleaning event specialists (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £1m based on a Turnover of £1.8m and 0.58x industry multiple (adjusted for size and gross margin).
ryan's cleaning event specialists (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £3.3m based on an EBITDA of £727.1k and a 4.6x industry multiple (adjusted for size and gross margin).
ryan's cleaning event specialists (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD at £985.6k based on Net Assets of £1.9m and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ryan's Cleaning Event Specialists (uk) Ltd Overview
Ryan's Cleaning Event Specialists (uk) Ltd is a live company located in london, W1W 5PF with a Companies House number of 07080436. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2009, it's largest shareholder is philomena ryan with a 50% stake. Ryan's Cleaning Event Specialists (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ryan's Cleaning Event Specialists (uk) Ltd Health Check
Pomanda's financial health check has awarded Ryan'S Cleaning Event Specialists (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£3.8m)
- Ryan's Cleaning Event Specialists (uk) Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3%)
- Ryan's Cleaning Event Specialists (uk) Ltd
3% - Industry AVG
Production
with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)
- Ryan's Cleaning Event Specialists (uk) Ltd
38.7% - Industry AVG
Profitability
an operating margin of 40.8% make it more profitable than the average company (6.3%)
- Ryan's Cleaning Event Specialists (uk) Ltd
6.3% - Industry AVG
Employees
with 7 employees, this is below the industry average (24)
7 - Ryan's Cleaning Event Specialists (uk) Ltd
24 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
- Ryan's Cleaning Event Specialists (uk) Ltd
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £251.5k, this is more efficient (£157.9k)
- Ryan's Cleaning Event Specialists (uk) Ltd
£157.9k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (44 days)
- Ryan's Cleaning Event Specialists (uk) Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
- Ryan's Cleaning Event Specialists (uk) Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (32 days)
- Ryan's Cleaning Event Specialists (uk) Ltd
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 230 weeks, this is more cash available to meet short term requirements (24 weeks)
230 weeks - Ryan's Cleaning Event Specialists (uk) Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (63.7%)
13.2% - Ryan's Cleaning Event Specialists (uk) Ltd
63.7% - Industry AVG
RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD financials
Ryan'S Cleaning Event Specialists (Uk) Ltd's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £1.9 million. According to their latest financial statements, Ryan'S Cleaning Event Specialists (Uk) Ltd has 7 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 7 | 7 | 7 | 20 | 19 | 5 | 5 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,690 | 14,918 | 23,226 | 76,764 | 104,271 | 96,087 | 47,507 | 13,225 | 12,059 | 14,653 | 14,422 | 8,095 | 3,088 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 104,786 | 104,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 116,476 | 119,704 | 23,226 | 76,764 | 104,271 | 96,087 | 47,507 | 13,225 | 12,059 | 14,653 | 14,422 | 8,095 | 3,088 |
Stock & work in progress | 1,427 | 1,427 | 3,558 | 3,558 | 10,285 | 55,570 | 10,254 | 12,907 | 10,990 | 27,795 | 6,343 | 0 | 0 |
Trade Debtors | 463,584 | 577,769 | 41,595 | 66,815 | 137,360 | 271,529 | 87,782 | 79,848 | 162,552 | 216,521 | 103,770 | 154,583 | 68,313 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 333,062 | 384,787 | 391,156 | 22,597 | 14,295 | 40,944 | 30,864 | 317 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,260,038 | 820,332 | 313,404 | 947,079 | 940,512 | 522,748 | 603,671 | 646,100 | 609,440 | 281,323 | 320,986 | 44,843 | 96,958 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,058,111 | 1,784,315 | 749,713 | 1,040,049 | 1,102,452 | 890,791 | 732,571 | 739,172 | 782,982 | 525,639 | 431,099 | 199,426 | 165,271 |
total assets | 2,174,587 | 1,904,019 | 772,939 | 1,116,813 | 1,206,723 | 986,878 | 780,078 | 752,397 | 795,041 | 540,292 | 445,521 | 207,521 | 168,359 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,505 | 61,925 | 194,179 | 220,487 | 500,772 | 29,379 | 365,784 | 342,312 | 530,070 | 423,120 | 250,439 | 187,182 | 149,913 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 7,820 | 35,428 | 40,743 | 39,886 | 33,039 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 280,166 | 561,869 | 13,610 | 196,041 | 111,378 | 454,769 | 26,188 | 86,763 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 283,671 | 623,794 | 215,609 | 451,956 | 652,893 | 524,034 | 425,011 | 429,075 | 530,070 | 423,120 | 250,439 | 187,182 | 149,913 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 27,500 | 41,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 2,834 | 2,834 | 4,413 | 14,585 | 19,811 | 18,256 | 9,501 | 2,412 | 2,412 | 2,931 | 2,884 | 1,619 | 0 |
total long term liabilities | 2,834 | 2,834 | 4,413 | 14,585 | 47,311 | 59,856 | 9,501 | 2,412 | 2,412 | 2,931 | 2,884 | 1,619 | 0 |
total liabilities | 286,505 | 626,628 | 220,022 | 466,541 | 700,204 | 583,890 | 434,512 | 431,487 | 532,482 | 426,051 | 253,323 | 188,801 | 149,913 |
net assets | 1,888,082 | 1,277,391 | 552,917 | 650,272 | 506,519 | 402,988 | 345,566 | 320,910 | 262,559 | 114,241 | 192,198 | 18,720 | 18,446 |
total shareholders funds | 1,888,082 | 1,277,391 | 552,917 | 650,272 | 506,519 | 402,988 | 345,566 | 320,910 | 262,559 | 114,241 | 192,198 | 18,720 | 18,446 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 9,578 | 8,308 | 51,310 | 41,404 | 32,829 | 34,477 | 15,648 | 7,108 | 6,225 | 5,499 | 4,353 | 2,217 | 772 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | -2,131 | 0 | -6,727 | -45,285 | 45,316 | -2,653 | 1,917 | -16,805 | 21,452 | 6,343 | 0 | 0 |
Debtors | -165,910 | 634,591 | 343,339 | -62,243 | -160,818 | 193,827 | 38,481 | -82,387 | -53,969 | 112,751 | -50,813 | 86,270 | 68,313 |
Creditors | -58,420 | -132,254 | -26,308 | -280,285 | 471,393 | -336,405 | 23,472 | -187,758 | 106,950 | 172,681 | 63,257 | 37,269 | 149,913 |
Accruals and Deferred Income | -281,703 | 548,259 | -182,431 | 84,663 | -343,391 | 428,581 | -60,575 | 86,763 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -1,579 | -10,172 | -5,226 | 1,555 | 8,755 | 7,089 | 0 | -519 | 47 | 1,265 | 1,619 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -7,820 | -27,608 | -32,815 | -13,243 | 48,447 | 33,039 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 439,706 | 506,928 | -633,675 | 6,567 | 417,764 | -80,923 | -42,429 | 36,660 | 328,117 | -39,663 | 276,143 | -52,115 | 96,958 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 439,706 | 506,928 | -633,675 | 6,567 | 417,764 | -80,923 | -42,429 | 36,660 | 328,117 | -39,663 | 276,143 | -52,115 | 96,958 |
ryan's cleaning event specialists (uk) ltd Credit Report and Business Information
Ryan's Cleaning Event Specialists (uk) Ltd Competitor Analysis
Perform a competitor analysis for ryan's cleaning event specialists (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
ryan's cleaning event specialists (uk) ltd Ownership
RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD group structure
Ryan'S Cleaning Event Specialists (Uk) Ltd has no subsidiary companies.
Ultimate parent company
RYAN'S CLEANING EVENT SPECIALISTS (UK) LTD
07080436
ryan's cleaning event specialists (uk) ltd directors
Ryan'S Cleaning Event Specialists (Uk) Ltd currently has 2 directors. The longest serving directors include Philomina Ryan (Nov 2009) and Mr Patrick Ryan (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Philomina Ryan | United Kingdom | 67 years | Nov 2009 | - | Director |
Mr Patrick Ryan | United Kingdom | 67 years | Nov 2009 | - | Director |
P&L
December 2022turnover
1.8m
-18%
operating profit
717.5k
0%
gross margin
38.8%
+3.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.9m
+0.48%
total assets
2.2m
+0.14%
cash
1.3m
+0.54%
net assets
Total assets minus all liabilities
ryan's cleaning event specialists (uk) ltd company details
company number
07080436
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2009
age
15
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
ryans event cleaning ( uk) ltd (December 2009)
last accounts submitted
December 2022
address
5th floor, 167-169, great portland street, london, W1W 5PF
accountant
-
auditor
-
ryan's cleaning event specialists (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ryan's cleaning event specialists (uk) ltd.
ryan's cleaning event specialists (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|