the college of medicine
the college of medicine Company Information
Company Number
07081491
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
c/o west & berry ltd nile house, nile street, brighton, BN1 1HW
the college of medicine Estimated Valuation
Pomanda estimates the enterprise value of THE COLLEGE OF MEDICINE at £84.7k based on a Turnover of £121.2k and 0.7x industry multiple (adjusted for size and gross margin).
the college of medicine Estimated Valuation
Pomanda estimates the enterprise value of THE COLLEGE OF MEDICINE at £0 based on an EBITDA of £-59k and a 4.04x industry multiple (adjusted for size and gross margin).
the college of medicine Estimated Valuation
Pomanda estimates the enterprise value of THE COLLEGE OF MEDICINE at £364.9k based on Net Assets of £153k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The College Of Medicine Overview
The College Of Medicine is a live company located in brighton, BN1 1HW with a Companies House number of 07081491. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2009, it's largest shareholder is unknown. The College Of Medicine is a established, micro sized company, Pomanda has estimated its turnover at £121.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The College Of Medicine Health Check
Pomanda's financial health check has awarded The College Of Medicine a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £121.2k, make it smaller than the average company (£472.6k)
£121.2k - The College Of Medicine
£472.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7.4%)
-23% - The College Of Medicine
7.4% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
57.3% - The College Of Medicine
57.3% - Industry AVG
Profitability
an operating margin of -48.7% make it less profitable than the average company (4.8%)
-48.7% - The College Of Medicine
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
- The College Of Medicine
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- The College Of Medicine
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is less efficient (£50.9k)
- The College Of Medicine
£50.9k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (17 days)
13 days - The College Of Medicine
17 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (23 days)
43 days - The College Of Medicine
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The College Of Medicine
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1046 weeks, this is more cash available to meet short term requirements (125 weeks)
1046 weeks - The College Of Medicine
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (21.3%)
4.8% - The College Of Medicine
21.3% - Industry AVG
THE COLLEGE OF MEDICINE financials
The College Of Medicine's latest turnover from March 2024 is £121.2 thousand and the company has net assets of £153 thousand. According to their latest financial statements, we estimate that The College Of Medicine has 3 employees and maintains cash reserves of £156.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 121,172 | 212,824 | 174,318 | 262,070 | 183,742 | 182,961 | 170,701 | 107,040 | 88,894 | 120,648 | 116,512 | 234,332 | 204,218 | 399,340 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -49,616 | 17,274 | -13,528 | 101,152 | 32,255 | 57,279 | 41,714 | -8,305 | 20,344 | -24,179 | -66,272 | 20,006 | -37,795 | 62,688 |
| Tax | ||||||||||||||
| Profit After Tax | -49,616 | 17,274 | -13,528 | 101,152 | 32,255 | 57,279 | 41,714 | -8,305 | 20,344 | -24,179 | -66,272 | 20,006 | -37,795 | 62,688 |
| Dividends Paid | ||||||||||||||
| Retained Profit | -49,616 | 17,274 | -13,528 | 101,152 | 32,255 | 57,279 | 41,714 | -8,305 | 20,344 | -24,179 | -66,272 | 20,006 | -37,795 | 62,688 |
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 4,506 | 23,377 | 1,451 | 18,833 | 47,450 | 54,143 | 53,870 | |||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 240 | 2,322 | 11,065 | 34 | 13,580 | 462 | 6,800 | 3,386 | ||||||
| Cash | 156,279 | 202,455 | 197,203 | 197,424 | 123,281 | 100,359 | 68,246 | 41,822 | 81,900 | 10,534 | 34,939 | 56,740 | 23,942 | 31,929 |
| misc current assets | ||||||||||||||
| total current assets | 160,785 | 226,072 | 200,976 | 227,322 | 123,281 | 100,359 | 68,280 | 55,402 | 81,900 | 10,996 | 41,739 | 104,190 | 81,471 | 85,799 |
| total assets | 160,785 | 226,072 | 200,976 | 227,322 | 123,281 | 100,359 | 68,280 | 55,402 | 81,900 | 10,996 | 41,739 | 104,190 | 81,471 | 85,799 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 6,119 | 11,790 | 13,968 | 15,436 | 8,547 | 7,555 | 6,393 | 5,136 | 4,394 | 8,870 | 12,382 | 44,061 | 32,169 | 17,911 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 1,650 | 11,650 | 1,650 | 13,000 | 17,000 | 27,325 | 53,687 | 83,780 | 102,715 | 47,678 | 50,730 | 15,230 | 24,409 | 5,200 |
| total current liabilities | 7,769 | 23,440 | 15,618 | 28,436 | 25,547 | 34,880 | 60,080 | 88,916 | 107,109 | 56,548 | 63,112 | 59,291 | 56,578 | 23,111 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 7,769 | 23,440 | 15,618 | 28,436 | 25,547 | 34,880 | 60,080 | 88,916 | 107,109 | 56,548 | 63,112 | 59,291 | 56,578 | 23,111 |
| net assets | 153,016 | 202,632 | 185,358 | 198,886 | 97,734 | 65,479 | 8,200 | -33,514 | -25,209 | -45,552 | -21,373 | 44,899 | 24,893 | 62,688 |
| total shareholders funds | 153,016 | 202,632 | 185,358 | 198,886 | 97,734 | 65,479 | 8,200 | -33,514 | -25,209 | -45,552 | -21,373 | 44,899 | 24,893 | 62,688 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -19,111 | 19,844 | -26,125 | 29,898 | -34 | -13,546 | 13,580 | -462 | -6,338 | -40,650 | -10,079 | 3,659 | 53,870 | |
| Creditors | -5,671 | -2,178 | -1,468 | 6,889 | 992 | 1,162 | 1,257 | 742 | -4,476 | -3,512 | -31,679 | 11,892 | 14,258 | 17,911 |
| Accruals and Deferred Income | -10,000 | 10,000 | -11,350 | -4,000 | -10,325 | -26,362 | -30,093 | -18,935 | 55,037 | -3,052 | 35,500 | -9,179 | 19,209 | 5,200 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | -1 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -46,176 | 5,252 | -221 | 74,143 | 22,922 | 32,113 | 26,424 | -40,078 | 71,366 | -24,405 | -21,801 | 32,798 | -7,987 | 31,929 |
| overdraft | ||||||||||||||
| change in cash | -46,176 | 5,252 | -221 | 74,143 | 22,922 | 32,113 | 26,424 | -40,078 | 71,366 | -24,405 | -21,801 | 32,798 | -7,987 | 31,929 |
the college of medicine Credit Report and Business Information
The College Of Medicine Competitor Analysis
Perform a competitor analysis for the college of medicine by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
the college of medicine Ownership
THE COLLEGE OF MEDICINE group structure
The College Of Medicine has no subsidiary companies.
Ultimate parent company
THE COLLEGE OF MEDICINE
07081491
the college of medicine directors
The College Of Medicine currently has 4 directors. The longest serving directors include Mr Simon Fielding (Sep 2013) and Dr Michael Dixon (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Fielding | 72 years | Sep 2013 | - | Director | |
| Dr Michael Dixon | England | 72 years | Oct 2015 | - | Director |
| Mrs Sarah Bazin | United Kingdom | 76 years | May 2016 | - | Director |
| Mr Michael Dooley | England | 68 years | Jan 2022 | - | Director |
P&L
March 2024turnover
121.2k
-43%
operating profit
-59k
0%
gross margin
57.3%
-0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
153k
-0.24%
total assets
160.8k
-0.29%
cash
156.3k
-0.23%
net assets
Total assets minus all liabilities
the college of medicine company details
company number
07081491
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the college of integrated health (June 2010)
accountant
MICHELLE WESTBURRY
auditor
-
address
c/o west & berry ltd nile house, nile street, brighton, BN1 1HW
Bank
-
Legal Advisor
-
the college of medicine Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the college of medicine.
the college of medicine Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE COLLEGE OF MEDICINE. This can take several minutes, an email will notify you when this has completed.
the college of medicine Companies House Filings - See Documents
| date | description | view/download |
|---|
