marlborough specsavers limited

Live EstablishedMicroHealthy

marlborough specsavers limited Company Information

Share MARLBOROUGH SPECSAVERS LIMITED

Company Number

07086063

Shareholders

specsavers uk holdings limited

paul nigel shimell

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

marlborough specsavers limited Estimated Valuation

£84.5k

Pomanda estimates the enterprise value of MARLBOROUGH SPECSAVERS LIMITED at £84.5k based on a Turnover of £273.5k and 0.31x industry multiple (adjusted for size and gross margin).

marlborough specsavers limited Estimated Valuation

£45.2k

Pomanda estimates the enterprise value of MARLBOROUGH SPECSAVERS LIMITED at £45.2k based on an EBITDA of £15.5k and a 2.92x industry multiple (adjusted for size and gross margin).

marlborough specsavers limited Estimated Valuation

£179.1k

Pomanda estimates the enterprise value of MARLBOROUGH SPECSAVERS LIMITED at £179.1k based on Net Assets of £69.1k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marlborough Specsavers Limited Overview

Marlborough Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 07086063. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in November 2009, it's largest shareholder is specsavers uk holdings limited with a 50.2% stake. Marlborough Specsavers Limited is a established, micro sized company, Pomanda has estimated its turnover at £273.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marlborough Specsavers Limited Health Check

Pomanda's financial health check has awarded Marlborough Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £273.5k, make it smaller than the average company (£9.6m)

£273.5k - Marlborough Specsavers Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.3%)

9% - Marlborough Specsavers Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (42%)

25.1% - Marlborough Specsavers Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (4.3%)

-0.9% - Marlborough Specsavers Limited

4.3% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (47)

11 - Marlborough Specsavers Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Marlborough Specsavers Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.9k, this is less efficient (£156.3k)

£24.9k - Marlborough Specsavers Limited

£156.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (14 days)

5 days - Marlborough Specsavers Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Marlborough Specsavers Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is less than average (95 days)

33 days - Marlborough Specsavers Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (20 weeks)

43 weeks - Marlborough Specsavers Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.2%, this is a higher level of debt than the average (56.2%)

66.2% - Marlborough Specsavers Limited

56.2% - Industry AVG

MARLBOROUGH SPECSAVERS LIMITED financials

EXPORTms excel logo

Marlborough Specsavers Limited's latest turnover from February 2024 is estimated at £273.5 thousand and the company has net assets of £69.1 thousand. According to their latest financial statements, Marlborough Specsavers Limited has 11 employees and maintains cash reserves of £106.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover273,515234,447295,273212,146266,288219,174246,600294,772202,374276,283249,174317,136399,723360,222
Other Income Or Grants
Cost Of Sales204,805175,311218,632160,532198,922159,188181,471215,796148,309207,750186,895229,958290,876260,454
Gross Profit68,71059,13676,64251,61467,36659,98665,12978,97754,06468,53362,27987,178108,84799,767
Admin Expenses71,08059,05958,39831,15356,38073,31241,78468,16825,96913,186-6,34269,154172,617153,676
Operating Profit-2,3707718,24420,46110,986-13,32623,34510,80928,09555,34768,62118,024-63,770-53,909
Interest Payable6109791,4561,7512,4531,603
Interest Receivable5,1354,09147151245405284109110
Pre-Tax Profit2,1553,19017,25818,7608,778-14,52423,63010,91828,20555,34768,62118,024-63,770-53,909
Tax-539-606-3,279-3,564-1,668-4,490-2,183-5,641-11,623-15,783-4,326
Profit After Tax1,6162,58413,97915,1967,110-14,52419,1408,73422,56443,72452,83813,698-63,770-53,909
Dividends Paid
Retained Profit1,6162,58413,97915,1967,110-14,52419,1408,73422,56443,72452,83813,698-63,770-53,909
Employee Costs318,569272,485305,275255,086280,548231,279249,900264,818189,05639,46339,64840,13836,60137,613
Number Of Employees1110121112101112922222
EBITDA*15,49543,21442,21249,83838,8467,40430,58120,88438,85380,32291,98545,037-33,681-31,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets48,79848,67649,34373,31190,310109,62921,06112,93421,25929,80653,79560,18185,667103,256
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,48541510,2966,1854,5605,1915,0655,4066,1013,784
Total Fixed Assets51,28349,09159,63979,49690,310114,18926,25217,99926,66535,90757,57960,18185,667103,256
Stock & work in progress19,03219,58621,94921,80621,01920,77520,52219,09313,76623,49716,44313,4908,2018,663
Trade Debtors4,1593,0428,20116,19210,23113,54216,17812,71538,09222,46816,24724,22646,954
Group Debtors2553731,6471,1511,248628416753861
Misc Debtors23,66022,76018,62913,77917,98310,0157,7245,0224,825
Cash106,15189,461115,11173,15227,84637,43370,44343,33243,839
misc current assets
total current assets153,257135,222157,336118,08984,28879,082112,64784,37876,00661,58938,91129,73732,42755,617
total assets204,540184,313216,975197,585174,598193,271138,899102,377102,67197,49696,49089,918118,094158,873
Bank overdraft
Bank loan
Trade Creditors 3,1883,4543,6793,3866,6775,8646,7862,6523,610103,264141,510191,278230,173151,910
Group/Directors Accounts75,23960,60880,74646,60555,16873,82357,15050,05747,644
other short term finances9,72747,488
hp & lease commitments1,530
other current liabilities48,30739,69447,68855,84041,92937,48031,82325,66834,621
total current liabilities126,734103,756132,113115,558103,774164,65595,75978,37787,405103,264141,510191,278230,173151,910
loans3,8756,97612,60022,47825,205
hp & lease commitments
Accruals and Deferred Income4,8306,0967,3618,6279,893
other liabilities1,5306,0022,5005,47960,751
provisions
total long term liabilities8,70513,07219,96131,10535,0981,5306,0022,5005,47960,751
total liabilities135,439116,828152,074146,663138,872164,65595,75978,37787,405104,794147,512193,778235,652212,661
net assets69,10167,48564,90150,92235,72628,61643,14024,00015,266-7,298-51,022-103,860-117,558-53,788
total shareholders funds69,10167,48564,90150,92235,72628,61643,14024,00015,266-7,298-51,022-103,860-117,558-53,788
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit-2,3707718,24420,46110,986-13,32623,34510,80928,09555,34768,62118,024-63,770-53,909
Depreciation17,86543,13723,96829,37727,86020,7307,23610,07510,75824,97523,36427,01330,08921,960
Amortisation
Tax-539-606-3,279-3,564-1,668-4,490-2,183-5,641-11,623-15,783-4,326
Stock-554-2,3631437872442531,4295,327-9,7317,0542,9535,289-4628,663
Debtors3,969-3,9821,256-6,1079,989-1,439-1453,211-20,38617,94110,005-7,979-22,72846,954
Creditors-266-225293-3,291813-9224,134-958-99,654-38,246-49,768-38,89578,263151,910
Accruals and Deferred Income7,347-9,259-9,41812,64514,3425,6576,155-8,95334,621
Deferred Taxes & Provisions
Cash flow from operations18,62239,46928,40960,94842,10013,32535,096252-1,7045,45813,4764,50667,77264,344
Investing Activities
capital expenditure-17,987-42,470-12,378-8,541-109,298-15,363-1,750-2,211-986-16,978-1,527-12,500-125,216
Change in Investments
cash flow from investments-17,987-42,470-12,378-8,541-109,298-15,363-1,750-2,211-986-16,978-1,527-12,500-125,216
Financing Activities
Bank loans
Group/Directors Accounts14,631-20,13834,141-8,563-18,65516,6737,0932,41347,644
Other Short Term Loans -9,7279,727-47,48847,488
Long term loans-3,101-5,624-9,878-2,72725,205
Hire Purchase and Lease Commitments-1,5301,530
other long term liabilities-1,530-4,4723,502-2,979-55,27260,751
share issue121
interest4,5253,112-985-1,700-2,208-1,198284109110
cash flow from financing16,055-22,65013,551-3,263-43,14662,9637,37799247,754-4,4723,502-2,979-55,27260,872
cash and cash equivalents
cash16,690-25,65041,95945,306-9,587-33,01027,111-50743,839
overdraft
change in cash16,690-25,65041,95945,306-9,587-33,01027,111-50743,839

marlborough specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marlborough specsavers limited. Get real-time insights into marlborough specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marlborough Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marlborough specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

marlborough specsavers limited Ownership

MARLBOROUGH SPECSAVERS LIMITED group structure

Marlborough Specsavers Limited has no subsidiary companies.

Ultimate parent company

SPECSAVERS INTERNATIONAL HEALTHCARE LTD

#0029657

SPECSAVERS OPTICAL GROUP LTD

#0012239

2 parents

MARLBOROUGH SPECSAVERS LIMITED

07086063

MARLBOROUGH SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50.21%
paul nigel shimell 24.9%
michael alan taylor 24.9%

marlborough specsavers limited directors

Marlborough Specsavers Limited currently has 2 directors. The longest serving directors include Mr Paul Shimell (Mar 2010) and Mr Michael Taylor (Oct 2023).

officercountryagestartendrole
Mr Paul ShimellUnited Kingdom55 years Mar 2010- Director
Mr Michael TaylorEngland46 years Oct 2023- Director

P&L

February 2024

turnover

273.5k

+17%

operating profit

-2.4k

0%

gross margin

25.2%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

69.1k

+0.02%

total assets

204.5k

+0.11%

cash

106.2k

+0.19%

net assets

Total assets minus all liabilities

marlborough specsavers limited company details

company number

07086063

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

SPECSAVERS INTERNATIONAL HEALTHCARE LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

marlborough specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marlborough specsavers limited.

marlborough specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARLBOROUGH SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

marlborough specsavers limited Companies House Filings - See Documents

datedescriptionview/download