castle comfort homes ltd.

2

castle comfort homes ltd. Company Information

Share CASTLE COMFORT HOMES LTD.
Live 
EstablishedMicroHealthy

Company Number

07086789

Registered Address

125 park lane, knypersley, stoke-on-trent, staffordshire, ST8 7PN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

08000832797

Next Accounts Due

September 2025

Group Structure

View All

Directors

Ann Bruce14 Years

Keith Simpson14 Years

View All

Shareholders

ann sylvia bruce 50%

keith robert simpson 50%

castle comfort homes ltd. Estimated Valuation

£274.8k

Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £274.8k based on a Turnover of £118.5k and 2.32x industry multiple (adjusted for size and gross margin).

castle comfort homes ltd. Estimated Valuation

£152.3k

Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £152.3k based on an EBITDA of £31.1k and a 4.9x industry multiple (adjusted for size and gross margin).

castle comfort homes ltd. Estimated Valuation

£127.4k

Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £127.4k based on Net Assets of £128.7k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Comfort Homes Ltd. Overview

Castle Comfort Homes Ltd. is a live company located in stoke-on-trent, ST8 7PN with a Companies House number of 07086789. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2009, it's largest shareholder is ann sylvia bruce with a 50% stake. Castle Comfort Homes Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £118.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Comfort Homes Ltd. Health Check

Pomanda's financial health check has awarded Castle Comfort Homes Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £118.5k, make it smaller than the average company (£953.6k)

£118.5k - Castle Comfort Homes Ltd.

£953.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3%)

5% - Castle Comfort Homes Ltd.

3% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a higher cost of product (74.3%)

31.6% - Castle Comfort Homes Ltd.

74.3% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it as profitable than the average company (26.9%)

26.2% - Castle Comfort Homes Ltd.

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Castle Comfort Homes Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Castle Comfort Homes Ltd.

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.5k, this is less efficient (£192.5k)

£118.5k - Castle Comfort Homes Ltd.

£192.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (32 days)

79 days - Castle Comfort Homes Ltd.

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 467 days, this is slower than average (35 days)

467 days - Castle Comfort Homes Ltd.

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Comfort Homes Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Castle Comfort Homes Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (67.7%)

78.9% - Castle Comfort Homes Ltd.

67.7% - Industry AVG

CASTLE COMFORT HOMES LTD. financials

EXPORTms excel logo

Castle Comfort Homes Ltd.'s latest turnover from December 2023 is estimated at £118.5 thousand and the company has net assets of £128.7 thousand. According to their latest financial statements, we estimate that Castle Comfort Homes Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover118,473117,98687,986101,761142,18999,978107,46077,69323,09426,99634,038165,624160,644125,234
Other Income Or Grants00000000000000
Cost Of Sales81,08389,11966,90576,706106,40973,68077,80954,81316,88320,29426,110127,399123,19292,339
Gross Profit37,39028,86821,08125,05535,78026,29829,65122,8806,2116,7017,92838,22537,45232,894
Admin Expenses6,3092,48311,5509,82715,7388,09225,63914,713-4,19379282636,30633,17932,984
Operating Profit31,08126,3859,53115,22820,04218,2064,0128,16710,4045,9097,1021,9194,273-90
Interest Payable00000000000000
Interest Receivable00000002065514228152
Pre-Tax Profit31,08126,3859,53115,22820,04218,2064,0128,18810,4695,9597,1441,9474,288-88
Tax-7,770-5,013-1,811-2,893-3,808-3,459-762-1,637-2,094-1,251-1,643-467-1,1150
Profit After Tax23,31121,3727,72012,33516,23414,7473,2506,5508,3754,7085,5011,4803,173-88
Dividends Paid00000000000000
Retained Profit23,31121,3727,72012,33516,23414,7473,2506,5508,3754,7085,5011,4803,173-88
Employee Costs32,96331,04729,97228,41529,19428,12126,64626,60626,60025,64824,36924,04723,51523,912
Number Of Employees11111111111111
EBITDA*31,08126,3859,53115,22820,04218,2064,0128,16710,4335,9487,1531,9884,301-53

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets585,344584,841584,861399,915399,952400,000400,065381,768255,516255,545255,584125,205125,085125,113
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets585,344584,841584,861399,915399,952400,000400,065381,768255,516255,545255,584125,205125,085125,113
Stock & work in progress00000000000000
Trade Debtors25,73521,93512,65713,41817,92411,23414,4929,707000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000016,0179,82110,4406,2514,972888
misc current assets00000000000000
total current assets25,73521,93512,65713,41817,92411,23414,4929,70716,0179,82110,4406,2514,972888
total assets611,079606,776597,518413,333417,876411,234414,557391,475271,533265,366266,024131,456130,057126,001
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 103,911122,919135,033137,068145,946145,538153,608133,77620,18420,39225,758126,691126,772125,889
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities103,911122,919135,033137,068145,946145,538153,608133,77620,18420,39225,758126,691126,772125,889
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities378,500378,500378,500200,000208,000218,000228,000228,000228,000230,000230,000000
provisions00000000000000
total long term liabilities378,500378,500378,500200,000208,000218,000228,000228,000228,000230,000230,000000
total liabilities482,411501,419513,533337,068353,946363,538381,608361,776248,184250,392255,758126,691126,772125,889
net assets128,668105,35783,98576,26563,93047,69632,94929,69923,34914,97410,2664,7653,285112
total shareholders funds128,668105,35783,98576,26563,93047,69632,94929,69923,34914,97410,2664,7653,285112
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit31,08126,3859,53115,22820,04218,2064,0128,16710,4045,9097,1021,9194,273-90
Depreciation00000000293951692837
Amortisation00000000000000
Tax-7,770-5,013-1,811-2,893-3,808-3,459-762-1,637-2,094-1,251-1,643-467-1,1150
Stock00000000000000
Debtors3,8009,278-761-4,5066,690-3,2584,7859,707000000
Creditors-19,008-12,114-2,035-8,878408-8,07019,832113,592-208-5,366-100,933-81883125,889
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations503-206,4467,9639,9529,93518,297110,4158,131-669-95,4231,4404,069125,836
Investing Activities
capital expenditure-50320-184,946374865-18,297-126,25200-130,430-1890-125,150
Change in Investments00000000000000
cash flow from investments-50320-184,946374865-18,297-126,25200-130,430-1890-125,150
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00178,500-8,000-10,000-10,00000-2,0000230,000000
share issue0000000-20000000200
interest00000002065514228152
cash flow from financing00178,500-8,000-10,000-10,0000-180-1,93551230,0422815202
cash and cash equivalents
cash0000000-16,0176,196-6194,1891,2794,084888
overdraft00000000000000
change in cash0000000-16,0176,196-6194,1891,2794,084888

castle comfort homes ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle comfort homes ltd.. Get real-time insights into castle comfort homes ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Comfort Homes Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for castle comfort homes ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST8 area or any other competitors across 12 key performance metrics.

castle comfort homes ltd. Ownership

CASTLE COMFORT HOMES LTD. group structure

Castle Comfort Homes Ltd. has no subsidiary companies.

Ultimate parent company

CASTLE COMFORT HOMES LTD.

07086789

CASTLE COMFORT HOMES LTD. Shareholders

ann sylvia bruce 50%
keith robert simpson 50%

castle comfort homes ltd. directors

Castle Comfort Homes Ltd. currently has 3 directors. The longest serving directors include Miss Ann Bruce (Nov 2009) and Mr Keith Simpson (Nov 2009).

officercountryagestartendrole
Miss Ann BruceEngland63 years Nov 2009- Director
Mr Keith SimpsonUnited Kingdom70 years Nov 2009- Director
Mr Keith SimpsonEngland70 years Nov 2009- Director

P&L

December 2023

turnover

118.5k

0%

operating profit

31.1k

0%

gross margin

31.6%

+28.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

128.7k

+0.22%

total assets

611.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

castle comfort homes ltd. company details

company number

07086789

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2009

age

15

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

castle stairlifts ltd (March 2014)

last accounts submitted

December 2023

address

125 park lane, knypersley, stoke-on-trent, staffordshire, ST8 7PN

accountant

-

auditor

-

castle comfort homes ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castle comfort homes ltd..

charges

castle comfort homes ltd. Companies House Filings - See Documents

datedescriptionview/download