castle comfort homes ltd. Company Information
Company Number
07086789
Website
www.castlecomfortcentre.comRegistered Address
125 park lane, knypersley, stoke-on-trent, staffordshire, ST8 7PN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
08000832797
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
ann sylvia bruce 50%
keith robert simpson 50%
castle comfort homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £274.8k based on a Turnover of £118.5k and 2.32x industry multiple (adjusted for size and gross margin).
castle comfort homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £152.3k based on an EBITDA of £31.1k and a 4.9x industry multiple (adjusted for size and gross margin).
castle comfort homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of CASTLE COMFORT HOMES LTD. at £127.4k based on Net Assets of £128.7k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Castle Comfort Homes Ltd. Overview
Castle Comfort Homes Ltd. is a live company located in stoke-on-trent, ST8 7PN with a Companies House number of 07086789. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2009, it's largest shareholder is ann sylvia bruce with a 50% stake. Castle Comfort Homes Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £118.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Castle Comfort Homes Ltd. Health Check
Pomanda's financial health check has awarded Castle Comfort Homes Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £118.5k, make it smaller than the average company (£953.6k)
- Castle Comfort Homes Ltd.
£953.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3%)
- Castle Comfort Homes Ltd.
3% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (74.3%)
- Castle Comfort Homes Ltd.
74.3% - Industry AVG
Profitability
an operating margin of 26.2% make it as profitable than the average company (26.9%)
- Castle Comfort Homes Ltd.
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Castle Comfort Homes Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- Castle Comfort Homes Ltd.
£33k - Industry AVG
Efficiency
resulting in sales per employee of £118.5k, this is less efficient (£192.5k)
- Castle Comfort Homes Ltd.
£192.5k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (32 days)
- Castle Comfort Homes Ltd.
32 days - Industry AVG
Creditor Days
its suppliers are paid after 467 days, this is slower than average (35 days)
- Castle Comfort Homes Ltd.
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Castle Comfort Homes Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Castle Comfort Homes Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (67.7%)
78.9% - Castle Comfort Homes Ltd.
67.7% - Industry AVG
CASTLE COMFORT HOMES LTD. financials
Castle Comfort Homes Ltd.'s latest turnover from December 2023 is estimated at £118.5 thousand and the company has net assets of £128.7 thousand. According to their latest financial statements, we estimate that Castle Comfort Homes Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 585,344 | 584,841 | 584,861 | 399,915 | 399,952 | 400,000 | 400,065 | 381,768 | 255,516 | 255,545 | 255,584 | 125,205 | 125,085 | 125,113 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 585,344 | 584,841 | 584,861 | 399,915 | 399,952 | 400,000 | 400,065 | 381,768 | 255,516 | 255,545 | 255,584 | 125,205 | 125,085 | 125,113 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 25,735 | 21,935 | 12,657 | 13,418 | 17,924 | 11,234 | 14,492 | 9,707 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,017 | 9,821 | 10,440 | 6,251 | 4,972 | 888 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 25,735 | 21,935 | 12,657 | 13,418 | 17,924 | 11,234 | 14,492 | 9,707 | 16,017 | 9,821 | 10,440 | 6,251 | 4,972 | 888 |
total assets | 611,079 | 606,776 | 597,518 | 413,333 | 417,876 | 411,234 | 414,557 | 391,475 | 271,533 | 265,366 | 266,024 | 131,456 | 130,057 | 126,001 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 103,911 | 122,919 | 135,033 | 137,068 | 145,946 | 145,538 | 153,608 | 133,776 | 20,184 | 20,392 | 25,758 | 126,691 | 126,772 | 125,889 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 103,911 | 122,919 | 135,033 | 137,068 | 145,946 | 145,538 | 153,608 | 133,776 | 20,184 | 20,392 | 25,758 | 126,691 | 126,772 | 125,889 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 378,500 | 378,500 | 378,500 | 200,000 | 208,000 | 218,000 | 228,000 | 228,000 | 228,000 | 230,000 | 230,000 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 378,500 | 378,500 | 378,500 | 200,000 | 208,000 | 218,000 | 228,000 | 228,000 | 228,000 | 230,000 | 230,000 | 0 | 0 | 0 |
total liabilities | 482,411 | 501,419 | 513,533 | 337,068 | 353,946 | 363,538 | 381,608 | 361,776 | 248,184 | 250,392 | 255,758 | 126,691 | 126,772 | 125,889 |
net assets | 128,668 | 105,357 | 83,985 | 76,265 | 63,930 | 47,696 | 32,949 | 29,699 | 23,349 | 14,974 | 10,266 | 4,765 | 3,285 | 112 |
total shareholders funds | 128,668 | 105,357 | 83,985 | 76,265 | 63,930 | 47,696 | 32,949 | 29,699 | 23,349 | 14,974 | 10,266 | 4,765 | 3,285 | 112 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 29 | 39 | 51 | 69 | 28 | 37 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,800 | 9,278 | -761 | -4,506 | 6,690 | -3,258 | 4,785 | 9,707 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -19,008 | -12,114 | -2,035 | -8,878 | 408 | -8,070 | 19,832 | 113,592 | -208 | -5,366 | -100,933 | -81 | 883 | 125,889 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 178,500 | -8,000 | -10,000 | -10,000 | 0 | 0 | -2,000 | 0 | 230,000 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,017 | 6,196 | -619 | 4,189 | 1,279 | 4,084 | 888 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,017 | 6,196 | -619 | 4,189 | 1,279 | 4,084 | 888 |
castle comfort homes ltd. Credit Report and Business Information
Castle Comfort Homes Ltd. Competitor Analysis
Perform a competitor analysis for castle comfort homes ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST8 area or any other competitors across 12 key performance metrics.
castle comfort homes ltd. Ownership
CASTLE COMFORT HOMES LTD. group structure
Castle Comfort Homes Ltd. has no subsidiary companies.
Ultimate parent company
CASTLE COMFORT HOMES LTD.
07086789
castle comfort homes ltd. directors
Castle Comfort Homes Ltd. currently has 3 directors. The longest serving directors include Miss Ann Bruce (Nov 2009) and Mr Keith Simpson (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Ann Bruce | England | 63 years | Nov 2009 | - | Director |
Mr Keith Simpson | United Kingdom | 70 years | Nov 2009 | - | Director |
Mr Keith Simpson | England | 70 years | Nov 2009 | - | Director |
P&L
December 2023turnover
118.5k
0%
operating profit
31.1k
0%
gross margin
31.6%
+28.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
128.7k
+0.22%
total assets
611.1k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
castle comfort homes ltd. company details
company number
07086789
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2009
age
15
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
castle stairlifts ltd (March 2014)
last accounts submitted
December 2023
address
125 park lane, knypersley, stoke-on-trent, staffordshire, ST8 7PN
accountant
-
auditor
-
castle comfort homes ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to castle comfort homes ltd..
castle comfort homes ltd. Companies House Filings - See Documents
date | description | view/download |
---|