thecityuk

Live EstablishedMidHealthy

thecityuk Company Information

Share THECITYUK

Company Number

07088009

Shareholders

-

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

sixth floor, fitzwilliam house, st. mary axe, london, EC3A 8BF

thecityuk Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of THECITYUK at £6.9m based on a Turnover of £7.9m and 0.87x industry multiple (adjusted for size and gross margin).

thecityuk Estimated Valuation

£732.4k

Pomanda estimates the enterprise value of THECITYUK at £732.4k based on an EBITDA of £170.1k and a 4.31x industry multiple (adjusted for size and gross margin).

thecityuk Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of THECITYUK at £6.3m based on Net Assets of £2.6m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thecityuk Overview

Thecityuk is a live company located in london, EC3A 8BF with a Companies House number of 07088009. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in November 2009, it's largest shareholder is unknown. Thecityuk is a established, mid sized company, Pomanda has estimated its turnover at £7.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thecityuk Health Check

Pomanda's financial health check has awarded Thecityuk a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.9m, make it larger than the average company (£1.2m)

£7.9m - Thecityuk

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.3%)

10% - Thecityuk

6.3% - Industry AVG

production

Production

with a gross margin of 84.6%, this company has a lower cost of product (69.1%)

84.6% - Thecityuk

69.1% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it as profitable than the average company (0.8%)

0.8% - Thecityuk

0.8% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (17)

42 - Thecityuk

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Thecityuk

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188k, this is more efficient (£96k)

£188k - Thecityuk

£96k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (37 days)

158 days - Thecityuk

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (46 days)

147 days - Thecityuk

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thecityuk

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (66 weeks)

22 weeks - Thecityuk

66 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (43.6%)

71.6% - Thecityuk

43.6% - Industry AVG

THECITYUK financials

EXPORTms excel logo

Thecityuk's latest turnover from March 2024 is £7.9 million and the company has net assets of £2.6 million. According to their latest financial statements, Thecityuk has 42 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover7,894,6966,673,6716,183,5905,957,3296,187,8226,153,5636,292,3895,875,2095,409,5035,143,2174,512,8784,247,0073,664,6513,015,890
Other Income Or Grants
Cost Of Sales1,213,390742,004896,990741,426866,5331,136,2551,513,3051,176,2211,011,6491,038,8111,102,2371,026,6671,023,016712,851
Gross Profit6,681,3065,931,6675,286,6005,215,9035,321,2895,017,3084,779,0844,698,9884,397,8544,104,4063,410,6413,220,3402,641,6352,303,039
Admin Expenses6,621,7435,979,5755,242,3525,031,6285,394,1435,001,7654,711,7094,628,3714,219,0823,930,4513,324,6142,894,8962,593,7781,698,989
Operating Profit59,563-47,90844,248184,275-72,85415,54367,37570,617178,772173,95586,027325,44447,857604,050
Interest Payable
Interest Receivable46,5804,0022983,7329,4558,73211,53218,01019,42713,96913,6138,8836,048360
Pre-Tax Profit326,598-65,631188,455434,474-134,79447,01078,90788,627198,199187,92499,640334,32753,905604,410
Tax6,671-3,885-2,794-2,723-1,645-1,331-76
Profit After Tax326,598-65,631188,455434,474-134,79447,01078,90795,298194,314185,13096,917332,68252,574604,334
Dividends Paid
Retained Profit326,598-65,631188,455434,474-134,79447,01078,90795,298194,314185,13096,917332,68252,574604,334
Employee Costs1,878,7791,835,5171,643,7981,719,6601,603,6651,789,8761,669,5001,406,2321,471,5912,154,4291,969,9121,836,4541,856,4481,052,558
Number Of Employees4242394140444235365447442217
EBITDA*170,097104,007194,811331,96912,894110,652157,206170,152273,043258,249105,351341,73662,857604,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets305,795368,543475,536513,923609,57756,908136,140148,656220,992294,06784,39918,31331,492
Intangible Assets
Investments & Other220220220220220220220220220220220220220
Debtors (Due After 1 year)132,176132,176
Total Fixed Assets306,015368,763475,756514,143609,79757,128136,360148,876221,212426,463216,79518,53331,712
Stock & work in progress
Trade Debtors3,417,9582,227,7902,111,819212,094290,386443,808325,824412,240265,000178,500159,105126,325144,345242,459
Group Debtors2,7882,7884,7035,70372872857857836526516512,760
Misc Debtors633,277596,038439,333419,829311,726492,336390,563380,893347,884196,74798,23186,390100,04963,930
Cash2,793,9633,379,8503,179,1102,500,2461,720,7192,036,7333,085,0132,860,5242,709,1322,836,5242,017,3331,922,0421,090,724798,332
misc current assets1,852,1601,553,8481,596,7821,071,142838,938921,354
total current assets8,700,1467,760,3147,331,7474,209,0143,162,4973,894,9593,801,9783,654,2353,322,3813,212,0362,274,8342,147,5171,335,1181,104,721
total assets9,006,1618,129,0777,807,5034,723,1573,772,2943,952,0873,938,3383,803,1113,543,5933,638,4992,491,6292,166,0501,366,8301,104,721
Bank overdraft
Bank loan
Trade Creditors 489,410306,205255,844368,767133,816272,008420,357299,439225,853251,627239,502266,863201,051459,415
Group/Directors Accounts5,995
other short term finances
hp & lease commitments
other current liabilities5,879,9995,530,7185,374,1692,342,0442,078,6061,929,9131,826,8251,886,8821,734,6521,992,9411,165,620909,597502,87640,972
total current liabilities6,369,4095,836,9235,630,0132,710,8112,212,4222,201,9212,247,1822,186,3211,960,5052,244,5681,405,1221,176,460709,922500,387
loans
hp & lease commitments
Accruals and Deferred Income31,541105,137122,294
other liabilities
provisions79,50061,50043,50025,5007,50063,00051,00024,00012,000
total long term liabilities79,50061,50043,50025,5007,50063,00051,00055,541117,137122,294
total liabilities6,448,9095,898,4235,673,5132,736,3112,219,9222,264,9212,298,1822,241,8622,077,6422,366,8621,405,1221,176,460709,922500,387
net assets2,557,2522,230,6542,133,9901,986,8461,552,3721,687,1661,640,1561,561,2491,465,9511,271,6371,086,507989,590656,908604,334
total shareholders funds2,557,2522,230,6542,133,9901,986,8461,552,3721,687,1661,640,1561,561,2491,465,9511,271,6371,086,507989,590656,908604,334
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit59,563-47,90844,248184,275-72,85415,54367,37570,617178,772173,95586,027325,44447,857604,050
Depreciation110,534151,915150,563147,69485,74895,10989,83199,53594,27184,29419,32416,29215,000
Amortisation
Tax6,671-3,885-2,794-2,723-1,645-1,331-76
Stock
Debtors1,227,407270,7611,918,22934,786-334,032219,907-76,746180,462105,561118,011164,202-18,919-61,995306,389
Creditors183,20550,361-112,923234,951-138,192-148,349120,91873,586-25,77412,125-27,36165,812-258,364459,415
Accruals and Deferred Income349,281156,5493,032,125263,438148,693103,088-91,59878,634-275,446949,615256,023406,721461,90440,972
Deferred Taxes & Provisions18,00018,00018,00018,000-55,50012,00027,00012,00012,000
Cash flow from operations-506,82458,1561,213,784813,572301,927-142,516290,272160,581-125,6231,099,184167,088831,543327,061797,972
Investing Activities
capital expenditure-914,496-77,315-27,199-21,196-293,962-85,410-3,113-46,492
Change in Investments220
cash flow from investments-914,496-77,315-27,199-21,196-293,962-85,410-3,113-46,712
Financing Activities
Bank loans
Group/Directors Accounts-5,9955,995
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue162,295-41,311
interest46,5804,0022983,7329,4558,73211,53218,01019,42713,96913,6138,8836,048360
cash flow from financing46,580166,297-41,0133,7329,4558,73211,53218,01019,42713,96913,6132,88812,043360
cash and cash equivalents
cash-585,887200,740678,864779,527-316,014-1,048,280224,489151,392-127,392819,19195,291831,318292,392798,332
overdraft
change in cash-585,887200,740678,864779,527-316,014-1,048,280224,489151,392-127,392819,19195,291831,318292,392798,332

thecityuk Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thecityuk. Get real-time insights into thecityuk's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thecityuk Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thecityuk by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.

thecityuk Ownership

THECITYUK group structure

Thecityuk has no subsidiary companies.

Ultimate parent company

THECITYUK

07088009

THECITYUK Shareholders

--

thecityuk directors

Thecityuk currently has 18 directors. The longest serving directors include Mr Miles Celic (Sep 2016) and Mrs Galina Dimitrova (Feb 2017).

officercountryagestartendrole
Mr Miles CelicEngland51 years Sep 2016- Director
Mrs Galina DimitrovaEngland47 years Feb 2017- Director
Mr Omar AliEngland48 years May 2017- Director
Mr Jonathan WhitehouseEngland50 years Jun 2019- Director
Ms Sarah MelvinUnited Kingdom54 years May 2020- Director
Mr David PostingsUnited Kingdom65 years Apr 2021- Director
Mr Adam FarkasEngland57 years Mar 2022- Director
Mrs Hannah GurgaEngland50 years Mar 2022- Director
Ms Anne RichardsEngland60 years Jun 2022- Director
Mr Christopher HaywardUnited Kingdom65 years Jun 2022- Director

P&L

March 2024

turnover

7.9m

+18%

operating profit

59.6k

-224%

gross margin

84.7%

-4.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.15%

total assets

9m

+0.11%

cash

2.8m

-0.17%

net assets

Total assets minus all liabilities

thecityuk company details

company number

07088009

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94110 - Activities of business and employers membership organisations

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

thecityuk executive (March 2010)

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

sixth floor, fitzwilliam house, st. mary axe, london, EC3A 8BF

Bank

-

Legal Advisor

-

thecityuk Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thecityuk.

thecityuk Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THECITYUK. This can take several minutes, an email will notify you when this has completed.

thecityuk Companies House Filings - See Documents

datedescriptionview/download