vandorous limited

Live EstablishedMicroDeclining

vandorous limited Company Information

Share VANDOROUS LIMITED

Company Number

07089113

Directors

Jean Raffaut

Shareholders

jean lony raffaut

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Registered Address

117 merton road 117 merton road, london, SW19 1ED

vandorous limited Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of VANDOROUS LIMITED at £61.4k based on a Turnover of £283k and 0.22x industry multiple (adjusted for size and gross margin).

vandorous limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VANDOROUS LIMITED at £0 based on an EBITDA of £0 and a 2.6x industry multiple (adjusted for size and gross margin).

vandorous limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VANDOROUS LIMITED at £0 based on Net Assets of £-105.2k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vandorous Limited Overview

Vandorous Limited is a live company located in london, SW19 1ED with a Companies House number of 07089113. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in November 2009, it's largest shareholder is jean lony raffaut with a 100% stake. Vandorous Limited is a established, micro sized company, Pomanda has estimated its turnover at £283k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vandorous Limited Health Check

Pomanda's financial health check has awarded Vandorous Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £283k, make it smaller than the average company (£14.1m)

£283k - Vandorous Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.1%)

0% - Vandorous Limited

6.1% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (25.4%)

12.4% - Vandorous Limited

25.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vandorous Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Vandorous Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Vandorous Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283k, this is less efficient (£341.9k)

£283k - Vandorous Limited

£341.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vandorous Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (37 days)

162 days - Vandorous Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vandorous Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vandorous Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2228.1%, this is a higher level of debt than the average (63.4%)

2228.1% - Vandorous Limited

63.4% - Industry AVG

VANDOROUS LIMITED financials

EXPORTms excel logo

Vandorous Limited's latest turnover from November 2023 is estimated at £283 thousand and the company has net assets of -£105.2 thousand. According to their latest financial statements, Vandorous Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover283,044262,829274,439284,804315,703400,603355,354333,193406,175376,920373,347409,905178,224119,907
Other Income Or Grants
Cost Of Sales248,018227,400235,554247,168272,224345,403304,441279,638348,344323,005313,108352,876154,155103,051
Gross Profit35,02635,43038,88537,63543,47855,20050,91353,55557,83153,91560,23957,02924,06916,856
Admin Expenses35,02635,43038,88537,63543,47855,20050,91253,55557,83153,91561,35163,93773,48964,634
Operating Profit1-1,112-6,908-49,420-47,778
Interest Payable
Interest Receivable133
Pre-Tax Profit1-1,112-6,908-49,417-47,775
Tax
Profit After Tax1-1,112-6,908-49,417-47,775
Dividends Paid
Retained Profit1-1,112-6,908-49,417-47,775
Employee Costs50,77349,14945,58046,01646,59247,78844,07440,38940,05537,28437,90137,53837,61534,583
Number Of Employees11111111111111
EBITDA*1-240-5,881-40,917-38,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets4,9444,9444,9444,9444,9444,9444,9444,9444,9444,9444,9445,81628,73029,182
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,9444,9444,9444,9444,9444,9444,9444,9444,9444,9444,9445,81628,73029,182
Stock & work in progress
Trade Debtors7813,333
Group Debtors
Misc Debtors
Cash2011,094
misc current assets
total current assets9824,427
total assets4,9444,9444,9444,9444,9444,9444,9444,9444,9444,9444,9445,81629,71233,609
Bank overdraft
Bank loan
Trade Creditors 110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155109,915126,90381,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155109,915126,90381,383
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155110,155109,915126,90381,383
net assets-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-104,099-97,191-47,774
total shareholders funds-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-105,211-104,099-97,191-47,774
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit1-1,112-6,908-49,420-47,778
Depreciation8721,0278,5039,728
Amortisation
Tax
Stock
Debtors-781-2,5523,333
Creditors240-16,98845,52081,383
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1-22,0887,15540,000
Investing Activities
capital expenditure21,887-8,051-38,910
Change in Investments
cash flow from investments21,887-8,051-38,910
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest133
cash flow from financing-1134
cash and cash equivalents
cash-201-8931,094
overdraft
change in cash-201-8931,094

vandorous limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vandorous limited. Get real-time insights into vandorous limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vandorous Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vandorous limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

vandorous limited Ownership

VANDOROUS LIMITED group structure

Vandorous Limited has no subsidiary companies.

Ultimate parent company

VANDOROUS LIMITED

07089113

VANDOROUS LIMITED Shareholders

jean lony raffaut 100%

vandorous limited directors

Vandorous Limited currently has 1 director, Mr Jean Raffaut serving since Nov 2009.

officercountryagestartendrole
Mr Jean Raffaut52 years Nov 2009- Director

P&L

November 2023

turnover

283k

+8%

operating profit

0

0%

gross margin

12.4%

-8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-105.2k

0%

total assets

4.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

vandorous limited company details

company number

07089113

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

wimbledon chauffeur limited (March 2017)

accountant

-

auditor

-

address

117 merton road 117 merton road, london, SW19 1ED

Bank

-

Legal Advisor

-

vandorous limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vandorous limited.

vandorous limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANDOROUS LIMITED. This can take several minutes, an email will notify you when this has completed.

vandorous limited Companies House Filings - See Documents

datedescriptionview/download