Lawrence Moran Properties Limited

POWER SEARCH PRICING

SOLUTIONS

lawrence moran properties limited Company Information

Live

EstablishedMicroDeclining

Company Number

07089204

Website

www.beaumontlawrence.co.uk

Registered Address

4 sweetlake court, mercian close, shrewsbury, shropshire, SY3 9GE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01743236767

Next Accounts Due

September 2024

Group Structure

View All

Directors

Benjamin Lawrence14 Years

Stephen Moran14 Years

Shareholders

steve moran 50%

barry lawrence 15%

View All

lawrence moran properties limited Estimated Valuation

£294.5k

Pomanda estimates the enterprise value of LAWRENCE MORAN PROPERTIES LIMITED at £294.5k based on a Turnover of £135.8k and 2.17x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lawrence Moran Properties Limited is a live company located in shrewsbury, SY3 9GE with a Companies House number of 07089204. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2009, it's largest shareholder is steve moran with a 50% stake. Lawrence Moran Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £135.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lawrence Moran Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £135.8k, make it smaller than the average company (£862.5k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.3%)

EXPORT

Lawrence Moran Properties Limited's latest turnover from December 2022 is estimated at £135.8 thousand and the company has net assets of -£18 thousand. According to their latest financial statements, we estimate that Lawrence Moran Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	135,819	114,866	148,997	138,741	110,350	87,194	76,124	88,414	96,433	78,393	68,341	65,337	45,449
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	102,589	87,345	112,312	103,829	81,324	63,135	53,706	64,638	72,495	60,134	52,568	50,104	33,511
Gross Profit	33,231	27,522	36,686	34,913	29,026	24,059	22,417	23,777	23,938	18,259	15,773	15,232	11,938
Admin Expenses	8,472	33,956	38,751	41,133	32,681	24,643	21,819	17,872	15,860	8,719	5,031	10,434	18,486
Operating Profit	24,759	-6,434	-2,065	-6,220	-3,655	-584	598	5,905	8,078	9,540	10,742	4,798	-6,548
Interest Payable	0	0	0	0	0	0	5,470	10,279	9,548	10,270	10,967	5,655	0
Interest Receivable	0	0	0	0	0	0	0	0	0	3	9	6	0
Pre-Tax Profit	24,759	-6,434	-2,065	-6,220	-3,655	-584	-4,872	-4,374	-1,470	-727	-216	-851	-6,548
Tax	-4,704	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	20,055	-6,434	-2,065	-6,220	-3,655	-584	-4,872	-4,374	-1,470	-727	-216	-851	-6,548
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20,055	-6,434	-2,065	-6,220	-3,655	-584	-4,872	-4,374	-1,470	-727	-216	-851	-6,548
Employee Costs	31,047	29,972	28,415	29,194	28,121	26,646	26,606	26,600	25,648	24,369	24,047	23,515	23,912
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	24,759	-6,434	-2,065	-6,220	-3,655	-584	598	5,905	8,078	9,822	11,206	5,098	-6,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	374,779	353,806	353,907	354,009	354,110	353,942	354,180	714	353,892	469	567	369	669
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	353,704	0	353,704	353,704	353,704	353,704
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	374,779	353,806	353,907	354,009	354,110	353,942	354,180	354,418	353,892	354,173	354,271	354,073	354,373
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,500	5,177	12,486	4,451	4,932	3,953	4,324	4,865	5,413	2,635	1,369	1,929	1,119
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	1,209	2,308	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	7,500	5,177	12,486	4,451	4,932	3,953	4,324	4,865	5,413	2,635	2,578	4,237	1,119
total assets	382,279	358,983	366,393	358,460	359,042	357,895	358,504	359,283	359,305	356,808	356,849	358,310	355,492
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	302,314	282,171	272,862	257,400	240,678	224,601	213,206	198,324	183,993	169,996	159,714	151,684	137,721
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	302,314	282,171	272,862	257,400	240,678	224,601	213,206	198,324	183,993	169,996	159,714	151,684	137,721
loans	0	0	0	0	0	0	0	175,045	141,244	152,537	163,452	174,000	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	97,926	114,828	125,113	130,577	141,661	152,936	164,356	0	43,880	42,517	41,198	39,925	224,219
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	97,926	114,828	125,113	130,577	141,661	152,936	164,356	175,045	185,124	195,054	204,650	213,925	224,219
total liabilities	400,240	396,999	397,975	387,977	382,339	377,537	377,562	373,369	369,117	365,050	364,364	365,609	361,940
net assets	-17,961	-38,016	-31,582	-29,517	-23,297	-19,642	-19,058	-14,086	-9,812	-8,242	-7,515	-7,299	-6,448
total shareholders funds	-17,961	-38,016	-31,582	-29,517	-23,297	-19,642	-19,058	-14,086	-9,812	-8,242	-7,515	-7,299	-6,448

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	24,759	-6,434	-2,065	-6,220	-3,655	-584	598	5,905	8,078	9,540	10,742	4,798	-6,548
Depreciation	0	0	0	0	0	0	0	0	0	282	464	300	300
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,704	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,323	-7,309	8,035	-481	979	-371	-541	-548	2,778	1,266	-560	810	1,119
Creditors	20,143	9,309	15,462	16,722	16,077	11,395	14,882	14,331	13,997	10,282	8,030	13,963	137,721
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	37,875	10,184	5,362	10,983	11,443	11,182	16,021	20,784	19,297	18,838	19,796	18,251	130,354
Investing Activities
capital expenditure	-20,973	101	102	101	-168	238	-353,466	353,178	-353,423	-184	-662	0	-969
Change in Investments	0	0	0	0	0	0	-353,704	353,704	-353,704	0	0	0	353,704
cash flow from investments	-20,973	101	102	101	-168	238	238	-526	281	-184	-662	0	-354,673
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-175,045	33,801	-11,293	-10,915	-10,548	174,000	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-16,902	-10,285	-5,464	-11,084	-11,275	-11,420	164,356	-43,880	1,363	1,319	1,273	-184,294	224,219
share issue	0	0	0	0	0	0	-100	100	-100	0	0	0	100
interest	0	0	0	0	0	0	-5,470	-10,279	-9,548	-10,267	-10,958	-5,649	0
cash flow from financing	-16,902	-10,285	-5,464	-11,084	-11,275	-11,420	-16,259	-20,258	-19,578	-19,863	-20,233	-15,943	224,319
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-1,209	-1,099	2,308	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-1,209	-1,099	2,308	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lawrence moran properties limited. Get real-time insights into lawrence moran properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lawrence moran properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY3 area or any other competitors across 12 key performance metrics.

LAWRENCE MORAN PROPERTIES LIMITED group structure

Lawrence Moran Properties Limited has no subsidiary companies.

Ultimate parent company

LAWRENCE MORAN PROPERTIES LIMITED

07089204

LAWRENCE MORAN PROPERTIES LIMITED Shareholders

steve moran	50%
barry lawrence	15%
benjamin lawrence	15%
antony beaumont	15%
mathew lawrence	5%

Lawrence Moran Properties Limited currently has 2 directors. The longest serving directors include Mr Benjamin Lawrence (Jan 2010) and Mr Stephen Moran (Jan 2010).

officer	country	age	start	end	role
Mr Benjamin Lawrence		49 years	Jan 2010	-	Director
Mr Stephen Moran	United Kingdom	51 years	Jan 2010	-	Director

P&L

December 2022

turnover

135.8k

+18%

operating profit

24.8k

gross margin

24.5%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-18k

-0.53%

total assets

382.3k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

painters properties limited

2.5

ragleth holdings limited

1.5

richmond commercials ltd

g h properties (midlands) ltd

ironbirch properties limited

company number

07089204

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

4 sweetlake court, mercian close, shrewsbury, shropshire, SY3 9GE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lawrence moran properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lawrence moran properties limited Company Information

lawrence moran properties limited Estimated Valuation

lawrence moran properties limited Estimated Valuation

lawrence moran properties limited Estimated Valuation

Lawrence Moran Properties Limited Overview

Lawrence Moran Properties Limited Health Check

LAWRENCE MORAN PROPERTIES LIMITED financials

lawrence moran properties limited Credit Report and Business Information

Lawrence Moran Properties Limited Competitor Analysis

lawrence moran properties limited Ownership

lawrence moran properties limited directors

lawrence moran properties limited company details

lawrence moran properties limited Charges & Mortgages

lawrence moran properties limited Companies House Filings - See Documents