enstone sales & services limited

Live EstablishedSmallHealthy

enstone sales & services limited Company Information

Share ENSTONE SALES & SERVICES LIMITED

Company Number

07094541

Directors

Paul Fowler

Shareholders

paul fowler

Group Structure

View All

Industry

Renting and leasing of recreational and sports goods

 

Registered Address

enstone airfield church enstone, enstone, chipping norton, oxfordshire, OX7 4NP

Website

-

enstone sales & services limited Estimated Valuation

£404.3k

Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £404.3k based on a Turnover of £560.9k and 0.72x industry multiple (adjusted for size and gross margin).

enstone sales & services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £0 based on an EBITDA of £-25.2k and a 3.02x industry multiple (adjusted for size and gross margin).

enstone sales & services limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £25k based on Net Assets of £13.4k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enstone Sales & Services Limited Overview

Enstone Sales & Services Limited is a live company located in chipping norton, OX7 4NP with a Companies House number of 07094541. It operates in the renting and leasing of recreational and sports goods sector, SIC Code 77210. Founded in December 2009, it's largest shareholder is paul fowler with a 100% stake. Enstone Sales & Services Limited is a established, small sized company, Pomanda has estimated its turnover at £560.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enstone Sales & Services Limited Health Check

Pomanda's financial health check has awarded Enstone Sales & Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £560.9k, make it smaller than the average company (£2.8m)

£560.9k - Enstone Sales & Services Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (21.2%)

5% - Enstone Sales & Services Limited

21.2% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (54.8%)

27% - Enstone Sales & Services Limited

54.8% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (31.1%)

-4.5% - Enstone Sales & Services Limited

31.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Enstone Sales & Services Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Enstone Sales & Services Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £560.9k, this is more efficient (£155k)

£560.9k - Enstone Sales & Services Limited

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (16 days)

47 days - Enstone Sales & Services Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (44 days)

179 days - Enstone Sales & Services Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enstone Sales & Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enstone Sales & Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (56.4%)

95% - Enstone Sales & Services Limited

56.4% - Industry AVG

ENSTONE SALES & SERVICES LIMITED financials

EXPORTms excel logo

Enstone Sales & Services Limited's latest turnover from March 2024 is estimated at £560.9 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Enstone Sales & Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover560,897842,6071,095,539477,6771,038,9281,611,5472,747,6561,763,322511,8571,099,0111,031,356912,128118,22767,020
Other Income Or Grants00000000000000
Cost Of Sales409,323633,275850,133369,626606,5131,093,0721,850,8281,260,357327,798668,742559,712514,29062,18237,133
Gross Profit151,574209,332245,406108,052432,414518,476896,828502,965184,059430,269471,644397,83856,04529,886
Admin Expenses176,797256,388244,41098,226425,162466,083913,009517,757164,371423,352434,824422,64653,211-14,610
Operating Profit-25,223-47,0569969,8267,25252,393-16,181-14,79219,6886,91736,820-24,8082,83444,496
Interest Payable00000000000000
Interest Receivable000000000114232209199110
Pre-Tax Profit-25,223-47,0569969,8267,25252,393-16,181-14,79219,6887,03037,052-24,5993,03444,606
Tax00-189-1,867-1,378-9,95500-3,937-1,476-8,5220-789-12,490
Profit After Tax-25,223-47,0568077,9595,87442,438-16,181-14,79215,7505,55428,530-24,5992,24532,116
Dividends Paid00000000000000
Retained Profit-25,223-47,0568077,9595,87442,438-16,181-14,79215,7505,55428,530-24,5992,24532,116
Employee Costs33,48631,98728,30826,60423,981216,692431,976340,000136,000177,384172,667166,02616,93118,920
Number Of Employees1111191410478811
EBITDA*-25,223-47,0569969,8267,25252,393-16,181-14,79247,19840,65678,2742,23810,00951,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets192,534234,177245,096217,696114,794107,226124,427116,690133,337160,847194,586140,93062,33043,505
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0000000010,00010,0008,9134,45611,5850
Total Fixed Assets192,534234,177245,096217,696114,794107,226124,427116,690143,337170,847203,499145,38673,91543,505
Stock & work in progress00000000133,229117,025116,80037,82511,9130
Trade Debtors72,40290,34488,743114,338265,021224,129208,767278,862137,968111,073100,037176,16914,7056,054
Group Debtors00000000000000
Misc Debtors1,25012,17417,05100000000000
Cash000000000045,42147,56035,93843,818
misc current assets00000000000000
total current assets73,652102,518105,794114,338265,021224,129208,767278,862271,197228,098262,258261,55462,55649,872
total assets266,186336,695350,890332,034379,815331,355333,194395,552414,534398,945465,757406,940136,47193,377
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 201,335236,145242,727224,764302,880171,695207,176200,297197,711204,222414,724397,16892,02629,620
Group/Directors Accounts000000000000025,635
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities201,335236,145242,727224,764302,880171,695207,176200,297197,711204,222414,724397,16892,02655,255
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities51,42961,90522,46222,376088,59997,395136,550143,316134,2660000
provisions000000013,90113,90116,60112,731010,0745,996
total long term liabilities51,42961,90522,46222,376088,59997,395150,451157,217150,86712,731010,0745,996
total liabilities252,764298,050265,189247,140302,880260,294304,571350,748354,928355,089427,455397,168102,10061,251
net assets13,42238,64585,70184,89476,93571,06128,62344,80459,60643,85638,3029,77234,37132,126
total shareholders funds13,42238,64585,70184,89476,93571,06128,62344,80459,60643,85638,3029,77234,37132,126
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-25,223-47,0569969,8267,25252,393-16,181-14,79219,6886,91736,820-24,8082,83444,496
Depreciation0000000027,51033,73941,45427,0467,1757,495
Amortisation00000000000000
Tax00-189-1,867-1,378-9,95500-3,937-1,476-8,5220-789-12,490
Stock0000000-133,22916,20422578,97525,91211,9130
Debtors-28,866-3,276-8,544-150,68340,89215,362-70,095130,89426,89512,123-71,675154,33520,2366,054
Creditors-34,810-6,58217,963-78,116131,185-35,4816,8792,586-6,511-210,50217,556305,14262,40629,620
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions000000-13,9010-2,7003,87012,731-10,0744,0785,996
Cash flow from operations-31,167-50,36227,31480,52696,167-8,40546,892-9,871-9,049-179,80092,739117,05943,55569,063
Investing Activities
capital expenditure41,64310,919-27,400-102,902-7,56817,201-7,73716,64700-95,110-105,646-26,000-51,000
Change in Investments00000000000000
cash flow from investments41,64310,919-27,400-102,902-7,56817,201-7,73716,64700-95,110-105,646-26,000-51,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-25,63525,635
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-10,47639,4438622,376-88,599-8,796-39,155-6,7669,050134,2660000
share issue0000000-100000010
interest000000000114232209199110
cash flow from financing-10,47639,4438622,376-88,599-8,796-39,155-6,7769,050134,380232209-25,43625,755
cash and cash equivalents
cash000000000-45,421-2,13911,622-7,88043,818
overdraft00000000000000
change in cash000000000-45,421-2,13911,622-7,88043,818

enstone sales & services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enstone sales & services limited. Get real-time insights into enstone sales & services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enstone Sales & Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enstone sales & services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OX7 area or any other competitors across 12 key performance metrics.

enstone sales & services limited Ownership

ENSTONE SALES & SERVICES LIMITED group structure

Enstone Sales & Services Limited has no subsidiary companies.

Ultimate parent company

ENSTONE SALES & SERVICES LIMITED

07094541

ENSTONE SALES & SERVICES LIMITED Shareholders

paul fowler 100%

enstone sales & services limited directors

Enstone Sales & Services Limited currently has 1 director, Mr Paul Fowler serving since Dec 2009.

officercountryagestartendrole
Mr Paul FowlerUnited Kingdom64 years Dec 2009- Director

P&L

March 2024

turnover

560.9k

-33%

operating profit

-25.2k

0%

gross margin

27.1%

+8.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.4k

-0.65%

total assets

266.2k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

enstone sales & services limited company details

company number

07094541

Type

Private limited with Share Capital

industry

77210 - Renting and leasing of recreational and sports goods

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

BROOKWOOD ACCOUNTANCY LIMITED

auditor

-

address

enstone airfield church enstone, enstone, chipping norton, oxfordshire, OX7 4NP

Bank

-

Legal Advisor

-

enstone sales & services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enstone sales & services limited.

enstone sales & services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENSTONE SALES & SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

enstone sales & services limited Companies House Filings - See Documents

datedescriptionview/download