enstone sales & services limited Company Information
Group Structure
View All
Industry
Renting and leasing of recreational and sports goods
Registered Address
enstone airfield church enstone, enstone, chipping norton, oxfordshire, OX7 4NP
Website
-enstone sales & services limited Estimated Valuation
Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £404.3k based on a Turnover of £560.9k and 0.72x industry multiple (adjusted for size and gross margin).
enstone sales & services limited Estimated Valuation
Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £0 based on an EBITDA of £-25.2k and a 3.02x industry multiple (adjusted for size and gross margin).
enstone sales & services limited Estimated Valuation
Pomanda estimates the enterprise value of ENSTONE SALES & SERVICES LIMITED at £25k based on Net Assets of £13.4k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Enstone Sales & Services Limited Overview
Enstone Sales & Services Limited is a live company located in chipping norton, OX7 4NP with a Companies House number of 07094541. It operates in the renting and leasing of recreational and sports goods sector, SIC Code 77210. Founded in December 2009, it's largest shareholder is paul fowler with a 100% stake. Enstone Sales & Services Limited is a established, small sized company, Pomanda has estimated its turnover at £560.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Enstone Sales & Services Limited Health Check
Pomanda's financial health check has awarded Enstone Sales & Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £560.9k, make it smaller than the average company (£2.8m)
- Enstone Sales & Services Limited
£2.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (21.2%)
- Enstone Sales & Services Limited
21.2% - Industry AVG

Production
with a gross margin of 27%, this company has a higher cost of product (54.8%)
- Enstone Sales & Services Limited
54.8% - Industry AVG

Profitability
an operating margin of -4.5% make it less profitable than the average company (31.1%)
- Enstone Sales & Services Limited
31.1% - Industry AVG

Employees
with 1 employees, this is below the industry average (28)
1 - Enstone Sales & Services Limited
28 - Industry AVG

Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Enstone Sales & Services Limited
£33.5k - Industry AVG

Efficiency
resulting in sales per employee of £560.9k, this is more efficient (£155k)
- Enstone Sales & Services Limited
£155k - Industry AVG

Debtor Days
it gets paid by customers after 47 days, this is later than average (16 days)
- Enstone Sales & Services Limited
16 days - Industry AVG

Creditor Days
its suppliers are paid after 179 days, this is slower than average (44 days)
- Enstone Sales & Services Limited
44 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Enstone Sales & Services Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Enstone Sales & Services Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (56.4%)
95% - Enstone Sales & Services Limited
56.4% - Industry AVG
ENSTONE SALES & SERVICES LIMITED financials

Enstone Sales & Services Limited's latest turnover from March 2024 is estimated at £560.9 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Enstone Sales & Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 192,534 | 234,177 | 245,096 | 217,696 | 114,794 | 107,226 | 124,427 | 116,690 | 133,337 | 160,847 | 194,586 | 140,930 | 62,330 | 43,505 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 8,913 | 4,456 | 11,585 | 0 |
Total Fixed Assets | 192,534 | 234,177 | 245,096 | 217,696 | 114,794 | 107,226 | 124,427 | 116,690 | 143,337 | 170,847 | 203,499 | 145,386 | 73,915 | 43,505 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,229 | 117,025 | 116,800 | 37,825 | 11,913 | 0 |
Trade Debtors | 72,402 | 90,344 | 88,743 | 114,338 | 265,021 | 224,129 | 208,767 | 278,862 | 137,968 | 111,073 | 100,037 | 176,169 | 14,705 | 6,054 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,250 | 12,174 | 17,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,421 | 47,560 | 35,938 | 43,818 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 73,652 | 102,518 | 105,794 | 114,338 | 265,021 | 224,129 | 208,767 | 278,862 | 271,197 | 228,098 | 262,258 | 261,554 | 62,556 | 49,872 |
total assets | 266,186 | 336,695 | 350,890 | 332,034 | 379,815 | 331,355 | 333,194 | 395,552 | 414,534 | 398,945 | 465,757 | 406,940 | 136,471 | 93,377 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 201,335 | 236,145 | 242,727 | 224,764 | 302,880 | 171,695 | 207,176 | 200,297 | 197,711 | 204,222 | 414,724 | 397,168 | 92,026 | 29,620 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,635 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 201,335 | 236,145 | 242,727 | 224,764 | 302,880 | 171,695 | 207,176 | 200,297 | 197,711 | 204,222 | 414,724 | 397,168 | 92,026 | 55,255 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 51,429 | 61,905 | 22,462 | 22,376 | 0 | 88,599 | 97,395 | 136,550 | 143,316 | 134,266 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,901 | 13,901 | 16,601 | 12,731 | 0 | 10,074 | 5,996 |
total long term liabilities | 51,429 | 61,905 | 22,462 | 22,376 | 0 | 88,599 | 97,395 | 150,451 | 157,217 | 150,867 | 12,731 | 0 | 10,074 | 5,996 |
total liabilities | 252,764 | 298,050 | 265,189 | 247,140 | 302,880 | 260,294 | 304,571 | 350,748 | 354,928 | 355,089 | 427,455 | 397,168 | 102,100 | 61,251 |
net assets | 13,422 | 38,645 | 85,701 | 84,894 | 76,935 | 71,061 | 28,623 | 44,804 | 59,606 | 43,856 | 38,302 | 9,772 | 34,371 | 32,126 |
total shareholders funds | 13,422 | 38,645 | 85,701 | 84,894 | 76,935 | 71,061 | 28,623 | 44,804 | 59,606 | 43,856 | 38,302 | 9,772 | 34,371 | 32,126 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 27,510 | 33,739 | 41,454 | 27,046 | 7,175 | 7,495 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133,229 | 16,204 | 225 | 78,975 | 25,912 | 11,913 | 0 |
Debtors | -28,866 | -3,276 | -8,544 | -150,683 | 40,892 | 15,362 | -70,095 | 130,894 | 26,895 | 12,123 | -71,675 | 154,335 | 20,236 | 6,054 |
Creditors | -34,810 | -6,582 | 17,963 | -78,116 | 131,185 | -35,481 | 6,879 | 2,586 | -6,511 | -210,502 | 17,556 | 305,142 | 62,406 | 29,620 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -13,901 | 0 | -2,700 | 3,870 | 12,731 | -10,074 | 4,078 | 5,996 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,635 | 25,635 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,476 | 39,443 | 86 | 22,376 | -88,599 | -8,796 | -39,155 | -6,766 | 9,050 | 134,266 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,421 | -2,139 | 11,622 | -7,880 | 43,818 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,421 | -2,139 | 11,622 | -7,880 | 43,818 |
enstone sales & services limited Credit Report and Business Information
Enstone Sales & Services Limited Competitor Analysis

Perform a competitor analysis for enstone sales & services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OX7 area or any other competitors across 12 key performance metrics.
enstone sales & services limited Ownership
ENSTONE SALES & SERVICES LIMITED group structure
Enstone Sales & Services Limited has no subsidiary companies.
Ultimate parent company
ENSTONE SALES & SERVICES LIMITED
07094541
enstone sales & services limited directors
Enstone Sales & Services Limited currently has 1 director, Mr Paul Fowler serving since Dec 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Fowler | United Kingdom | 64 years | Dec 2009 | - | Director |
P&L
March 2024turnover
560.9k
-33%
operating profit
-25.2k
0%
gross margin
27.1%
+8.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
13.4k
-0.65%
total assets
266.2k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
enstone sales & services limited company details
company number
07094541
Type
Private limited with Share Capital
industry
77210 - Renting and leasing of recreational and sports goods
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BROOKWOOD ACCOUNTANCY LIMITED
auditor
-
address
enstone airfield church enstone, enstone, chipping norton, oxfordshire, OX7 4NP
Bank
-
Legal Advisor
-
enstone sales & services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to enstone sales & services limited.
enstone sales & services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENSTONE SALES & SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
enstone sales & services limited Companies House Filings - See Documents
date | description | view/download |
---|