biswg limited
biswg limited Company Information
Company Number
07095017
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of business and employers membership organisations
Registered Address
suite 17, apex house, thomas street, caerphilly, CF83 8DP
Website
www.biswg.co.ukbiswg limited Estimated Valuation
Pomanda estimates the enterprise value of BISWG LIMITED at £18.5k based on a Turnover of £35.9k and 0.52x industry multiple (adjusted for size and gross margin).
biswg limited Estimated Valuation
Pomanda estimates the enterprise value of BISWG LIMITED at £1.3k based on an EBITDA of £512 and a 2.55x industry multiple (adjusted for size and gross margin).
biswg limited Estimated Valuation
Pomanda estimates the enterprise value of BISWG LIMITED at £17.6k based on Net Assets of £7.2k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biswg Limited Overview
Biswg Limited is a live company located in caerphilly, CF83 8DP with a Companies House number of 07095017. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in December 2009, it's largest shareholder is unknown. Biswg Limited is a established, micro sized company, Pomanda has estimated its turnover at £35.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Biswg Limited Health Check
Pomanda's financial health check has awarded Biswg Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £35.9k, make it smaller than the average company (£1.2m)
- Biswg Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (4%)
- Biswg Limited
4% - Industry AVG
Production
with a gross margin of 40%, this company has a higher cost of product (76.3%)
- Biswg Limited
76.3% - Industry AVG
Profitability
an operating margin of 1.4% make it as profitable than the average company (1.3%)
- Biswg Limited
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Biswg Limited
15 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
- Biswg Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £35.9k, this is less efficient (£114.9k)
- Biswg Limited
£114.9k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (37 days)
- Biswg Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Biswg Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Biswg Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Biswg Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (42.9%)
7.9% - Biswg Limited
42.9% - Industry AVG
BISWG LIMITED financials
Biswg Limited's latest turnover from December 2023 is estimated at £35.9 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, we estimate that Biswg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 24,615 | 15,770 | 17,424 | 19,781 | 36,335 | 23,306 | 106,243 | |||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 98 | 57 | ||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -779 | -1,883 | -13,021 | -17,375 | -1,454 | 16 | 72,496 | |||||||
| Tax | ||||||||||||||
| Profit After Tax | -779 | -1,883 | -13,021 | -17,375 | -1,454 | 16 | 72,496 | |||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -779 | -1,883 | -13,021 | -17,375 | -1,454 | 16 | 72,496 | |||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 7,802 | 9,806 | 23,356 | 32,185 | 39,576 | 41,619 | ||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 36,056 | 4,352 | 403 | 1,371 | 1,361 | 100 | 260 | 1,255 | ||||||
| Cash | 44,154 | 41,376 | 45,589 | 58,320 | 72,932 | 75,532 | 74,538 | |||||||
| misc current assets | ||||||||||||||
| total current assets | 7,802 | 9,806 | 23,356 | 32,185 | 39,576 | 41,619 | 36,056 | 48,506 | 41,779 | 46,960 | 59,681 | 73,032 | 75,792 | 75,793 |
| total assets | 7,802 | 9,806 | 23,356 | 32,185 | 39,576 | 41,619 | 36,056 | 48,506 | 41,779 | 46,960 | 59,681 | 73,032 | 75,792 | 75,793 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 1,560 | 750 | 750 | 750 | 1,562 | 6,298 | 5,998 | 1,974 | 2,100 | 3,297 | ||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 10,506 | 3,000 | 1,180 | |||||||||||
| total current liabilities | 1,560 | 750 | 750 | 750 | 1,562 | 10,506 | 3,000 | 6,298 | 5,998 | 1,974 | 3,280 | 3,297 | ||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 619 | 3,007 | ||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 619 | 3,007 | ||||||||||||
| total liabilities | 619 | 3,007 | 1,560 | 750 | 750 | 750 | 1,562 | 10,506 | 3,000 | 6,298 | 5,998 | 1,974 | 3,280 | 3,297 |
| net assets | 7,183 | 6,799 | 21,796 | 31,435 | 38,826 | 40,869 | 34,494 | 38,000 | 38,779 | 40,662 | 53,683 | 71,058 | 72,512 | 72,496 |
| total shareholders funds | 7,183 | 6,799 | 21,796 | 31,435 | 38,826 | 40,869 | 34,494 | 38,000 | 38,779 | 40,662 | 53,683 | 71,058 | 72,512 | 72,496 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -2,004 | -13,550 | -8,829 | -7,391 | -2,043 | 5,563 | 31,704 | 3,949 | -968 | 10 | 1,261 | -160 | -995 | 1,255 |
| Creditors | -1,560 | 810 | -812 | 1,562 | -6,298 | 300 | 4,024 | -126 | -1,197 | 3,297 | ||||
| Accruals and Deferred Income | -2,388 | 3,007 | -10,506 | 7,506 | 3,000 | -1,180 | 1,180 | |||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | -98 | -57 | ||||||||||||
| cash flow from financing | -98 | -57 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -44,154 | 2,778 | -4,213 | -12,731 | -14,612 | -2,600 | 994 | 74,538 | ||||||
| overdraft | ||||||||||||||
| change in cash | -44,154 | 2,778 | -4,213 | -12,731 | -14,612 | -2,600 | 994 | 74,538 |
biswg limited Credit Report and Business Information
Biswg Limited Competitor Analysis
Perform a competitor analysis for biswg limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CF83 area or any other competitors across 12 key performance metrics.
biswg limited Ownership
BISWG LIMITED group structure
Biswg Limited has no subsidiary companies.
Ultimate parent company
BISWG LIMITED
07095017
biswg limited directors
Biswg Limited currently has 13 directors. The longest serving directors include Ms Frances Pierce (Dec 2009) and Ms Jacqueline Burt (Dec 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Frances Pierce | 58 years | Dec 2009 | - | Director | |
| Ms Jacqueline Burt | 78 years | Dec 2009 | - | Director | |
| Mr Stuart Brazington | England | 58 years | Jun 2010 | - | Director |
| Mr Robert Antrobus | 51 years | Nov 2011 | - | Director | |
| Ms Erika Turner | United Kingdom | 51 years | Jun 2013 | - | Director |
| Dr Andrew Mantell | Wales | 61 years | Jun 2016 | - | Director |
| Mr David England | Wales | 60 years | Jun 2016 | - | Director |
| Dr Mark Holloway | Wales | 56 years | Dec 2017 | - | Director |
| Mr Patrick Boyd | Wales | 35 years | Feb 2021 | - | Director |
| Ms Akudo Amadiegwu | Wales | 46 years | Feb 2021 | - | Director |
P&L
December 2023turnover
35.9k
-14%
operating profit
512
0%
gross margin
40%
-2.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.2k
+0.06%
total assets
7.8k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
biswg limited company details
company number
07095017
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
PERSPECTIVES
auditor
-
address
suite 17, apex house, thomas street, caerphilly, CF83 8DP
Bank
-
Legal Advisor
-
biswg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to biswg limited.
biswg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BISWG LIMITED. This can take several minutes, an email will notify you when this has completed.
biswg limited Companies House Filings - See Documents
| date | description | view/download |
|---|
