Pearl Brows Limited

POWER SEARCH PRICING

SOLUTIONS

pearl brows limited Company Information

Live

EstablishedMicroDeclining

Company Number

07098020

Next Accounts

Sep 2025

Industry

Hairdressing and other beauty treatment

Directors

Chhaya Dagli

Shareholders

chhaya amit dagli

Group Structure

View All

Contact

Registered Address

110 pinner road, northwood, middlesex, HA6 1BS

Website

pearl brows limited Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of PEARL BROWS LIMITED at £52.9k based on a Turnover of £79.1k and 0.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Pearl Brows Limited is a live company located in middlesex, HA6 1BS with a Companies House number of 07098020. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2009, it's largest shareholder is chhaya amit dagli with a 100% stake. Pearl Brows Limited is a established, micro sized company, Pomanda has estimated its turnover at £79.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pearl Brows Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £79.1k, make it smaller than the average company (£101.7k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (11.1%)

EXPORT

Pearl Brows Limited's latest turnover from December 2023 is estimated at £79.1 thousand and the company has net assets of £165. According to their latest financial statements, Pearl Brows Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	79,080	61,675	57,020	85,697	113,570	168,913	157,913	173,758	209,954	323,185	200,742	164,938	403	4,041
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	43,195	32,489	31,554	46,498	56,068	84,221	79,226	88,938	106,851	155,484	94,874	84,661	244	2,378
Gross Profit	35,885	29,186	25,467	39,199	57,502	84,692	78,687	84,820	103,103	167,701	105,868	80,277	159	1,663
Admin Expenses	29,565	35,884	33,744	56,297	59,138	84,160	74,944	82,280	96,389	164,484	101,699	76,410	-5,494	-5,781
Operating Profit	6,320	-6,698	-8,277	-17,098	-1,636	532	3,743	2,540	6,714	3,217	4,169	3,867	5,653	7,444
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	3	3	3	5	11	12	5
Pre-Tax Profit	6,320	-6,698	-8,277	-17,098	-1,636	532	3,748	2,543	6,716	3,220	4,174	3,878	5,665	7,449
Tax	-1,580	0	0	0	0	-101	-712	-508	-1,343	-676	-960	-931	-1,473	-2,086
Profit After Tax	4,740	-6,698	-8,277	-17,098	-1,636	431	3,036	2,034	5,373	2,544	3,214	2,947	4,192	5,363
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,740	-6,698	-8,277	-17,098	-1,636	431	3,036	2,034	5,373	2,544	3,214	2,947	4,192	5,363
Employee Costs	30,420	30,025	29,028	25,922	29,897	59,592	45,485	49,953	36,806	71,673	64,584	63,273	13,920	13,529
Number Of Employees	2	2	2	2	2	4	3	3	2	4	4	4	1	1
EBITDA*	6,320	-6,698	-8,277	-17,098	-1,636	532	3,743	3,194	7,325	3,318	4,288	4,007	5,817	7,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	1,187	1,397	1,643	1,933	2,274	2,676	3,148	3,703	3,460	571	672	791	931	673
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,187	1,397	1,643	1,933	2,274	2,676	3,148	3,703	3,460	571	672	791	931	673
Stock & work in progress	0	0	0	0	0	0	0	550	475	475	425	775	275	196
Trade Debtors	28,493	23,505	37,470	35,791	34,984	33,616	33,640	26,730	27,310	23,386	20,333	14,391	0	256
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	12,898	7,191
Cash	0	0	0	0	0	0	0	1,920	473	541	602	1,277	2,942	1,856
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	28,493	23,505	37,470	35,791	34,984	33,616	33,640	29,200	28,258	24,402	21,360	16,443	16,115	9,499
total assets	29,680	24,902	39,113	37,724	37,258	36,292	36,788	32,903	31,718	24,973	22,032	17,234	17,046	10,172
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,402	27,829	35,442	6,574	9,760	7,158	8,085	7,136	7,985	6,613	6,216	4,632	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	7,391	4,709
total current liabilities	28,402	27,829	35,442	6,574	9,760	7,158	8,085	7,136	7,985	6,613	6,216	4,632	7,391	4,709
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,113	950	850	750	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	20,000	0	0	0	0	0	0	0	0	0	0
provisions	0	698	698	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,113	1,648	1,548	20,750	0	0	0	0	0	0	0	0	0	0
total liabilities	29,515	29,477	36,990	27,324	9,760	7,158	8,085	7,136	7,985	6,613	6,216	4,632	7,391	4,709
net assets	165	-4,575	2,123	10,400	27,498	29,134	28,703	25,767	23,733	18,360	15,816	12,602	9,655	5,463
total shareholders funds	165	-4,575	2,123	10,400	27,498	29,134	28,703	25,767	23,733	18,360	15,816	12,602	9,655	5,463

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	6,320	-6,698	-8,277	-17,098	-1,636	532	3,743	2,540	6,714	3,217	4,169	3,867	5,653	7,444
Depreciation	0	0	0	0	0	0	0	654	611	101	119	140	164	119
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,580	0	0	0	0	-101	-712	-508	-1,343	-676	-960	-931	-1,473	-2,086
Stock	0	0	0	0	0	0	-550	75	0	50	-350	500	79	196
Debtors	4,988	-13,965	1,679	807	1,368	-24	6,910	-580	3,924	3,053	5,942	1,493	5,451	7,447
Creditors	573	-7,613	28,868	-3,186	2,602	-927	949	-849	1,372	397	1,584	4,632	0	0
Accruals and Deferred Income	163	100	100	750	0	0	0	0	0	0	0	-7,391	2,682	4,709
Deferred Taxes & Provisions	-698	0	698	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-210	-246	19,710	-20,341	-402	-472	-2,380	2,342	3,430	-64	-680	-1,676	1,496	2,543
Investing Activities
capital expenditure	210	246	290	341	402	472	555	-897	-3,500	0	0	0	-422	-792
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	210	246	290	341	402	472	555	-897	-3,500	0	0	0	-422	-792
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-20,000	20,000	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	5	3	3	3	5	11	12	5
cash flow from financing	0	0	-20,000	20,000	0	0	-95	3	3	3	5	11	12	105
cash and cash equivalents
cash	0	0	0	0	0	0	-1,920	1,447	-68	-61	-675	-1,665	1,086	1,856
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,920	1,447	-68	-61	-675	-1,665	1,086	1,856

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pearl brows limited. Get real-time insights into pearl brows limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pearl brows limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.

PEARL BROWS LIMITED group structure

Pearl Brows Limited has no subsidiary companies.

Ultimate parent company

PEARL BROWS LIMITED

07098020

PEARL BROWS LIMITED Shareholders

chhaya amit dagli

100%

Pearl Brows Limited currently has 1 director, Mrs Chhaya Dagli serving since Mar 2011.

officer	country	age	start	end	role
Mrs Chhaya Dagli	England	53 years	Mar 2011	-	Director

P&L

December 2023

turnover

79.1k

+28%

operating profit

6.3k

gross margin

45.4%

-4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

165

-1.04%

total assets

29.7k

+0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

lans london limited

3.5

jackson & grace limited

4.5

rehab salon limited

adorn spa limited

4.5

cally nails ltd

3.5

company number

07098020

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

110 pinner road, northwood, middlesex, HA6 1BS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pearl brows limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEARL BROWS LIMITED. This can take several minutes, an email will notify you when this has completed.

pearl brows limited Company Information

pearl brows limited Estimated Valuation

pearl brows limited Estimated Valuation

pearl brows limited Estimated Valuation

Pearl Brows Limited Overview

Pearl Brows Limited Health Check

PEARL BROWS LIMITED financials

pearl brows limited Credit Report and Business Information

Pearl Brows Limited Competitor Analysis

pearl brows limited Ownership

pearl brows limited directors

pearl brows limited company details

pearl brows limited Charges & Mortgages

pearl brows limited Capital Raised & Share Issues BETA

pearl brows limited Companies House Filings - See Documents